Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹257 Cr.
Stock P/E
-1.1
P/B
6.3
Current Price
₹51.4
Book Value
₹ 8.2
Face Value
1
52W High
₹70
52W Low
₹ 32.7
Dividend Yield
0%

Elgi Rubber Co. Overview

Business

Elgi Rubber Company Ltd. (ELGIRUBCO) is an Indian manufacturer of a diverse range of rubber products. Its core business involves producing and selling industrial rubber goods, primarily focusing on conveyor belts and tyre retreading materials. The company generates revenue by supplying these products to heavy industries (like mining, power, cement, steel, ports) for their material handling needs (conveyor belts) and to commercial vehicle operators and tyre retreading service providers for extending the life of their tyres (retreading materials). They also manufacture other industrial rubber products and cater to domestic and international markets.

Revenue Mix

While specific percentage breakdowns are not always publicly disclosed for all periods, Elgi Rubber's primary product categories and revenue drivers include:

Conveyor Belts: Manufacturing various types of conveyor belts (e.g., textile-reinforced, steel cord, heat-resistant, oil-resistant) for heavy industrial applications.

Tyre Retreading Materials: Producing precured tread rubber, cushion gum, bonding gum, repair patches, and other accessories used in the tyre retreading process, primarily for commercial vehicles.

Industrial Rubber Products: Other specialized rubber products and components for various industrial uses, including rubber sheets and moulded goods.

Industry

Elgi Rubber operates within the diverse Indian rubber products industry, which includes segments like tyres, industrial rubber, and consumer goods. The tyre retreading segment is a niche driven by cost efficiency for fleet owners, while conveyor belts cater to core industrial infrastructure. The industry is characterized by competition from both organized players (domestic and international) and unorganized smaller manufacturers. Elgi Rubber has established itself as a recognized player, particularly in the precured tread rubber market under the "ELGI" brand, and as a quality supplier of industrial conveyor belts, competing on product performance and reliability.

MOAT

Elgi Rubber's competitive advantages stem from:

Brand Reputation: The "ELGI" brand has a long-standing presence and recognition, especially in the tyre retreading materials segment in India, signifying reliability and quality.

Product Specialization & Quality: A focus on manufacturing durable, high-performance industrial rubber products, particularly heavy-duty conveyor belts and consistent quality retreading materials, allows them to cater to critical applications.

Established Distribution Network: Likely possesses a well-developed dealer and distribution network for its retreading materials across various regions in India, facilitating market reach.

Manufacturing Expertise: Decades of experience and technical know-how in rubber compounding and product manufacturing.

Growth Drivers

Key factors that can drive Elgi Rubber's growth over the next 3-5 years include:

Infrastructure Development: Continued government spending and private investment in sectors like mining, power generation, cement, steel, and ports will drive demand for conveyor belts for material handling.

Growth in Logistics & Transportation: Expansion of commercial vehicle fleets and increased road freight movement will sustain and grow the demand for cost-effective tyre retreading solutions.

Exports: Opportunities to expand market share in developing economies that are investing in infrastructure and have a growing need for industrial rubber products and tyre retreading solutions.

Technological Advancements & Product Diversification: Introduction of more advanced, higher-performance rubber compounds and products or exploring new applications for their rubber manufacturing capabilities.

Risks

Key business risks for Elgi Rubber include:

Raw Material Price Volatility: Fluctuations in the prices of natural rubber, synthetic rubber, and other crude oil-derived chemicals (carbon black, polymers) directly impact production costs and margins.

Economic Slowdown: A downturn in industrial activity or a deceleration in the transportation sector can lead to reduced demand for both conveyor belts and tyre retreading materials.

Intense Competition: Competition from established domestic and international players, as well as unorganized sector participants, can put pressure on pricing and market share.

Technological Disruption: Potential for new materials or manufacturing processes to emerge that could impact the demand or pricing power of their existing product portfolio.

Regulatory Changes: Changes in environmental regulations or trade policies could affect manufacturing processes or export/import dynamics.

Management & Ownership

Elgi Rubber Company Ltd. is promoted by the Balakrishnan family. Mr. B. K. Balakrishnan is a key figure associated with the company. Promoter ownership typically reflects a long-term strategic vision for the business. As of December 2023, the promoters held 51.52% of the company's shares, indicating a significant controlling stake and alignment with the company's performance.

