Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Elin Electronics

₹208.3 20.9 | 11.2%

Market Cap ₹1035 Cr.

Stock P/E 72.0

P/B 2.1

Current Price ₹208.3

Book Value ₹ 101.5

Face Value 5

52W High ₹216.1

Dividend Yield 0.48%

52W Low ₹ 130

Overview Inc. Year: 1982Industry: Consumer Durables - Electronics

Elin Electronics Ltd is a company that specializes in the design, development, and manufacturing of electronic products and systems. Based in India, the company offers a wide range of products, including consumer electronics, home appliances, lighting solutions, and power electronics. With a focus on innovation and quality, Elin Electronics aims to provide customers with reliable and affordable products that meet their needs and exceed their expectations. The company's research and development team works tirelessly to develop new technologies and improve existing products, ensuring that Elin Electronics remains at the forefront of the industry. With a commitment to sustainability and social responsibility, Elin Electronics strives to make a positive impact on the environment and the communities in which it operates.

Read More..

Elin Electronics Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Elin Electronics Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 259 317 294 310 202 269 254 273 237 278
Other Income 0 0 0 0 0 2 3 2 2 2
Total Income 259 317 294 310 202 271 257 275 239 280
Total Expenditure 242 292 283 279 189 260 244 263 228 265
Operating Profit 16 25 11 31 13 11 13 12 10 15
Interest 3 4 3 4 3 3 3 1 2 2
Depreciation 4 4 4 4 4 6 5 5 5 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 18 4 23 6 2 5 6 4 5
Provision for Tax 3 5 1 6 1 1 1 2 1 2
Profit After Tax 7 13 3 17 5 2 4 4 3 4
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 13 3 17 5 2 4 4 3 4
Adjusted Earnings Per Share 1.7 3.2 0.8 4.2 1 0.3 0.8 0.8 0.6 0.7

Elin Electronics Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 475 438 494 618 786 862 1094 1075 1042
Other Income 1 1 1 1 1 3 1 2 9
Total Income 476 439 495 618 787 865 1095 1078 1051
Total Expenditure 436 403 457 575 730 796 1015 1010 1000
Operating Profit 41 37 38 43 56 69 80 67 50
Interest 9 9 9 11 12 10 13 13 8
Depreciation 9 11 12 14 20 12 14 19 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 23 16 17 18 24 47 53 36 20
Provision for Tax 5 4 4 3 6 13 14 9 6
Profit After Tax 18 13 13 15 19 35 39 27 15
Adjustments 2 2 2 3 0 0 0 0 0
Profit After Adjustments 20 14 15 18 19 35 39 27 15
Adjusted Earnings Per Share 5.2 3.7 4.1 4.7 4.6 8.5 9.6 5.6 2.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% 11% 17% 0%
Operating Profit CAGR -16% 6% 12% 0%
PAT CAGR -31% 12% 16% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 23% NA% NA% NA%
ROE Average 7% 12% 11% 11%
ROCE Average 10% 15% 14% 14%

Elin Electronics Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 116 130 145 163 209 262 303 493
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 25 31 32 39 40 37 34 40
Other Non-Current Liabilities -0 0 1 0 1 9 10 12
Total Current Liabilities 89 74 112 136 126 200 185 190
Total Liabilities 229 235 289 337 376 508 533 734
Fixed Assets 66 79 84 99 134 161 188 232
Other Non-Current Assets 27 26 41 47 17 21 23 41
Total Current Assets 136 130 164 191 225 326 322 461
Total Assets 229 235 289 337 376 508 533 734

Elin Electronics Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 3 2 11 3 9 5 4
Cash Flow from Operating Activities 17 36 44 15 83 -34 57 62
Cash Flow from Investing Activities -27 -23 -30 -27 -43 -5 -28 -197
Cash Flow from Financing Activities 10 -14 -5 3 -33 34 -30 131
Net Cash Inflow / Outflow 0 -1 9 -8 6 -4 -1 -4
Closing Cash & Cash Equivalent 3 2 11 2 9 5 4 0

Elin Electronics Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 5.25 3.72 4.06 4.68 4.55 8.53 9.59 5.59
CEPS(Rs) 7.03 6.28 6.73 7.62 9.51 11.43 13.11 9.48
DPS(Rs) 0 0 0 0 0 0 1 1
Book NAV/Share(Rs) 30.63 34.35 38.41 43.09 51.13 64.22 74.22 102.89
Core EBITDA Margin(%) 7.5 7.26 7.44 6.87 7.05 7.71 7.22 6.05
EBIT Margin(%) 6.08 5.2 5.15 4.72 4.6 6.63 6 4.53
Pre Tax Margin(%) 4.32 3.36 3.4 2.95 3.11 5.51 4.83 3.32
PAT Margin (%) 3.37 2.57 2.59 2.39 2.37 4.04 3.58 2.49
Cash Profit Margin (%) 5.05 4.86 5.01 4.65 4.95 5.41 4.89 4.22
ROA(%) 7.72 5.4 5.01 4.71 5.21 7.88 7.53 4.23
ROE(%) 15.31 10.21 9.56 9.59 10.01 14.8 13.86 6.73
ROCE(%) 17.29 13.67 13.3 13.06 13.94 17.46 16.78 9.99
Receivable days 55.54 58.96 57.78 55.86 45.82 57.89 60.07 63.6
Inventory Days 30.55 31.93 33.87 34.84 33.72 41.24 39.16 41.26
Payable days 37.33 44.05 52.57 54.77 46.42 50.46 45.6 51.8
PER(x) 0 0 0 0 0 0 0 21.59
Price/Book(x) 0 0 0 0 0 0 0 1.17
Dividend Yield(%) 0 0 0 0 0 0 0 0.83
EV/Net Sales(x) 0.15 0.14 0.12 0.13 0.08 0.13 0.11 0.52
EV/Core EBITDA(x) 1.78 1.67 1.49 1.87 1.18 1.67 1.47 8.27
Net Sales Growth(%) 0 -7.79 12.83 24.95 27.18 9.78 26.83 -1.68
EBIT Growth(%) 0 -20.66 2.9 11.58 23.99 58.31 14.71 -25.64
PAT Growth(%) 0 -29.29 4.82 12.41 26.02 87.57 12.4 -31.59
EPS Growth(%) 0 -29.13 9.22 15.3 -2.82 87.57 12.41 -41.71
Debt/Equity(x) 0.6 0.44 0.42 0.47 0.34 0.43 0.34 0.16
Current Ratio(x) 1.53 1.75 1.47 1.41 1.78 1.63 1.74 2.43
Quick Ratio(x) 1.04 1.19 1 0.93 1.15 1.05 1.09 1.78
Interest Cover(x) 3.45 2.83 2.94 2.67 3.1 5.91 5.16 3.73
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.13

Elin Electronics Shareholding Pattern

# Sep 2016 Sep 2017 Aug 2018 Sep 2019 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 42.68 43.43 44.49 44.49 32.93 32.97 32.97 32.97 32.99 33.41
FII 0 0 0 0 6.21 2.76 1.46 1.03 0.55 0.35
DII 0 0 0 0 13.15 18.76 14.38 13.66 11.93 11.9
Public 57.32 56.57 55.51 55.51 47.71 45.51 51.19 52.34 54.53 54.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 33.41%.
  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 45.6 to 51.8days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Elin Electronics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....