Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Emkay Taps Cutting
Join Channel
Consolidated Standalone

Emkay Taps & Cutting

₹693.5 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹740 Cr.

Stock P/E 0.0

P/B 3.3

Current Price ₹693.5

Book Value ₹ 211.7

Face Value 10

52W High ₹824

Dividend Yield 0%

52W Low ₹ 313

Edit Ratio

Emkay Taps & Cutting Research see more...

Overview Inc. Year: 1995Industry: Engineering - Industrial Equipments

Emkay Taps And Cutting Tools Ltd is an primarily India-based organization, that's engaged within the commercial enterprise of manufacture of taps and slicing tools. It is engaged in the production of power through wind mill. The Company's segments encompass Tools, Power and Others. The Company has about two wind farm projects located at Shivapura Kavalu Village, Belur Taluka, Hassan District in Karnataka, and Kita and Ugawa District, Jaisalmer in Rajasthan.

Read More..

Emkay Taps & Cutting Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Emkay Taps & Cutting Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Emkay Taps & Cutting Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 31 32 40 45 48 54 64 51 56 71 89
Other Income 1 0 3 8 3 7 6 2 13 17 22
Total Income 32 32 43 53 51 61 70 52 70 88 111
Total Expenditure 21 20 24 31 30 32 54 31 37 41 51
Operating Profit 10 12 19 22 21 29 16 22 32 47 60
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 2 3 3 3 3 3 3 3
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 9 16 19 18 25 13 19 29 44 57
Provision for Tax 2 3 6 5 6 6 8 5 5 9 12
Profit After Tax 5 6 11 14 12 20 5 14 24 35 44
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 6 11 14 12 20 5 14 24 35 44
Adjusted Earnings Per Share 0 0 0 13.2 11.1 18.6 4.9 13.3 22.3 33 41.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 20% 11% 11%
Operating Profit CAGR 28% 40% 16% 20%
PAT CAGR 26% 46% 17% 24%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 108% 79% 34% NA%
ROE Average 22% 20% 16% 16%
ROCE Average 27% 25% 21% 22%

Emkay Taps & Cutting Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 43 50 58 72 84 104 109 122 146 181 226
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 2 1 0 0 0 1 0
Other Non-Current Liabilities 3 3 2 2 2 2 1 1 1 1 1
Total Current Liabilities 4 6 7 6 9 12 18 13 12 21 30
Total Liabilities 51 58 67 81 97 118 128 136 159 203 257
Fixed Assets 18 16 14 16 18 17 17 21 19 19 16
Other Non-Current Assets 16 25 31 37 49 71 67 79 99 144 188
Total Current Assets 17 18 22 27 30 30 44 37 41 40 53
Total Assets 51 58 67 81 97 118 128 136 159 203 257

Emkay Taps & Cutting Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 1 2 2 1 1 1 1 1 1
Cash Flow from Operating Activities 0 8 8 5 12 19 14 18 15 32 25
Cash Flow from Investing Activities 0 -8 -4 -6 -15 -17 -11 -17 -12 -35 -28
Cash Flow from Financing Activities 0 -0 -3 0 3 -2 -2 -1 -3 3 2
Net Cash Inflow / Outflow 0 0 1 -0 -1 0 0 -0 -1 0 0
Closing Cash & Cash Equivalent 0 1 2 2 1 1 1 1 1 1 1

Emkay Taps & Cutting Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 13.16 11.1 18.64 4.94 13.31 22.33 33.04 41.35
CEPS(Rs) 6.14 6.55 12.63 15.25 13.76 21.6 7.68 16.1 25.49 36.17 44.27
DPS(Rs) 0 0 0 0 2 3 0.5 0.4 0 0 0
Book NAV/Share(Rs) 0 0 0 67.56 78.96 97.27 101.66 114.1 136.58 169.63 211.71
Core EBITDA Margin(%) 28.52 32.14 35.46 26.82 32.74 34.48 13.2 33.44 28.5 35.64 35.47
EBIT Margin(%) 21.83 25.59 36.79 38.69 33.83 40.07 17.14 31.25 43.4 52.15 53.64
Pre Tax Margin(%) 21.04 25.39 36.46 38.26 33.08 39.33 16.68 31.06 43.3 51.98 53.48
PAT Margin (%) 14.32 16.23 24.08 28.13 22.19 30.71 6.85 23.58 35.52 41.66 41.68
Cash Profit Margin (%) 22.69 23.5 29.93 32.59 27.51 35.6 10.65 28.53 40.54 45.6 44.61
ROA(%) 9.68 10.52 17.34 19.03 13.32 18.49 4.29 10.74 16.15 19.47 19.17
ROE(%) 12.01 12.35 20.15 21.59 15.16 21.15 4.96 12.33 17.81 21.58 21.69
ROCE(%) 16.83 18.73 29.81 28.82 22.06 26.29 12.02 15.92 21.5 26.75 27.31
Receivable days 78.27 74.15 68.91 75.22 83.25 80.19 75.05 92.27 87.01 76.42 63.84
Inventory Days 78.16 81.06 72.02 80.6 87.08 71.28 68.01 95.74 58.09 35.91 47.47
Payable days 67.16 110.98 151.75 111.36 131.16 161.69 174.84 136 79.17 156.19 160.74
PER(x) 0 0 0 4.37 6 4.28 32.41 8.03 0 8.47 7.11
Price/Book(x) 0 0 0 0.85 0.84 0.82 1.57 0.94 0 1.65 1.39
Dividend Yield(%) 0 0 0 0 0.5 0.63 0.31 0.37 0 0 0
EV/Net Sales(x) 0.04 0.06 0.04 1.39 1.58 1.64 2.68 2.29 0.18 4.25 3.59
EV/Core EBITDA(x) 0.12 0.15 0.08 2.88 3.6 3.03 10.69 5.32 0.3 6.34 5.31
Net Sales Growth(%) -10.64 1.79 27.12 11.14 6.89 13.21 19.11 -21.04 11.05 25.82 25.15
EBIT Growth(%) -35.95 20.72 83 16.67 -6.51 43.66 -49.2 42.78 54.7 51.6 28.66
PAT Growth(%) -41.09 16.72 88.85 29.61 -15.64 67.85 -73.51 169.54 67.82 47.97 25.15
EPS Growth(%) 0 0 0 29.61 -15.64 67.85 -73.51 169.54 67.82 47.97 25.15
Debt/Equity(x) 0.04 0.04 0.03 0.03 0.06 0.04 0.03 0.03 0 0.02 0.03
Current Ratio(x) 4.05 3.01 3.42 4.28 3.23 2.54 2.45 2.74 3.36 1.92 1.76
Quick Ratio(x) 2.24 1.61 1.94 2.34 1.8 1.5 1.54 1.61 2.85 1.42 1.19
Interest Cover(x) 27.87 127.63 112.54 89.16 44.9 54.18 37.39 165.99 405.43 301.72 334.86
Total Debt/Mcap(x) 0 0 0 0.04 0.07 0.05 0.02 0.03 0 0.01 0.02

Emkay Taps & Cutting Shareholding Pattern

# Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 74.54 74.57 74.57 74.57 74.57 74.99 74.99 74.99 74.99 74.99
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.46 25.43 25.43 25.43 25.43 25.01 25.01 25.01 25.01 25.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 156.19 to 160.74days.
  • Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Emkay Taps & Cutting News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!