WEBSITE BSE:507265 NSE: EMERALL Inc. Year: 1948 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 11:26
No Notes Added Yet
1. Business Overview
Emerald Leisures Ltd. operates in the hotel, resort, and restaurant sector in India. Its core business involves providing hospitality services, which typically includes owning, managing, or leasing properties to offer accommodation, food and beverage (F&B) services, banqueting facilities, and other ancillary amenities like spas, fitness centers, or leisure activities. The company generates revenue primarily through room tariffs, sales from its restaurants and bars, and income from hosting events, conferences, and weddings.
2. Key Segments / Revenue Mix
While specific financial segmentation is not available without detailed reports, based on its industry, Emerald Leisures' revenue is predominantly derived from:
Accommodation: Revenue from room bookings and tariffs.
Food & Beverage: Sales from restaurants, cafes, bars, and in-room dining.
Banquets & Events: Income from hosting conferences, weddings, and other social or corporate gatherings.
Other ancillary services may include revenue from spas, recreation, or retail within its properties.
3. Industry & Positioning
The Indian hotel, resort, and restaurant industry is highly competitive and fragmented, comprising a mix of global hotel chains (e.g., Marriott, Hilton), large domestic players (e.g., Taj, Oberoi, ITC Hotels), regional chains, and independent operators. The market is driven by both domestic and international tourism, business travel, and a growing middle class with increasing disposable incomes. Emerald Leisures Ltd., given its public profile, is likely a smaller to mid-sized player operating in specific regions or niches within this vast landscape, competing against both established brands and other independent entities. Its positioning would depend on its specific property portfolio, target clientele (e.g., luxury, mid-market, budget, leisure, business), and geographical presence.
4. Competitive Advantage (Moat)
For a company like Emerald Leisures, durable competitive advantages might be challenging to establish against larger players but could include:
Strategic Location: Properties situated in high-demand tourist destinations or business hubs can offer a localized advantage.
Niche Specialization: If the company caters effectively to a specific market segment (e.g., eco-tourism, heritage stays, specific MICE market), it could build loyalty within that niche.
Operational Efficiency: Strong cost management and guest service can create a sustained advantage, though this is often difficult to quantify from external data.
Brand Recognition: While likely not as strong as major national brands, a good local reputation or brand loyalty in its specific operating areas could provide some moat.
Asset Ownership: Owning prime real estate assets rather than solely managing can offer long-term value appreciation.
5. Growth Drivers
Key factors that can drive growth for Emerald Leisures over the next 3-5 years include:
Growth in Domestic Tourism: Rising disposable incomes, improved connectivity, and a growing trend of domestic travel within India.
Increased Business Travel and MICE: Revival and growth in corporate travel, meetings, incentives, conferences, and exhibitions post-pandemic.
Government Initiatives: Policies and infrastructure development aimed at boosting tourism in India.
Urbanization and Economic Growth: Expanding urban centers and a growing middle class leading to increased demand for hospitality services.
Expansion & Renovation: Strategic expansion of its property portfolio or renovation of existing properties to enhance offerings and attract new customers.
6. Risks
Economic Downturns: The hospitality sector is highly sensitive to economic cycles, with reduced disposable income impacting travel and leisure spending.
Intense Competition: High competition from a multitude of national and international brands, leading to pricing pressures and potentially lower occupancy rates.
Seasonality: Revenue and profitability can be highly seasonal, depending on property locations and target markets.
Regulatory & Environmental Changes: Changes in tourism policies, taxation, licensing, or environmental regulations can impact operations and costs.
Health Crises: Events like pandemics (e.g., COVID-19) can severely disrupt travel and hospitality demand.
Operating Costs: Rising costs of labor, utilities, food supplies, and maintenance can compress profit margins.
Capital-Intensive Business: Expansion and maintenance require significant capital expenditure, potentially leading to debt accumulation.
7. Management & Ownership
In India, companies like Emerald Leisures are often promoter-led. The quality of management would depend on their experience in the hospitality sector, strategic vision, operational expertise, and corporate governance practices. Ownership is likely concentrated among the promoter group and their associates, which is common in Indian businesses. This structure can lead to swift decision-making but also carries risks related to corporate governance if checks and balances are not robust. Specific details on the quality of management or ownership structure would require examining annual reports and public filings.
8. Outlook
Emerald Leisures operates in an Indian hospitality sector poised for long-term growth driven by a burgeoning domestic economy and a growing appetite for travel and leisure. The company stands to benefit from these macroeconomic tailwinds if it can effectively differentiate its offerings, maintain operational efficiency, and strategically manage its property portfolio. However, the sector is also marked by intense competition, high capital expenditure requirements, and vulnerability to economic fluctuations and unforeseen events. The company's future performance will largely depend on its ability to navigate these competitive pressures, adapt to evolving consumer preferences, and secure attractive locations, while effectively managing its costs and capital structure within a cyclical industry.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹270 Cr.
Stock P/E -25
P/B -2.4
Current Price ₹179.8
Book Value ₹ -75
Face Value 5
52W High ₹259
Dividend Yield 0%
52W Low ₹ 156
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 5 | 5 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 5 | 5 |
| Total Expenditure | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 2 |
| Operating Profit | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | -3 | -3 | -2 | -2 | -3 | -3 | -2 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -3 | -3 | -3 | -2 | -2 | -3 | -3 | -2 | -1 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -3 | -3 | -3 | -2 | -2 | -3 | -3 | -2 | -1 |
| Adjusted Earnings Per Share | -1.9 | -2 | -6.3 | -1.7 | -1.6 | -1.7 | -2.1 | -1.5 | -0.4 |
| #(Fig in Cr.) | Mar 2025 | TTM |
|---|---|---|
| Net Sales | 15 | 17 |
| Other Income | 0 | 0 |
| Total Income | 15 | 17 |
| Total Expenditure | 11 | 9 |
| Operating Profit | 5 | 7 |
| Interest | 13 | 15 |
| Depreciation | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | -11 | -9 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | -11 | -9 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | -11 | -9 |
| Adjusted Earnings Per Share | -7.2 | -5.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 86% | 47% | 29% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 14% | 14% | 14% | 14% |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Shareholder's Funds | -76 |
| Minority's Interest | 1 |
| Borrowings | 58 |
| Other Non-Current Liabilities | 10 |
| Total Current Liabilities | 94 |
| Total Liabilities | 88 |
| Fixed Assets | 60 |
| Other Non-Current Assets | 3 |
| Total Current Assets | 25 |
| Total Assets | 88 |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Opening Cash & Cash Equivalents | 0 |
| Cash Flow from Operating Activities | -18 |
| Cash Flow from Investing Activities | 0 |
| Cash Flow from Financing Activities | 18 |
| Net Cash Inflow / Outflow | -0 |
| Closing Cash & Cash Equivalent | -0 |
| # | Mar 2025 |
|---|---|
| Earnings Per Share (Rs) | -7.19 |
| CEPS(Rs) | -5.74 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | -69.3 |
| Core EBITDA Margin(%) | 29.68 |
| EBIT Margin(%) | 16.65 |
| Pre Tax Margin(%) | -71.97 |
| PAT Margin (%) | -71.97 |
| Cash Profit Margin (%) | -57.41 |
| ROA(%) | -20.04 |
| ROE(%) | 0 |
| ROCE(%) | 14.33 |
| Receivable days | 32.4 |
| Inventory Days | 284.17 |
| Payable days | -146.9 |
| PER(x) | 0 |
| Price/Book(x) | -2.6 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 27.05 |
| EV/Core EBITDA(x) | 86.67 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 593.95 |
| PAT Growth(%) | -32.5 |
| EPS Growth(%) | 4.4 |
| Debt/Equity(x) | -1.31 |
| Current Ratio(x) | 0.26 |
| Quick Ratio(x) | 0.02 |
| Interest Cover(x) | 0.19 |
| Total Debt/Mcap(x) | 0.5 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.07 | 69.07 | 69.07 | 69.07 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.17 | 0.17 | 0.17 | 0.17 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Public | 30.76 | 30.76 | 30.76 | 30.76 | 26.18 | 26.18 | 26.18 | 26.18 | 26.18 | 26.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.5 | 0.5 | 0.5 | 0.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.