Outlook

Elgi Rubber has an established presence in niche but critical segments of the rubber products industry, benefiting from its brand reputation in tyre retreading materials and quality focus for industrial conveyor belts. The bull case rests on the tailwinds from India's ongoing infrastructure development and the sustained growth in the commercial vehicle sector driving demand for its core products. Export opportunities further provide avenues for expansion. However, the bear case highlights vulnerability to volatile raw material prices, potential economic slowdowns impacting industrial and transportation demand, and intense competition, which could pressure profitability. The company's ability to innovate, manage costs effectively, and expand its market reach will be crucial for sustained growth amidst these challenges.

Elgi Rubber Co. Share Price

Live · BSE / NSE · Inception: 2006
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Elgi Rubber Co. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 95 97 99 91 97 86 94 100 86 70
Other Income 5 12 -1 -2 7 9 3 5 9 10
Total Income 100 108 98 90 104 95 97 105 95 80
Total Expenditure 93 92 93 81 112 84 93 124 128 67
Operating Profit 7 16 5 9 -8 11 4 -19 -33 12
Interest 6 7 3 7 8 7 7 12 7 8
Depreciation 4 4 7 4 3 4 4 4 6 3
Exceptional Income / Expenses 3 15 0 0 2 0 1 -0 -155 43
Profit Before Tax -1 20 -5 -3 -18 0 -6 -35 -201 44
Provision for Tax 1 0 -0 1 -1 2 0 -6 4 4
Profit After Tax -2 20 -4 -3 -17 -2 -6 -29 -204 41
Adjustments -0 -0 -0 0 0 0 0 -0 -0 0
Profit After Adjustments -2 20 -4 -3 -17 -2 -6 -29 -204 41
Adjusted Earnings Per Share -0.3 4.1 -0.8 -0.7 -3.4 -0.3 -1.2 -5.7 -40.8 8.2

Elgi Rubber Co. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 362 375 377 410 368 343 390 394 386 384 366 350
Other Income 10 13 13 8 16 14 21 25 22 16 25 27
Total Income 373 388 389 417 385 358 410 420 409 400 392 377
Total Expenditure 348 354 359 399 371 323 384 378 362 377 428 412
Operating Profit 25 34 31 19 14 34 26 42 47 23 -36 -36
Interest 15 15 17 18 19 16 16 23 25 26 32 34
Depreciation 21 18 18 18 17 17 18 16 19 18 18 17
Exceptional Income / Expenses -0 -2 -0 1 8 1 -8 8 11 17 -155 -111
Profit Before Tax -11 -2 -5 -16 -15 3 -16 10 14 -5 -241 -198
Provision for Tax 1 2 1 -0 1 2 1 3 2 -0 -1 2
Profit After Tax -11 -4 -6 -16 -15 1 -16 7 12 -4 -240 -198
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -11 -4 -6 -16 -15 1 -16 7 12 -4 -240 -198
Adjusted Earnings Per Share -2.3 -0.8 -1.1 -3.2 -3 0.2 -3.3 1.3 2.3 -0.9 -48 -39.5

Elgi Rubber Co. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 262 249 239 223 186 183 171 184 190 179 76
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 109 102 104 109 100 77 64 76 103 85 92
Other Non-Current Liabilities -20 -29 -29 -30 -29 -29 -29 -28 -26 -28 -30
Total Current Liabilities 197 205 245 240 239 234 265 273 273 256 266
Total Liabilities 548 526 559 542 496 466 471 505 539 493 404
Fixed Assets 258 234 245 226 208 209 205 228 242 158 123
Other Non-Current Assets 80 52 65 61 50 40 48 64 71 52 51
Total Current Assets 210 240 248 255 238 216 218 213 224 280 215
Total Assets 548 526 559 542 496 466 471 505 539 493 404

Elgi Rubber Co. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 28 11 7 7 6 6 10 4 4 4 11
Cash Flow from Operating Activities 82 -6 7 33 37 49 16 27 6 -8 -11
Cash Flow from Investing Activities -83 -1 -21 2 16 2 -9 -29 -16 77 -6
Cash Flow from Financing Activities -14 4 13 -37 -54 -47 -12 2 10 -62 11
Net Cash Inflow / Outflow -15 -4 0 -1 -1 5 -6 -0 -0 7 -6
Closing Cash & Cash Equivalent 13 7 7 6 4 10 4 4 4 11 5

Elgi Rubber Co. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -2.29 -0.8 -1.13 -3.22 -3.04 0.22 -3.27 1.35 2.33 -0.87 -48
CEPS(Rs) 1.87 2.84 2.46 0.45 0.33 3.53 0.34 4.6 6.15 2.79 -44.42
DPS(Rs) 0.37 0.13 0 0 0.16 0 0 0 0 0 0
Book NAV/Share(Rs) 50.11 49.72 47.68 44.58 37.07 36.61 34.26 36.77 37.91 35.78 15.12
Core EBITDA Margin(%) 3.91 5.41 4.7 2.69 -0.64 5.74 1.4 4.25 6.44 1.69 -16.82
EBIT Margin(%) 1.07 3.55 3.25 0.36 1.32 5.46 0.01 8.45 10.13 5.51 -57.06
Pre Tax Margin(%) -2.89 -0.4 -1.22 -4 -3.94 0.93 -4 2.55 3.55 -1.17 -65.77
PAT Margin (%) -3.07 -1.04 -1.49 -3.93 -4.13 0.31 -4.2 1.71 3.02 -1.14 -65.55
Cash Profit Margin (%) 2.5 3.65 3.25 0.55 0.45 5.14 0.44 5.84 7.96 3.63 -60.67
ROA(%) -2.11 -0.75 -1.04 -2.93 -2.93 0.22 -3.49 1.38 2.23 -0.85 -53.56
ROE(%) -4.42 -1.61 -2.32 -6.98 -7.44 0.59 -9.22 3.8 6.24 -2.36 -188.58
ROCE(%) 0.83 2.73 2.35 0.29 1.01 4.26 0.01 7.63 8.23 4.47 -49.96
Receivable days 60.43 56.13 53.97 50.28 55.02 55.11 59.63 65.15 61.08 62.38 63.62
Inventory Days 106.24 105.95 125.45 125.75 137.81 130.58 98.07 96.65 103.81 110.25 101.63
Payable days 98.93 69.84 63.22 73.94 103.38 108.75 94.14 99.33 91.68 90.24 59.74
PER(x) 0 0 0 0 0 123.38 0 21.69 20.86 0 0
Price/Book(x) 0.5 1.09 0.9 0.54 0.3 0.73 1.15 0.8 1.28 1.85 2.22
Dividend Yield(%) 1.46 0.24 0 0 1.44 0 0 0 0 0 0
EV/Net Sales(x) 0.99 1.34 1.27 0.91 0.81 1 1.08 1 1.36 1.46 1.24
EV/Core EBITDA(x) 14.37 14.96 15.59 20.14 21.47 10.11 15.95 9.44 11.08 24.93 -12.51
Net Sales Growth(%) -17.61 3.51 0.39 8.86 -10.12 -6.85 13.53 1.26 -2.04 -0.65 -4.54
EBIT Growth(%) 153.11 244.57 -10.67 -87.87 225.37 285.09 -99.81 0 17.47 -46 -1089.26
PAT Growth(%) 48.77 64.84 -40.16 -185.5 5.67 107.1 -1615.48 141.28 72.76 -137.39 -5410.05
EPS Growth(%) 48.77 64.84 -40.16 -185.51 5.67 107.1 -1615.35 141.28 72.75 -137.39 -5410.23
Debt/Equity(x) 0.98 1.06 1.24 1.28 1.44 1.33 1.44 1.47 1.62 1.51 4.13
Current Ratio(x) 1.07 1.17 1.01 1.06 0.99 0.92 0.82 0.78 0.82 1.09 0.81
Quick Ratio(x) 0.53 0.58 0.44 0.47 0.43 0.46 0.45 0.38 0.42 0.62 0.5
Interest Cover(x) 0.27 0.9 0.73 0.08 0.25 1.2 0 1.43 1.54 0.82 -6.55
Total Debt/Mcap(x) 1.94 0.97 1.39 2.38 4.82 1.83 1.25 1.85 1.26 0.81 1.86

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -2% +1% 0%
Operating Profit CAGR -257% 0% 0% 0%
PAT CAGR — 0% 0% —
Share Price CAGR -21% -1% +6% +4%
ROE Average -189% -62% -38% -19%
ROCE Average -50% -12% -6% -2%

Elgi Rubber Co. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.03 %
FII 0 %
DII (MF + Insurance) 3.3 %
Public (retail) 31.67 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.0365.0365.0365.0365.0365.0365.0365.0365.0365.03
FII 0.010.0100.010000.0500
DII 3.813.453.33.33.33.33.33.33.33.3
Public 31.1431.531.6631.6531.6631.6631.6731.6131.6731.67
Others 0000000000
Total 100100100100100100100100100100

Elgi Rubber Co. Peer Comparison

Rubber Products Edit Columns

Elgi Rubber Co. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Elgi Rubber Co. Pros & Cons

Pros

  • Debtor days have improved from 90.24 to 59.74days.

Cons

  • Company has a low return on equity of -62% over the last 3 years.
  • Stock is trading at 6.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp