Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹55 Cr.
Stock P/E
13.5
P/B
0.8
Current Price
₹95.2
Book Value
₹ 115.5
Face Value
10
52W High
₹140
52W Low
₹ 78.1
Dividend Yield
1.31%

Elixir Capital Overview

Business

Elixir Capital Ltd. is an Indian company operating in the Finance - Investment sector. As an investment company, its core business involves deploying capital into various assets and financial instruments with the aim of generating returns. This typically includes investments in listed or unlisted equities, debt instruments, and potentially other alternative assets. The company primarily makes money through capital appreciation from its investments (buying low, selling high), dividend income from equity holdings, and interest income from debt instruments. It may also generate revenue from advisory services related to investments or corporate finance, though its primary focus is direct investment.

Revenue Mix

Without specific financial disclosures, the key segments for an investment company like Elixir Capital Ltd. typically revolve around its asset allocation. These could include:

Equity Investments: Capital deployed in shares of other companies, both public and private.

Debt Investments: Investments in bonds, debentures, or other fixed-income instruments.

Other Financial Instruments: Potentially mutual funds, derivatives, or alternative investments.

Advisory/Fee-Based Services: (If applicable) Income generated from providing financial or corporate advisory services.

A detailed breakdown of revenue contribution from each segment is not publicly available based on the provided information.

Industry

The Indian investment industry is highly competitive, characterized by a mix of domestic and international players including large institutional investors, mutual funds, alternative investment funds (AIFs), private equity firms, and smaller boutique investment houses. Elixir Capital Ltd. operates within this landscape. Its positioning would likely depend on its specific investment strategy, target asset classes, and risk appetite. Given its ticker and sector, it is likely a smaller-to-mid sized player, potentially focused on niche opportunities or specific market segments where it can leverage expertise, rather than competing directly with large diversified financial conglomerates.

MOAT

For an investment company, competitive advantages are often less tangible than in product-based businesses. Potential sources of a durable advantage for Elixir Capital Ltd. could include:

Proprietary Deal Flow: Access to unique investment opportunities not widely available to competitors.

Specialized Expertise: A deep understanding of specific industries, asset classes, or market inefficiencies that allows for superior investment selection.

Strong Management Team/Track Record: A team with a proven ability to identify undervalued assets and execute profitable exits over cycles.

Network Effects: Robust relationships within the financial ecosystem that facilitate partnerships and information flow.

Without specific details on its strategy or performance, the existence and strength of such a moat for Elixir Capital Ltd. cannot be definitively determined, but these are typical avenues for competitive advantage in the investment sector.

Growth Drivers

Key factors that could drive growth for Elixir Capital Ltd. over the next 3-5 years include:

Overall Economic Growth in India: A robust economy generally leads to higher corporate earnings and improved market sentiment, boosting asset values.

Favorable Capital Market Conditions: Bull markets and increased liquidity provide opportunities for capital appreciation and successful exits.

Successful Investment Strategy: The ability to consistently identify and execute profitable investments across various asset classes.

Fundraising and Capital Deployment: Successfully raising additional capital and deploying it effectively into lucrative ventures.

Expansion into New Asset Classes or Geographies: Diversifying its investment portfolio or market reach.

Risks

Elixir Capital Ltd. faces several inherent risks common to investment companies:

Market Risk: Fluctuations in equity and debt markets can lead to significant changes in portfolio value. Economic downturns or geopolitical events can negatively impact investments.

Credit Risk: For debt investments, there's a risk of default by the issuer, leading to loss of principal and interest.

Liquidity Risk: Difficulty in quickly selling certain investments without significant price concessions, especially in unlisted or less liquid assets.

Poor Investment Decisions: Suboptimal allocation of capital or failure to identify profitable opportunities can lead to underperformance and capital losses.

Regulatory Changes: Changes in financial market regulations, tax policies, or investment guidelines by SEBI or RBI can impact operations and profitability.

Competition: Intense competition for attractive investment opportunities can drive up asset prices and compress returns.

Management & Ownership

As an Indian company, Elixir Capital Ltd. is likely to have a promoter-driven ownership structure, common in the country's corporate landscape. The management team would be responsible for formulating and executing the investment strategy, managing the portfolio, and overseeing operations. The quality of management – their expertise, experience, and integrity – is crucial for the success of an investment firm. Without specific information about the promoters or key management personnel, it's difficult to assess their quality or the exact ownership distribution.

Outlook

Elixir Capital Ltd. operates in a dynamic Indian investment landscape. The outlook is influenced by broader economic performance and capital market trends. A bull case suggests that sustained economic growth in India, coupled with favorable market conditions, could provide ample opportunities for the company to achieve capital appreciation and generate healthy returns from its investment portfolio. Success would hinge on the management's ability to identify undervalued assets, manage risks effectively, and execute timely exits. The bear case involves potential risks such as market volatility, economic slowdowns impacting asset valuations, and intense competition eroding investment returns. Poor investment decisions, adverse regulatory changes, or significant liquidity challenges could also hinder performance. Therefore, the company's trajectory will largely depend on its strategic acumen, risk management capabilities, and the prevailing market environment.

Elixir Capital Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Elixir Capital Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 16 15 19 6 0 11 11 13 -1 20
Other Income 1 0 0 0 0 1 0 0 0 0
Total Income 17 15 19 6 1 12 11 14 -1 21
Total Expenditure 2 3 3 4 10 7 7 6 9 8
Operating Profit 15 12 16 3 -9 5 5 8 -10 13
Interest 0 0 1 1 0 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -0 0 0 0 0 0
Profit Before Tax 14 11 15 2 -10 5 4 7 -10 12
Provision for Tax 3 3 4 1 -2 1 2 2 -3 4
Profit After Tax 11 9 11 1 -8 4 2 5 -7 8
Adjustments -3 -2 -3 -0 2 -1 -1 -1 2 -2
Profit After Adjustments 8 6 8 1 -6 3 2 4 -5 6
Adjusted Earnings Per Share 13.6 10.9 14.4 1.5 -10.8 4.7 2.9 6.9 -9.4 10.6

Elixir Capital Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4 12 10 3 1 18 23 4 33 41 34 43
Other Income 0 0 0 0 0 1 1 1 2 1 2 0
Total Income 4 12 10 4 1 20 25 5 35 42 36 45
Total Expenditure 2 3 4 3 5 5 6 6 7 21 28 30
Operating Profit 2 10 6 0 -4 15 19 -1 27 21 8 16
Interest 0 0 0 0 0 1 2 1 2 2 2 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 2 -0 -0 0 0 0 0 0 1 -0 0 0
Profit Before Tax 3 9 6 -0 -5 14 17 -3 26 18 5 13
Provision for Tax 1 2 2 -0 0 1 4 1 5 5 1 5
Profit After Tax 2 7 4 -0 -5 12 13 -3 21 13 4 8
Adjustments -1 -2 -1 0 1 -3 -3 1 -5 -3 -1 -2
Profit After Adjustments 2 5 3 -0 -4 9 10 -2 16 9 3 7
Adjusted Earnings Per Share 2.9 8.8 5.4 -0.4 -6.6 15.7 16.5 -4.2 26.9 16.1 5.2 11

Elixir Capital Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 20 23 27 26 21 29 37 34 48 57 59
Minority's Interest 8 10 10 10 9 12 15 14 20 23 24
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 -2
Total Current Liabilities 2 3 3 2 9 32 30 19 28 35 47
Total Liabilities 30 36 40 38 39 73 83 68 96 116 128
Fixed Assets 5 5 5 5 4 4 4 4 3 4 3
Other Non-Current Assets 3 5 5 5 9 7 10 21 22 28 31
Total Current Assets 21 27 30 29 26 61 69 43 71 84 95
Total Assets 30 36 40 38 39 73 83 68 96 116 128

Elixir Capital Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 4 4 1 2 4 13 16 11 10 11
Cash Flow from Operating Activities 1 -3 2 2 13 -2 5 6 -17 2 3
Cash Flow from Investing Activities -2 3 -2 0 -9 -3 0 2 2 -5 -1
Cash Flow from Financing Activities 1 -0 -0 -2 -1 14 -2 -12 14 5 6
Net Cash Inflow / Outflow 1 -0 0 1 2 9 3 -5 -1 1 8
Closing Cash & Cash Equivalent 4 4 4 2 4 13 16 11 10 11 19

Elixir Capital Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.9 8.81 5.36 -0.36 -6.61 15.72 16.54 -4.2 26.89 16.07 5.23
CEPS(Rs) 4.96 12.72 8.06 0.31 -8.2 21.78 23 -5.32 36.7 22.64 7.92
DPS(Rs) 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25
Book NAV/Share(Rs) 34.01 40.38 46.47 44.06 35.35 49.34 64.17 58.27 83.46 97.83 101.35
Core EBITDA Margin(%) 46.64 78.31 62.36 3.71 -453.4 74.55 76.15 -51.53 77.74 48.47 18.6
EBIT Margin(%) 77.36 76.22 60.35 -1.24 -468.16 80.39 80.59 -40.76 84.83 48.51 22.66
Pre Tax Margin(%) 75.61 75.17 58.89 -8.48 -488.05 75.16 73.4 -70.86 80.15 43.59 15.53
PAT Margin (%) 57.14 56.4 42.22 -7.62 -539.04 67.25 56.05 -91.12 64.41 30.58 12
Cash Profit Margin (%) 68.02 60.35 46.89 5.21 -497.29 69.52 57.63 -82.19 65.45 31.78 13.44
ROA(%) 8.28 20.77 11 -0.67 -13.4 21.97 16.7 -4.56 25.57 11.93 3.37
ROE(%) 12.41 31.97 16.72 -1.01 -22.39 49.76 39.42 -9.64 50.96 24.03 7.1
ROCE(%) 15.68 39.59 22.42 -0.16 -18.46 43.1 36.97 -3.19 48.77 25.05 8.26
Receivable days 0.45 1.82 5.01 9.17 556.98 29.4 2.95 29.08 2.67 1.35 26.43
Inventory Days 1395.76 620.49 965.5 2867.18 6642.46 433.37 596.15 3472.54 478.6 500.65 661.68
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 12.56 3.89 8.52 0 0 1.82 2.29 0 3.29 8.38 15.18
Price/Book(x) 1.07 0.85 0.98 0.81 1.04 0.58 0.59 0.59 1.06 1.38 0.78
Dividend Yield(%) 3.43 3.64 2.74 3.49 3.4 4.37 3.29 3.66 1.41 0.93 1.58
EV/Net Sales(x) 4.58 1.63 2.68 5.69 18.9 1.14 1.03 4.28 2.01 2.39 1.98
EV/Core EBITDA(x) 8.68 2.03 4.12 49.05 -4.43 1.38 1.25 -13.44 2.38 4.73 8.21
Net Sales Growth(%) -61.76 189.02 -18.45 -65.06 -72.54 1799.94 27.4 -83.77 765.43 27.05 -17.24
EBIT Growth(%) -65.22 184.75 -35.42 -100.72 0 426.24 27.72 -108.21 1901.17 -27.34 -61.34
PAT Growth(%) -63.44 185.29 -38.94 -106.31 -1842.23 337.04 6.18 -126.39 711.74 -39.68 -67.52
EPS Growth(%) -65.58 203.56 -39.18 -106.79 -1717.27 337.95 5.17 -125.39 740.52 -40.24 -67.48
Debt/Equity(x) 0.11 0.07 0.06 0.05 0.06 0.61 0.47 0.22 0.49 0.55 0.69
Current Ratio(x) 8.96 8.25 11.21 12.04 2.87 1.91 2.31 2.23 2.52 2.37 2.01
Quick Ratio(x) 1.89 0.7 0.98 2.15 3.25 1.1 1.14 0.84 0.6 0.75 0.65
Interest Cover(x) 43.99 73.01 41.35 -0.17 -23.53 15.37 11.22 -1.35 18.14 9.86 3.18
Total Debt/Mcap(x) 0.1 0.09 0.06 0.06 0.06 1.05 0.8 0.37 0.46 0.4 0.88

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -17% +104% +14% +24%
Operating Profit CAGR -62% — -12% +15%
PAT CAGR -69% — -20% +7%
Share Price CAGR -22% +21% +17% +8%
ROE Average +7% +27% +22% +18%
ROCE Average +8% +27% +23% +20%

Elixir Capital Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.17 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 28.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.2971.2971.2971.2971.2971.2971.2971.2971.2971.17
FII 0000000000
DII 0000000000
Public 28.7128.7128.7128.7128.7128.7128.7128.7128.7128.83
Others 0000000000
Total 100100100100100100100100100100

Elixir Capital Peer Comparison

Finance - Investment Edit Columns

Elixir Capital Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Elixir Capital Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%

Cons

  • The company has delivered a poor profit growth of -19% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp