Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹19341 Cr.
Stock P/E
55.2
P/B
8.7
Current Price
₹610.3
Book Value
₹ 70.4
Face Value
1
52W High
₹634
52W Low
₹ 409
Dividend Yield
0.44%

Elgi Equipments Overview

Business

Elgi Equipments Ltd. is a leading global manufacturer of industrial air compressors. The company designs, manufactures, and markets a comprehensive range of compressed air solutions, including rotary screw, reciprocating (piston), and oil-free compressors, along with related accessories such as air receivers, filters, and dryers. Elgi serves a wide array of industries, including manufacturing, automotive, textile, infrastructure, power, and healthcare. Its core business model involves selling these equipment units, providing spare parts, and offering extensive after-sales service, maintenance contracts, and rental solutions. Revenue is primarily generated through the sale of compressors and associated components, as well as recurring income from service and parts.

Revenue Mix

Elgi Equipments primarily operates within a single core business segment: the manufacturing and sale of air compressors and compressed air solutions. While specific revenue breakdowns by compressor type (e.g., screw vs. piston) or geographical region might be detailed in their annual reports, the overarching business is focused on industrial air compression. The revenue mix is predominantly driven by the sale of new compressor units, complemented by a substantial and growing contribution from aftermarket services, spare parts, and accessories, which generally represent higher-margin and more stable revenue streams.

Industry

The industrial air compressor market is a global and competitive industry, highly correlated with manufacturing output, industrial capital expenditure, and infrastructure development. Key players range from large multinational corporations (e.g., Atlas Copco, Ingersoll Rand) to regional specialists. Elgi Equipments is a prominent player, holding a significant market share in India and ranking among the top global manufacturers of air compressors. The company has established a growing international footprint across North America, Europe, Southeast Asia, and Australia. Elgi positions itself by offering a wide product range, emphasizing energy efficiency, reliability, and robust after-sales support, competing on technology, total cost of ownership, and service quality.

MOAT

Elgi's competitive advantages include:

Established Brand & Reputation: A strong and trusted brand name in the compressor market, particularly in India, built over decades of reliable product performance.

Extensive Product Portfolio: A broad and diverse range of compressor types (oil-lubricated, oil-free, piston, screw, portable) caters to varied industrial applications, reducing dependency on a narrow product line.

Manufacturing & R&D Capabilities: Modern, vertically integrated manufacturing facilities and consistent investment in research and development allow for cost-effective production and continuous innovation in energy-efficient and technologically advanced products.

Robust Distribution & Service Network: A wide-reaching domestic and international sales and service infrastructure ensures effective market penetration, customer proximity, and crucial after-sales support, which is a key differentiator in industrial equipment.

Aftermarket Recurring Revenue: The large installed base globally generates stable and high-margin recurring revenue from spare parts, consumables, and service contracts.

Growth Drivers

Industrialization & Infrastructure Development: Continued economic growth and manufacturing expansion in developing economies, along with global infrastructure projects, drive sustained demand for compressed air.

Energy Efficiency Mandates: Increasing global focus on energy conservation and stricter environmental regulations push industries to adopt more energy-efficient compressor technologies, a segment where Elgi has strong offerings.

Global Market Penetration: Further expansion into existing international markets and strategic entry into new geographies offer significant opportunities for revenue growth.

Aftermarket Services Growth: The expanding global installed base of Elgi compressors will naturally fuel demand for spares, maintenance, and service contracts.

Product Innovation: Development and introduction of advanced technologies, such as smart compressors, IoT-enabled solutions for predictive maintenance, and specialized applications, can unlock new market segments.

Replacement Demand: The regular replacement cycle for industrial machinery ensures a baseline demand for new compressors.

Risks

Economic Sensitivity: Demand for industrial compressors is cyclical and highly sensitive to economic downturns, manufacturing output, and capital expenditure decisions by customers.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, copper, and aluminum can significantly impact production costs and profit margins.

Intense Competition: The market is highly competitive, featuring both large global multinationals and numerous regional players, which can lead to pricing pressures and potential market share erosion.

Technological Obsolescence: Failure to innovate or adapt to rapidly evolving compressor technologies (e.g., advanced motor designs, smart analytics) could diminish competitiveness.

Currency Fluctuations: A significant portion of revenue comes from international sales, making the company susceptible to adverse movements in foreign exchange rates.

Supply Chain Disruptions: Global supply chain challenges can lead to delays in production, increased costs, and impacts on delivery schedules.

Management & Ownership

Elgi Equipments is a professionally managed company with a strong foundation provided by its promoter group, the L. G. Varadarajulu family (part of the L. G. Group), which has a long history in various industrial sectors. The company typically has a blend of experienced promoter-directors and professional management drawn from the engineering and industrial equipment industry. Promoter ownership is substantial, which generally ensures alignment of long-term strategic goals with shareholder interests. The company is known for its operational focus and commitment to global growth.

Outlook

Elgi Equipments is a well-established player in the global air compressor market, poised to benefit from long-term trends like industrialization, urbanization, and the increasing demand for energy-efficient solutions. The company's strong brand, comprehensive product range, and extensive service network provide a solid foundation. The bull case emphasizes its continued global expansion, consistent investment in R&D to drive product innovation, and the stable recurring revenue from its growing aftermarket business. However, the outlook is tempered by the inherent cyclicality of the industrial sector, potential volatility in raw material prices and currency exchange rates, and persistent competitive pressures from both multinational giants and regional players. Sustained operational efficiency, strategic market penetration, and adaptability to technological advancements will be crucial for Elgi to navigate these challenges and maintain its growth trajectory.

Elgi Equipments Share Price

Live · BSE / NSE · Inception: 1960
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Elgi Equipments Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 822 866 801 869 848 993 867 968 1003 1113
Other Income 11 15 14 14 13 17 20 51 25 22
Total Income 833 881 815 883 861 1010 886 1019 1028 1135
Total Expenditure 692 741 687 727 728 843 746 828 860 938
Operating Profit 141 140 128 156 133 167 141 191 168 196
Interest 8 10 9 8 6 8 7 7 5 6
Depreciation 19 20 19 19 19 20 19 21 21 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -15 0
Profit Before Tax 113 110 100 128 109 139 115 164 127 165
Provision for Tax 30 34 27 36 30 38 32 46 34 36
Profit After Tax 82 77 73 92 79 101 83 118 93 130
Adjustments 2 -0 0 2 2 1 3 3 2 -2
Profit After Adjustments 84 77 73 95 81 102 86 121 95 128
Adjusted Earnings Per Share 2.6 2.4 2.3 3 2.5 3.2 2.7 3.8 3 4

Elgi Equipments Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1314 1401 1370 1605 1863 1829 1924 2525 3041 3218 3510 3951
Other Income 10 9 12 11 10 13 23 55 67 55 58 118
Total Income 1324 1410 1382 1617 1873 1843 1948 2580 3108 3273 3568 4068
Total Expenditure 1225 1274 1229 1428 1670 1692 1707 2229 2604 2727 2982 3372
Operating Profit 100 136 153 189 203 151 241 351 504 546 587 696
Interest 17 14 9 7 11 17 15 15 24 34 35 25
Depreciation 37 44 45 44 51 65 74 74 78 77 76 86
Exceptional Income / Expenses 22 -4 0 -3 0 0 0 0 105 0 0 -15
Profit Before Tax 68 75 100 137 144 70 153 263 510 440 482 571
Provision for Tax 20 24 26 41 40 27 50 85 140 128 131 148
Profit After Tax 48 51 74 95 103 43 102 178 371 312 350 424
Adjustments 0 0 0 0 0 0 0 0 0 0 0 6
Profit After Adjustments 48 51 74 95 103 43 102 178 371 312 350 430
Adjusted Earnings Per Share 1.5 1.6 2.3 3 3.3 1.3 3.2 5.6 11.7 9.8 11 13.5

Elgi Equipments Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 493 546 607 689 771 769 870 1033 1371 1611 1866
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 169 139 97 60 76 103 81 58 22 20 7
Other Non-Current Liabilities 21 13 11 7 7 37 53 51 57 52 52
Total Current Liabilities 473 408 393 496 521 630 749 806 1021 1104 1082
Total Liabilities 1156 1106 1108 1253 1375 1539 1752 1947 2470 2787 3007
Fixed Assets 454 462 437 424 488 583 555 536 583 582 587
Other Non-Current Assets 31 24 33 51 63 59 64 77 64 85 143
Total Current Assets 671 620 638 778 824 897 1111 1310 1824 2116 2276
Total Assets 1156 1106 1108 1253 1375 1539 1752 1947 2470 2787 3007

Elgi Equipments Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 69 62 73 82 65 70 46 127 116 125 229
Cash Flow from Operating Activities 78 126 126 47 172 35 240 69 166 285 391
Cash Flow from Investing Activities -17 -15 -39 -53 -107 -152 -110 2 -217 -101 -283
Cash Flow from Financing Activities -52 -100 -77 -10 -60 91 -48 -81 60 -79 -217
Net Cash Inflow / Outflow 10 11 9 -17 5 -25 82 -11 8 105 -109
Closing Cash & Cash Equivalent 78 73 82 65 70 46 128 116 125 229 120

Elgi Equipments Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.52 1.61 2.34 3.01 3.25 1.34 3.23 5.63 11.7 9.85 11.05
CEPS(Rs) 2.67 2.98 3.74 4.39 4.87 3.4 5.58 7.98 14.15 12.26 13.44
DPS(Rs) 1 1 1 1.2 1.3 1.65 0.8 1.15 2 2 2.2
Book NAV/Share(Rs) 15.57 17.24 19.15 21.74 24.33 24.27 27.44 32.54 43.21 50.73 58.66
Core EBITDA Margin(%) 6.58 8.65 9.79 10.94 10.4 7.52 11.29 11.73 14.38 15.25 15.07
EBIT Margin(%) 6.27 6.09 7.63 8.87 8.29 4.74 8.72 11.01 17.58 14.74 14.7
Pre Tax Margin(%) 5.02 5.14 6.99 8.42 7.7 3.8 7.94 10.42 16.78 13.69 13.72
PAT Margin (%) 3.53 3.47 5.15 5.87 5.53 2.33 5.33 7.07 12.19 9.7 9.98
Cash Profit Margin (%) 6.22 6.45 8.25 8.57 8.27 5.89 9.19 10.02 14.75 12.08 12.14
ROA(%) 4.15 4.5 6.69 8.07 7.84 2.92 6.23 9.65 16.79 11.87 12.09
ROE(%) 10.05 9.8 12.83 14.71 14.12 5.53 12.51 18.77 30.89 20.96 20.2
ROCE(%) 10.29 10.44 12.85 15.88 15.73 7.96 13.74 20.82 32.59 23.46 22.86
Receivable days 65.21 61.88 62.87 65.89 69.57 71.2 70.81 63.01 61.37 64.85 62.44
Inventory Days 69.54 61.23 57.32 56.22 54.09 62.06 65.08 59.69 65.15 69.45 63.98
Payable days 77.47 72.67 82.17 77.47 81.41 84.75 88.37 81.71 75.28 76.68 72.48
PER(x) 48.1 40.32 46.38 42.36 37.58 41.65 58.81 49.65 37.57 61.09 43.71
Price/Book(x) 4.69 3.76 5.66 5.86 5.02 2.31 6.93 8.59 10.17 11.86 8.23
Dividend Yield(%) 0.68 0.77 0.46 0.47 0.53 1.47 0.42 0.41 0.46 0.33 0.46
EV/Net Sales(x) 1.98 1.62 2.61 2.61 2.15 1.14 3.2 3.57 4.63 5.86 4.25
EV/Core EBITDA(x) 26.11 16.73 23.4 22.2 19.67 13.87 25.61 25.66 27.93 34.54 25.43
Net Sales Growth(%) -2.68 6.59 -2.19 17.17 16.08 -1.83 5.17 31.22 20.44 5.82 9.09
EBIT Growth(%) 1.52 4.51 24.7 31.15 7.3 -43.81 93.25 65.74 92.28 -11.26 8.81
PAT Growth(%) 5.61 5.89 49 28.76 8.17 -58.7 140.76 74.1 107.82 -15.83 12.21
EPS Growth(%) 5.61 5.89 45.29 28.76 8.17 -58.7 140.74 74.1 107.82 -15.86 12.21
Debt/Equity(x) 0.74 0.56 0.41 0.39 0.31 0.53 0.46 0.36 0.37 0.35 0.26
Current Ratio(x) 1.42 1.52 1.62 1.57 1.58 1.42 1.48 1.63 1.79 1.92 2.1
Quick Ratio(x) 0.86 0.97 1.05 1.02 1.05 0.88 1.03 1.03 1.2 1.35 1.54
Interest Cover(x) 5.01 6.4 11.77 19.52 14.09 5.04 11.2 18.6 22.14 13.99 14.96
Total Debt/Mcap(x) 0.16 0.15 0.07 0.07 0.06 0.23 0.07 0.04 0.04 0.03 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +12% +14% +10%
Operating Profit CAGR +8% +19% +31% +19%
PAT CAGR +12% +25% +52% +22%
Share Price CAGR +14% +5% +23% +22%
ROE Average +20% +24% +21% +15%
ROCE Average +23% +26% +23% +17%

Elgi Equipments Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 31.19 %
FII 21.45 %
DII (MF + Insurance) 9.83 %
Public (retail) 68.81 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 31.1931.1931.1931.1931.1931.1931.1931.1931.1931.19
FII 28.0928.5928.5128.4428.4328.1226.8425.3722.3621.45
DII 5.865.935.966.016.045.9566.998.839.83
Public 68.8168.8168.8168.8168.8168.8168.8168.8168.8168.81
Others 0000000000
Total 100100100100100100100100100100

Elgi Equipments Peer Comparison

Compressors / Pumps Edit Columns

Elgi Equipments Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Elgi Equipments Pros & Cons

Pros

  • Company has delivered good profit growth of 52% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 76.68 to 72.48days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.19%.
  • Stock is trading at 8.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp