Emergent Ind Soln

₹90.3 0 | 0%

WEBSITE BSE:506180 NSE : EMERGENT 28 Feb, 00:00

Market Cap ₹41 Cr.

Stock P/E 23.2

P/B 1.7

Current Price ₹90.3

Book Value ₹ 51.6

Face Value 10

52W High ₹100

Dividend Yield 0%

52W Low ₹ 90.3

Edit Ratio

Emergent Ind Soln Research see more...

Overview Inc. Year: 1983Industry: Trading

Emergent Ind Soln Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Emergent Ind Soln Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	30	3	33	11	32	27	80	5	13	165
Other Income	0	1	1	1	1	1	2	1	0	0
Total Income	30	3	34	12	33	28	82	6	14	166
Total Expenditure	30	3	34	11	32	28	81	5	14	163
Operating Profit	1	-0	0	1	1	0	1	1	-0	2
Interest	0	0	0	0	0	0	0	0	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	-0	0	0	1	0	1	1	-0	2
Provision for Tax	0	-0	0	0	0	0	0	0	-0	1
Profit After Tax	0	-0	0	0	1	0	0	0	-0	1
Adjustments	-0	0	0	-0	-0	0	0	0	-0	-0
Profit After Adjustments	0	-0	0	0	1	0	0	0	-0	1
Adjusted Earnings Per Share	1.1	-0	0.1	0.8	1.1	0.1	1	0.9	-0.4	2.3

Emergent Ind Soln Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	0	93	166	514	105	151	263
Other Income	1	1	1	1	1	1	3	1	5	3	4	3
Total Income	1	1	1	1	1	1	95	167	519	108	154	268
Total Expenditure	0	1	1	1	0	1	94	166	513	106	152	263
Operating Profit	1	0	-0	0	1	0	1	1	6	2	2	4
Interest	0	0	0	0	0	0	0	0	0	0	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	-0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	-0	-0	1	0	1	1	6	2	2	4
Provision for Tax	0	0	-0	0	0	0	0	0	1	0	0	1
Profit After Tax	0	0	-0	-0	0	0	1	0	4	1	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	-0	-0	0	0	1	0	4	1	1	1
Adjusted Earnings Per Share	0.8	0.4	-0.6	-0.5	0.8	0.6	1.1	1	9.1	3	3.1	3.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	44%	-3%	0%	0%
Operating Profit CAGR	0%	26%	0%	7%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-1%	-14%	-7%	-2%
ROE Average	6%	12%	9%	4%
ROCE Average	9%	17%	13%	7%

Emergent Ind Soln Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	14	14	14	14	14	14	15	15	20	21	22
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Total Current Liabilities	0	0	0	0	0	0	21	328	18	15	7
Total Liabilities	15	15	14	14	14	14	36	344	37	36	29
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	12	13	12	3	2	1	0	0	0	0	0
Total Current Assets	2	2	1	10	13	14	36	344	37	35	29
Total Assets	15	15	14	14	14	14	36	344	37	36	29

Emergent Ind Soln Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	2	2	0	0	1	0	21	7	1	1
Cash Flow from Operating Activities	-1	-1	-1	-1	-0	-1	9	-6	-0	-2	-1
Cash Flow from Investing Activities	1	1	-0	10	1	-0	11	-8	-5	1	10
Cash Flow from Financing Activities	0	0	0	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	0	0	-2	9	1	-1	21	-14	-5	-1	9
Closing Cash & Cash Equivalent	2	2	0	9	1	0	21	7	1	1	10

Emergent Ind Soln Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.84	0.43	-0.63	-0.47	0.75	0.62	1.14	0.99	9.15	2.97	3.05
CEPS(Rs)	0.86	0.43	-0.45	-0.34	0.79	0.65	1.16	1.03	9.28	3.1	3.27
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	30.75	31.18	30.55	30.08	30.8	31.43	32.57	33.53	42.74	45.67	48.74
Core EBITDA Margin(%)	-665.86	-814.14	-1213.36	-610.84	-347	-417.31	-1.85	-0.33	0.18	-1.26	-1.27
EBIT Margin(%)	970.31	317.45	-388.73	-144.58	455.3	397.26	1.21	0.4	1.17	1.78	1.25
Pre Tax Margin(%)	970.14	317.03	-389.41	-145.05	454.51	396.87	1.02	0.37	1.1	1.77	1.24
PAT Margin (%)	640.33	218.91	-270.74	-165.22	307.71	266.3	0.56	0.27	0.81	1.3	0.93
Cash Profit Margin (%)	657.7	219.72	-193.22	-121.25	323.56	277.42	0.57	0.28	0.83	1.35	0.99
ROA(%)	2.7	1.35	-2	-1.53	2.45	1.98	2.08	0.24	2.2	3.74	4.32
ROE(%)	2.77	1.39	-2.05	-1.54	2.47	2	3.58	3.01	23.99	6.72	6.47
ROCE(%)	4.2	2.02	-2.95	-1.35	3.66	2.99	7.64	4.41	34.5	9.21	8.71
Receivable days	0	0	0	0	0	0	0	0	0.04	0	0
Inventory Days	0	0	0	0	0	0	41.43	19.11	6.19	36.09	14.52
Payable days	0	0	0	0	0	0	26.85	23.14	2.66	18.84	19.31
PER(x)	121.3	0	0	0	168.19	204.35	113.24	105.75	0	0	29.81
Price/Book(x)	3.32	0	0	4.08	4.11	4.05	3.98	3.14	0	0	1.87
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	747.09	33.66	41.06	360.27	408.76	419.1	0.38	0.2	-0	-0.01	0.2
EV/Core EBITDA(x)	75.64	10.58	-13.19	638.88	86.76	102.62	31.16	48.88	-0.25	-0.77	14.86
Net Sales Growth(%)	20	50	18.74	20.87	-13.54	-4.22	0	78.96	209.98	-79.62	43.74
EBIT Growth(%)	98.61	-50.93	-245.4	55.04	372.26	-16.43	162.96	-40.35	801.89	-69.07	1.04
PAT Growth(%)	83.11	-48.72	-246.85	26.24	261.02	-17.11	83.57	-13.12	820.07	-67.55	2.83
EPS Growth(%)	83.11	-48.72	-246.85	26.23	261.02	-17.11	83.58	-13.12	820.08	-67.55	2.83
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	4.85	4.4	4.15	39.3	29.39	48.56	1.7	1.05	2.09	2.37	4.19
Quick Ratio(x)	4.85	4.4	4.15	39.3	29.39	48.56	1.2	1.03	1.49	1.69	3.91
Interest Cover(x)	5833.52	750.67	-574.49	-311.21	576.1	997.5	6.41	11.28	15.94	221.35	121.99
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Emergent Ind Soln Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.84	73.84	73.84	73.84	73.84	73.84	73.84	73.84	73.84	73.84
FII	9.3	9.3	9.3	9.3	9.3	9.3	9.3	9.3	9.3	9.3
DII	0	0	0	0	0	0	0	0	0	0
Public	16.86	16.86	16.86	16.86	16.86	16.86	16.86	16.86	16.86	16.86
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34
FII	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
DII	0	0	0	0	0	0	0	0	0	0
Public	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Others	0	0	0	0	0	0	0	0	0	0
Total	0.46	0.46	0.46	0.46	0.46	0.46	0.46	0.46	0.46	0.46

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 12% over the last 3 years.
Debtor days have increased from 18.84 to 19.31days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Emergent Ind Soln News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Emergent Ind Soln

Add Watchlist

Emergent Ind Soln Research see more...

Overview Inc. Year: 1983Industry: Trading

Emergent Ind Soln Share Price

Alert Data

Quarterly Price

Peer Comparison

Emergent Ind Soln Quarterly Results

Emergent Ind Soln Profit & Loss

Growth Rates

Emergent Ind Soln Balance Sheet

Emergent Ind Soln Cash Flow

Emergent Ind Soln Ratios

Emergent Ind Soln Shareholding Pattern

Emergent Ind Soln News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!