Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹397 Cr.
Stock P/E
-46.4
P/B
-3.4
Current Price
₹264.2
Book Value
₹ -76.7
Face Value
5
52W High
₹325
52W Low
₹ 151
Dividend Yield
0%

Emerald Leisures Overview

Business

Emerald Leisures Ltd. operates in the hotel, resort, and restaurant sector in India. Its core business involves providing hospitality services, which typically includes owning, managing, or leasing properties to offer accommodation, food and beverage (F&B) services, banqueting facilities, and other ancillary amenities like spas, fitness centers, or leisure activities. The company generates revenue primarily through room tariffs, sales from its restaurants and bars, and income from hosting events, conferences, and weddings.

Revenue Mix

While specific financial segmentation is not available without detailed reports, based on its industry, Emerald Leisures' revenue is predominantly derived from:

Accommodation: Revenue from room bookings and tariffs.

Food & Beverage: Sales from restaurants, cafes, bars, and in-room dining.

Banquets & Events: Income from hosting conferences, weddings, and other social or corporate gatherings.

Other ancillary services may include revenue from spas, recreation, or retail within its properties.

Industry

The Indian hotel, resort, and restaurant industry is highly competitive and fragmented, comprising a mix of global hotel chains (e.g., Marriott, Hilton), large domestic players (e.g., Taj, Oberoi, ITC Hotels), regional chains, and independent operators. The market is driven by both domestic and international tourism, business travel, and a growing middle class with increasing disposable incomes. Emerald Leisures Ltd., given its public profile, is likely a smaller to mid-sized player operating in specific regions or niches within this vast landscape, competing against both established brands and other independent entities. Its positioning would depend on its specific property portfolio, target clientele (e.g., luxury, mid-market, budget, leisure, business), and geographical presence.

MOAT

For a company like Emerald Leisures, durable competitive advantages might be challenging to establish against larger players but could include:

Strategic Location: Properties situated in high-demand tourist destinations or business hubs can offer a localized advantage.

Niche Specialization: If the company caters effectively to a specific market segment (e.g., eco-tourism, heritage stays, specific MICE market), it could build loyalty within that niche.

Operational Efficiency: Strong cost management and guest service can create a sustained advantage, though this is often difficult to quantify from external data.

Brand Recognition: While likely not as strong as major national brands, a good local reputation or brand loyalty in its specific operating areas could provide some moat.

Asset Ownership: Owning prime real estate assets rather than solely managing can offer long-term value appreciation.

Growth Drivers

Key factors that can drive growth for Emerald Leisures over the next 3-5 years include:

Growth in Domestic Tourism: Rising disposable incomes, improved connectivity, and a growing trend of domestic travel within India.

Increased Business Travel and MICE: Revival and growth in corporate travel, meetings, incentives, conferences, and exhibitions post-pandemic.

Government Initiatives: Policies and infrastructure development aimed at boosting tourism in India.

Urbanization and Economic Growth: Expanding urban centers and a growing middle class leading to increased demand for hospitality services.

Expansion & Renovation: Strategic expansion of its property portfolio or renovation of existing properties to enhance offerings and attract new customers.

Risks

Economic Downturns: The hospitality sector is highly sensitive to economic cycles, with reduced disposable income impacting travel and leisure spending.

Intense Competition: High competition from a multitude of national and international brands, leading to pricing pressures and potentially lower occupancy rates.

Seasonality: Revenue and profitability can be highly seasonal, depending on property locations and target markets.

Regulatory & Environmental Changes: Changes in tourism policies, taxation, licensing, or environmental regulations can impact operations and costs.

Health Crises: Events like pandemics (e.g., COVID-19) can severely disrupt travel and hospitality demand.

Operating Costs: Rising costs of labor, utilities, food supplies, and maintenance can compress profit margins.

Capital-Intensive Business: Expansion and maintenance require significant capital expenditure, potentially leading to debt accumulation.

Management & Ownership

In India, companies like Emerald Leisures are often promoter-led. The quality of management would depend on their experience in the hospitality sector, strategic vision, operational expertise, and corporate governance practices. Ownership is likely concentrated among the promoter group and their associates, which is common in Indian businesses. This structure can lead to swift decision-making but also carries risks related to corporate governance if checks and balances are not robust. Specific details on the quality of management or ownership structure would require examining annual reports and public filings.

Outlook

Emerald Leisures operates in an Indian hospitality sector poised for long-term growth driven by a burgeoning domestic economy and a growing appetite for travel and leisure. The company stands to benefit from these macroeconomic tailwinds if it can effectively differentiate its offerings, maintain operational efficiency, and strategically manage its property portfolio. However, the sector is also marked by intense competition, high capital expenditure requirements, and vulnerability to economic fluctuations and unforeseen events. The company's future performance will largely depend on its ability to navigate these competitive pressures, adapt to evolving consumer preferences, and secure attractive locations, while effectively managing its costs and capital structure within a cyclical industry.

Emerald Leisures Share Price

Live · BSE · Inception: 1948
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Emerald Leisures Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 4 4 3 4 4 4 3 5 5 3
Other Income 1 0 0 0 0 0 0 0 0 0
Total Income 5 4 3 4 4 4 3 5 5 4
Total Expenditure 3 3 2 3 3 2 2 3 2 3
Operating Profit 2 1 1 1 1 1 1 2 3 1
Interest 3 3 3 3 3 3 4 4 4 3
Depreciation 1 1 1 1 1 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 -3 -3 -2 -2 -3 -3 -2 -1 -3
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -3 -3 -3 -2 -2 -3 -3 -2 -1 -3
Adjustments 0 -0 0 0 0 0 0 -0 0 0
Profit After Adjustments -3 -3 -3 -2 -2 -3 -3 -2 -1 -3
Adjusted Earnings Per Share -1.9 -2 -6.3 -1.7 -1.6 -1.7 -2.1 -1.5 -0.4 -1.7

Emerald Leisures Profit & Loss

#(Fig in Cr.) Mar 2025 Mar 2026 TTM
Net Sales 15 17 16
Other Income 0 0 0
Total Income 15 17 17
Total Expenditure 11 9 10
Operating Profit 5 7 7
Interest 13 14 15
Depreciation 2 2 0
Exceptional Income / Expenses 0 0 0
Profit Before Tax -11 -9 -9
Provision for Tax 0 0 0
Profit After Tax -11 -9 -9
Adjustments 0 0 0
Profit After Adjustments -11 -9 -9
Adjusted Earnings Per Share -7.2 -5.7 -5.7

Emerald Leisures Balance Sheet

#(Fig in Cr.) Mar 2025 Mar 2026
Shareholder's Funds -76 -84
Minority's Interest 1 5
Borrowings 58 54
Other Non-Current Liabilities 10 11
Total Current Liabilities 94 115
Total Liabilities 88 100
Fixed Assets 60 59
Other Non-Current Assets 3 4
Total Current Assets 25 38
Total Assets 88 100

Emerald Leisures Cash Flow

#(Fig in Cr.) Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 -0
Cash Flow from Operating Activities -18 -6
Cash Flow from Investing Activities 0 -1
Cash Flow from Financing Activities 18 7
Net Cash Inflow / Outflow -0 -0
Closing Cash & Cash Equivalent -0 -0

Emerald Leisures Ratios

# Mar 2025 Mar 2026
Earnings Per Share (Rs) -7.19 -5.7
CEPS(Rs) -5.74 -4.49
DPS(Rs) 0 0
Book NAV/Share(Rs) -69.3 -74.99
Core EBITDA Margin(%) 29.68 44.12
EBIT Margin(%) 16.65 34.22
Pre Tax Margin(%) -71.97 -51.82
PAT Margin (%) -71.97 -51.82
Cash Profit Margin (%) -57.41 -40.81
ROA(%) -20.04 -9.1
ROE(%) 0 0
ROCE(%) 14.98 17.3
Receivable days 32.4 11.82
Inventory Days 284.17 654.8
Payable days -146.9 -58.89
PER(x) 0 0
Price/Book(x) -2.6 -2.32
Dividend Yield(%) 0 0
EV/Net Sales(x) 26.95 24.71
EV/Core EBITDA(x) 86.34 54.64
Net Sales Growth(%) 0 10.1
EBIT Growth(%) 593.95 126.35
PAT Growth(%) -32.5 20.73
EPS Growth(%) 4.4 20.73
Debt/Equity(x) -1.29 -1.31
Current Ratio(x) 0.26 0.33
Quick Ratio(x) 0.02 0.01
Interest Cover(x) 0.19 0.4
Total Debt/Mcap(x) 0.5 0.57

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% — — —
Operating Profit CAGR +40% — — —
PAT CAGR — — — —
Share Price CAGR +23% +74% +56% +32%
ROE Average 0% 0% 0% 0%
ROCE Average +17% +16% +16% +16%

Emerald Leisures Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.76 %
FII 0 %
DII (MF + Insurance) 0.06 %
Public (retail) 26.18 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 69.0769.0773.7673.7673.7673.7673.7673.7673.7673.76
FII 0000000000
DII 0.170.170.060.060.060.060.060.060.060.06
Public 30.7630.7626.1826.1826.1826.1826.1826.1826.1826.18
Others 0000000000
Total 100100100100100100100100100100

Emerald Leisures Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Emerald Leisures Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Emerald Leisures Pros & Cons

Pros

  • Stock is trading at -3.4 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from -146.9 to -58.89days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp