Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹636 Cr.
Stock P/E
12.3
P/B
1.7
Current Price
₹1059.2
Book Value
₹ 609.4
Face Value
10
52W High
₹1235
52W Low
₹ 811.1
Dividend Yield
2.36%

Empire Industries Overview

Business

Empire Industries Ltd. is an Indian diversified conglomerate. Its core business operations span across several sectors:

Textile Manufacturing: Production and sale of textile products, primarily suiting and shirting fabrics.

Food & Beverages: Offering catering services, industrial canteen management, vending solutions (through its Empire Foods division), and potentially manufacturing of some food products.

Real Estate Development & Management: Leveraging its significant land bank and properties for development projects, as well as earning rental income from existing commercial and industrial assets.

Industrial Engineering: Historically involved in some aspects of industrial equipment and engineering services, though its prominence varies.

The company generates revenue through sales of its textile products, fees from food and catering services, rental income from properties, and sales from real estate projects.

Revenue Mix

Empire Industries operates primarily through three major segments:

Textiles: Encompasses manufacturing and sales of fabrics.

Foods & Beverages: Includes catering, vending, and food product sales.

Property / Real Estate: Involves property development, rental income, and potentially hospitality services.

The revenue mix can vary year-on-year depending on market conditions and specific real estate project timelines, but these three segments typically represent the bulk of its operations.

Industry

Empire Industries operates in diverse and highly competitive industries in India:

Textiles: The Indian textile industry is fragmented, with intense competition from both organized and unorganized players. Empire Industries holds a legacy position but is not a market leader against larger, specialized textile groups.

Food Services: This market is competitive, with numerous local catering companies, specialized vending solution providers, and larger F&B groups. Empire Foods operates in niche areas like corporate catering and industrial vending.

Real Estate: The real estate sector is cyclical, highly localized, and influenced by economic conditions and regulatory policies. The company's positioning here is often tied to its specific land holdings and development capabilities in those locations, rather than being a large national developer.

Overall, Empire Industries does not typically hold a dominant market share in any single segment but leverages its diversified portfolio.

MOAT

Asset Base: The company possesses significant real estate assets, including land banks in potentially prime locations. This provides a valuable underlying asset base for future development or stable rental income.

Brand Legacy: In certain segments, particularly textiles, the company may benefit from a long-standing brand name and established customer relationships, though this is not a strong moat against new-age competitors.

Diversification: Operating across multiple unrelated sectors can offer a degree of business resilience, mitigating the impact of downturns in any single industry, though it also limits deep specialization.

Growth Drivers

Real Estate Monetization: Strategic development and sale of existing land assets or increased rental income from commercial properties can unlock substantial value.

Growth in Food Services: Expanding its catering and vending operations, particularly in the corporate and institutional segments, driven by urbanization and outsourcing trends.

Textile Market Recovery and Niche Focus: Growth in demand for premium or specialized fabrics, and effective market positioning within the organized textile sector.

Overall Indian Economic Growth: Broad economic expansion in India supports demand across all its operating segments (consumer spending for textiles, corporate activity for food services, and property development).

Risks

Economic Cyclicality: Its core businesses (textiles, real estate) are highly sensitive to economic cycles, impacting demand, pricing, and profitability.

Intense Competition: All operating segments face significant competition, which can lead to pricing pressures and margin erosion.

Regulatory & Environmental Changes: The real estate sector is subject to evolving government policies, approvals, and environmental regulations. Manufacturing operations are also subject to environmental compliance.

Raw Material Price Volatility: Fluctuations in input costs (e.g., cotton, food ingredients) can impact the profitability of its textile and food divisions.

Execution Risk: Effective management and capital allocation across a diversified portfolio of businesses, each with distinct market dynamics, can be challenging.

Management & Ownership

Empire Industries Ltd. is typically associated with and controlled by its promoter group, which historically has been the Malhotra family. The promoter group holds a significant stake in the company, influencing strategic decisions and long-term direction. The management team includes professionals overseeing various business segments, aiming to manage the diversified operations. Public shareholders and institutional investors hold the remaining shares.

Outlook

Empire Industries presents a mixed outlook. The bullish perspective highlights the intrinsic value of its real estate assets, which, if strategically monetized or developed, could significantly enhance shareholder value. Its diversified business model offers some stability against sector-specific downturns, and its established presence in textiles and growing food services segment can benefit from India's underlying economic growth.

Conversely, the bearish view points to the inherent challenges of managing a diversified conglomerate without clear market leadership in any specific segment. Each of its industries is highly competitive and susceptible to economic cycles, potentially limiting sustained high growth and profit margins. Slow execution in real estate projects or adverse regulatory changes could delay value unlocking, and the challenge of optimal capital allocation across disparate businesses remains a key concern.

Empire Industries Share Price

Live · BSE / NSE · Inception: 1900
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Empire Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 152 152 163 176 186 167 180 189 195 184
Other Income 5 3 4 5 3 3 5 5 6 6
Total Income 157 155 167 180 190 170 185 193 201 190
Total Expenditure 129 135 144 158 170 151 159 171 162 164
Operating Profit 28 19 23 23 20 19 26 22 39 26
Interest 8 5 7 7 8 5 8 6 10 5
Depreciation 4 4 4 4 5 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 15 11 11 12 6 10 14 12 24 17
Provision for Tax 3 1 2 1 2 1 1 1 5 3
Profit After Tax 13 10 10 11 4 10 12 11 19 14
Adjustments 0 -0 0 0 0 0 0 -0 0 0
Profit After Adjustments 13 10 10 11 4 10 12 11 19 14
Adjusted Earnings Per Share 21 16.1 16.3 17.5 7.4 16 20.6 17.6 31.6 23.6

Empire Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 385 405 473 526 575 490 544 682 606 677 731 748
Other Income 5 6 27 33 19 23 10 15 25 15 18 22
Total Income 390 411 500 559 593 514 554 696 631 692 750 769
Total Expenditure 324 338 411 467 500 447 485 603 542 607 644 656
Operating Profit 66 73 89 91 93 67 69 93 89 85 105 113
Interest 10 14 16 20 32 35 27 33 27 27 28 29
Depreciation 10 9 13 11 15 19 15 17 16 17 16 16
Exceptional Income / Expenses 0 0 0 0 -6 0 0 0 0 0 -0 0
Profit Before Tax 47 50 60 61 40 13 28 43 46 40 60 67
Provision for Tax 16 16 13 17 6 -1 4 7 9 6 9 10
Profit After Tax 31 34 47 44 34 13 24 36 37 34 52 56
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 31 34 47 44 34 13 24 36 37 34 52 56
Adjusted Earnings Per Share 51.1 56.8 77.8 73.1 57 22 39.5 59.2 61.7 57.4 85.9 93.4

Empire Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 150 183 212 237 234 247 256 283 300 314 351
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 66 69 92 120 162 135 136 104 59 68 68
Other Non-Current Liabilities 90 147 93 114 154 120 127 132 118 146 153
Total Current Liabilities 200 144 191 205 234 211 188 219 247 223 243
Total Liabilities 506 544 587 677 784 713 707 740 724 751 815
Fixed Assets 217 215 217 213 317 303 352 317 315 304 301
Other Non-Current Assets 8 9 67 124 99 97 31 25 45 57 79
Total Current Assets 280 320 303 341 369 313 324 398 364 389 436
Total Assets 506 544 587 677 784 713 707 740 724 751 815

Empire Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 32 77 90 78 37 26 43 49 68 75 125
Cash Flow from Operating Activities 34 48 20 -13 40 103 53 79 75 92 59
Cash Flow from Investing Activities -3 -3 -49 -34 -45 -4 -2 29 -15 17 -51
Cash Flow from Financing Activities 13 -24 17 5 -5 -82 -45 -89 -52 -59 -20
Net Cash Inflow / Outflow 44 21 -12 -41 -11 17 6 19 7 50 -13
Closing Cash & Cash Equivalent 76 98 78 37 26 43 49 68 75 125 113

Empire Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 51.08 56.79 77.79 73.06 56.96 22.01 39.49 59.21 61.67 57.42 85.91
CEPS(Rs) 67.23 71.72 98.68 90.85 81.93 53.76 63.92 87.81 89.12 86.16 113.25
DPS(Rs) 24 25 25 25 25 25 25 25 25 25 25
Book NAV/Share(Rs) 249.7 305.27 353.49 395.63 389.52 411.74 426.18 472.35 500.36 523.43 585.78
Core EBITDA Margin(%) 15.4 13.01 13.05 11.18 12.97 8.82 10.84 11.52 10.58 10.29 11.86
EBIT Margin(%) 14.21 12.38 16.03 15.35 12.5 9.7 10.05 11.14 11.95 9.94 12.09
Pre Tax Margin(%) 11.77 9.74 12.61 11.61 7 2.59 5.08 6.27 7.54 5.91 8.22
PAT Margin (%) 7.73 6.59 9.8 8.33 5.95 2.69 4.36 5.21 6.11 5.09 7.05
Cash Profit Margin (%) 10.17 8.33 12.43 10.36 8.55 6.58 7.05 7.73 8.82 7.64 9.29
ROA(%) 6.63 6.49 8.25 6.93 4.68 1.76 3.34 4.91 5.06 4.67 6.58
ROE(%) 21.42 20.46 23.62 19.5 14.51 5.49 9.43 13.18 12.68 11.22 15.49
ROCE(%) 21.69 21.25 21.59 18.85 14.53 9.47 11.45 16.33 15.87 14.68 18.16
Receivable days 63.31 54.46 64.2 72.07 71.56 72.93 70.43 85.15 106.86 81.08 69.06
Inventory Days 85.16 81.72 88.95 86.37 103.63 117.52 80.99 58.38 64.93 54.52 59.73
Payable days 117.94 100.23 62.54 45.53 48.7 48.09 41.22 41.99 59.03 48.78 52.39
PER(x) 31.12 30.55 24.55 12.46 8.9 28.65 15.15 10.32 14.46 18.23 9.69
Price/Book(x) 6.37 5.68 5.4 2.3 1.3 1.53 1.4 1.29 1.78 2 1.42
Dividend Yield(%) 1.51 1.44 1.31 2.75 4.93 3.96 4.18 4.09 2.8 2.39 3
EV/Net Sales(x) 2.64 2.65 2.62 1.39 0.98 1.15 0.97 0.68 1.02 0.94 0.75
EV/Core EBITDA(x) 15.38 14.7 13.97 7.98 6.06 8.43 7.61 4.97 6.92 7.56 5.18
Net Sales Growth(%) 8.73 5.21 16.81 11.18 9.22 -14.7 10.97 25.28 -11.09 11.71 8.01
EBIT Growth(%) 1.86 13.57 19.31 5.79 -11.07 -33.8 15.02 38.84 -4.58 -7.14 31.38
PAT Growth(%) -10.21 11.17 36.99 -6.08 -22.03 -61.35 79.39 49.93 4.16 -6.9 49.63
EPS Growth(%) -10.21 11.17 36.99 -6.08 -22.03 -61.35 79.39 49.93 4.16 -6.9 49.63
Debt/Equity(x) 0.93 0.71 0.86 0.95 1.25 0.94 0.87 0.6 0.53 0.46 0.47
Current Ratio(x) 1.4 2.21 1.59 1.66 1.58 1.48 1.72 1.81 1.47 1.75 1.79
Quick Ratio(x) 0.88 1.34 1.03 0.96 0.8 0.85 1.15 1.31 1.05 1.31 1.2
Interest Cover(x) 5.83 4.7 4.69 4.1 2.27 1.36 2.02 2.29 2.71 2.47 3.13
Total Debt/Mcap(x) 0.15 0.12 0.16 0.41 0.96 0.61 0.62 0.46 0.3 0.23 0.33

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +2% +8% +7%
Operating Profit CAGR +24% +4% +9% +5%
PAT CAGR +53% +13% +32% +5%
Share Price CAGR -2% -1% +6% -4%
ROE Average +15% +13% +12% +15%
ROCE Average +18% +16% +15% +17%

Empire Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 72.55 %
FII 0 %
DII (MF + Insurance) 5.95 %
Public (retail) 21.49 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.5572.5572.5572.5572.5572.5572.5572.5572.5572.55
FII 0000000000
DII 6.386.375.965.955.955.955.955.955.955.95
Public 21.0721.0721.4921.4921.4921.4921.4921.4921.4921.49
Others 0000000000
Total 100100100100100100100100100100

Empire Industries Peer Comparison

Diversified Edit Columns

Empire Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Empire Industries Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 48.78 to 52.39days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp