Compressors / Pumps · Founded 1960 · www.elgi.com · BSE 522074 · NSE ELGI EQUIP · ISIN INE285A01027
No Notes Added Yet
Business
Elgi Equipments Ltd. is a leading global manufacturer of industrial air compressors. The company designs, manufactures, and markets a comprehensive range of compressed air solutions, including rotary screw, reciprocating (piston), and oil-free compressors, along with related accessories such as air receivers, filters, and dryers. Elgi serves a wide array of industries, including manufacturing, automotive, textile, infrastructure, power, and healthcare. Its core business model involves selling these equipment units, providing spare parts, and offering extensive after-sales service, maintenance contracts, and rental solutions. Revenue is primarily generated through the sale of compressors and associated components, as well as recurring income from service and parts.
Revenue Mix
Elgi Equipments primarily operates within a single core business segment: the manufacturing and sale of air compressors and compressed air solutions. While specific revenue breakdowns by compressor type (e.g., screw vs. piston) or geographical region might be detailed in their annual reports, the overarching business is focused on industrial air compression. The revenue mix is predominantly driven by the sale of new compressor units, complemented by a substantial and growing contribution from aftermarket services, spare parts, and accessories, which generally represent higher-margin and more stable revenue streams.
Industry
The industrial air compressor market is a global and competitive industry, highly correlated with manufacturing output, industrial capital expenditure, and infrastructure development. Key players range from large multinational corporations (e.g., Atlas Copco, Ingersoll Rand) to regional specialists. Elgi Equipments is a prominent player, holding a significant market share in India and ranking among the top global manufacturers of air compressors. The company has established a growing international footprint across North America, Europe, Southeast Asia, and Australia. Elgi positions itself by offering a wide product range, emphasizing energy efficiency, reliability, and robust after-sales support, competing on technology, total cost of ownership, and service quality.
MOAT
Elgi's competitive advantages include:
Established Brand & Reputation: A strong and trusted brand name in the compressor market, particularly in India, built over decades of reliable product performance.
Extensive Product Portfolio: A broad and diverse range of compressor types (oil-lubricated, oil-free, piston, screw, portable) caters to varied industrial applications, reducing dependency on a narrow product line.
Manufacturing & R&D Capabilities: Modern, vertically integrated manufacturing facilities and consistent investment in research and development allow for cost-effective production and continuous innovation in energy-efficient and technologically advanced products.
Robust Distribution & Service Network: A wide-reaching domestic and international sales and service infrastructure ensures effective market penetration, customer proximity, and crucial after-sales support, which is a key differentiator in industrial equipment.
Aftermarket Recurring Revenue: The large installed base globally generates stable and high-margin recurring revenue from spare parts, consumables, and service contracts.
Growth Drivers
Industrialization & Infrastructure Development: Continued economic growth and manufacturing expansion in developing economies, along with global infrastructure projects, drive sustained demand for compressed air.
Energy Efficiency Mandates: Increasing global focus on energy conservation and stricter environmental regulations push industries to adopt more energy-efficient compressor technologies, a segment where Elgi has strong offerings.
Global Market Penetration: Further expansion into existing international markets and strategic entry into new geographies offer significant opportunities for revenue growth.
Aftermarket Services Growth: The expanding global installed base of Elgi compressors will naturally fuel demand for spares, maintenance, and service contracts.
Product Innovation: Development and introduction of advanced technologies, such as smart compressors, IoT-enabled solutions for predictive maintenance, and specialized applications, can unlock new market segments.
Replacement Demand: The regular replacement cycle for industrial machinery ensures a baseline demand for new compressors.
Risks
Economic Sensitivity: Demand for industrial compressors is cyclical and highly sensitive to economic downturns, manufacturing output, and capital expenditure decisions by customers.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, copper, and aluminum can significantly impact production costs and profit margins.
Intense Competition: The market is highly competitive, featuring both large global multinationals and numerous regional players, which can lead to pricing pressures and potential market share erosion.
Technological Obsolescence: Failure to innovate or adapt to rapidly evolving compressor technologies (e.g., advanced motor designs, smart analytics) could diminish competitiveness.
Currency Fluctuations: A significant portion of revenue comes from international sales, making the company susceptible to adverse movements in foreign exchange rates.
Supply Chain Disruptions: Global supply chain challenges can lead to delays in production, increased costs, and impacts on delivery schedules.
Management & Ownership
Elgi Equipments is a professionally managed company with a strong foundation provided by its promoter group, the L. G. Varadarajulu family (part of the L. G. Group), which has a long history in various industrial sectors. The company typically has a blend of experienced promoter-directors and professional management drawn from the engineering and industrial equipment industry. Promoter ownership is substantial, which generally ensures alignment of long-term strategic goals with shareholder interests. The company is known for its operational focus and commitment to global growth.
Outlook
Elgi Equipments is a well-established player in the global air compressor market, poised to benefit from long-term trends like industrialization, urbanization, and the increasing demand for energy-efficient solutions. The company's strong brand, comprehensive product range, and extensive service network provide a solid foundation. The bull case emphasizes its continued global expansion, consistent investment in R&D to drive product innovation, and the stable recurring revenue from its growing aftermarket business. However, the outlook is tempered by the inherent cyclicality of the industrial sector, potential volatility in raw material prices and currency exchange rates, and persistent competitive pressures from both multinational giants and regional players. Sustained operational efficiency, strategic market penetration, and adaptability to technological advancements will be crucial for Elgi to navigate these challenges and maintain its growth trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 822 | 866 | 801 | 869 | 848 | 993 | 867 | 968 | 1003 | 1113 |
| Other Income | 11 | 15 | 14 | 14 | 13 | 17 | 20 | 51 | 25 | 22 |
| Total Income | 833 | 881 | 815 | 883 | 861 | 1010 | 886 | 1019 | 1028 | 1135 |
| Total Expenditure | 692 | 741 | 687 | 727 | 728 | 843 | 746 | 828 | 860 | 938 |
| Operating Profit | 141 | 140 | 128 | 156 | 133 | 167 | 141 | 191 | 168 | 196 |
| Interest | 8 | 10 | 9 | 8 | 6 | 8 | 7 | 7 | 5 | 6 |
| Depreciation | 19 | 20 | 19 | 19 | 19 | 20 | 19 | 21 | 21 | 25 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 |
| Profit Before Tax | 113 | 110 | 100 | 128 | 109 | 139 | 115 | 164 | 127 | 165 |
| Provision for Tax | 30 | 34 | 27 | 36 | 30 | 38 | 32 | 46 | 34 | 36 |
| Profit After Tax | 82 | 77 | 73 | 92 | 79 | 101 | 83 | 118 | 93 | 130 |
| Adjustments | 2 | -0 | 0 | 2 | 2 | 1 | 3 | 3 | 2 | -2 |
| Profit After Adjustments | 84 | 77 | 73 | 95 | 81 | 102 | 86 | 121 | 95 | 128 |
| Adjusted Earnings Per Share | 2.6 | 2.4 | 2.3 | 3 | 2.5 | 3.2 | 2.7 | 3.8 | 3 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1314 | 1401 | 1370 | 1605 | 1863 | 1829 | 1924 | 2525 | 3041 | 3218 | 3510 | 3951 |
| Other Income | 10 | 9 | 12 | 11 | 10 | 13 | 23 | 55 | 67 | 55 | 58 | 118 |
| Total Income | 1324 | 1410 | 1382 | 1617 | 1873 | 1843 | 1948 | 2580 | 3108 | 3273 | 3568 | 4068 |
| Total Expenditure | 1225 | 1274 | 1229 | 1428 | 1670 | 1692 | 1707 | 2229 | 2604 | 2727 | 2982 | 3372 |
| Operating Profit | 100 | 136 | 153 | 189 | 203 | 151 | 241 | 351 | 504 | 546 | 587 | 696 |
| Interest | 17 | 14 | 9 | 7 | 11 | 17 | 15 | 15 | 24 | 34 | 35 | 25 |
| Depreciation | 37 | 44 | 45 | 44 | 51 | 65 | 74 | 74 | 78 | 77 | 76 | 86 |
| Exceptional Income / Expenses | 22 | -4 | 0 | -3 | 0 | 0 | 0 | 0 | 105 | 0 | 0 | -15 |
| Profit Before Tax | 68 | 75 | 100 | 137 | 144 | 70 | 153 | 263 | 510 | 440 | 482 | 571 |
| Provision for Tax | 20 | 24 | 26 | 41 | 40 | 27 | 50 | 85 | 140 | 128 | 131 | 148 |
| Profit After Tax | 48 | 51 | 74 | 95 | 103 | 43 | 102 | 178 | 371 | 312 | 350 | 424 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Profit After Adjustments | 48 | 51 | 74 | 95 | 103 | 43 | 102 | 178 | 371 | 312 | 350 | 430 |
| Adjusted Earnings Per Share | 1.5 | 1.6 | 2.3 | 3 | 3.3 | 1.3 | 3.2 | 5.6 | 11.7 | 9.8 | 11 | 13.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 12% | 14% | 10% |
| Operating Profit CAGR | 8% | 19% | 31% | 19% |
| PAT CAGR | 12% | 25% | 52% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | 5% | 23% | 22% |
| ROE Average | 20% | 24% | 21% | 15% |
| ROCE Average | 23% | 26% | 23% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 493 | 546 | 607 | 689 | 771 | 769 | 870 | 1033 | 1371 | 1611 | 1866 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 169 | 139 | 97 | 60 | 76 | 103 | 81 | 58 | 22 | 20 | 7 |
| Other Non-Current Liabilities | 21 | 13 | 11 | 7 | 7 | 37 | 53 | 51 | 57 | 52 | 52 |
| Total Current Liabilities | 473 | 408 | 393 | 496 | 521 | 630 | 749 | 806 | 1021 | 1104 | 1082 |
| Total Liabilities | 1156 | 1106 | 1108 | 1253 | 1375 | 1539 | 1752 | 1947 | 2470 | 2787 | 3007 |
| Fixed Assets | 454 | 462 | 437 | 424 | 488 | 583 | 555 | 536 | 583 | 582 | 587 |
| Other Non-Current Assets | 31 | 24 | 33 | 51 | 63 | 59 | 64 | 77 | 64 | 85 | 143 |
| Total Current Assets | 671 | 620 | 638 | 778 | 824 | 897 | 1111 | 1310 | 1824 | 2116 | 2276 |
| Total Assets | 1156 | 1106 | 1108 | 1253 | 1375 | 1539 | 1752 | 1947 | 2470 | 2787 | 3007 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 69 | 62 | 73 | 82 | 65 | 70 | 46 | 127 | 116 | 125 | 229 |
| Cash Flow from Operating Activities | 78 | 126 | 126 | 47 | 172 | 35 | 240 | 69 | 166 | 285 | 391 |
| Cash Flow from Investing Activities | -17 | -15 | -39 | -53 | -107 | -152 | -110 | 2 | -217 | -101 | -283 |
| Cash Flow from Financing Activities | -52 | -100 | -77 | -10 | -60 | 91 | -48 | -81 | 60 | -79 | -217 |
| Net Cash Inflow / Outflow | 10 | 11 | 9 | -17 | 5 | -25 | 82 | -11 | 8 | 105 | -109 |
| Closing Cash & Cash Equivalent | 78 | 73 | 82 | 65 | 70 | 46 | 128 | 116 | 125 | 229 | 120 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.52 | 1.61 | 2.34 | 3.01 | 3.25 | 1.34 | 3.23 | 5.63 | 11.7 | 9.85 | 11.05 |
| CEPS(Rs) | 2.67 | 2.98 | 3.74 | 4.39 | 4.87 | 3.4 | 5.58 | 7.98 | 14.15 | 12.26 | 13.44 |
| DPS(Rs) | 1 | 1 | 1 | 1.2 | 1.3 | 1.65 | 0.8 | 1.15 | 2 | 2 | 2.2 |
| Book NAV/Share(Rs) | 15.57 | 17.24 | 19.15 | 21.74 | 24.33 | 24.27 | 27.44 | 32.54 | 43.21 | 50.73 | 58.66 |
| Core EBITDA Margin(%) | 6.58 | 8.65 | 9.79 | 10.94 | 10.4 | 7.52 | 11.29 | 11.73 | 14.38 | 15.25 | 15.07 |
| EBIT Margin(%) | 6.27 | 6.09 | 7.63 | 8.87 | 8.29 | 4.74 | 8.72 | 11.01 | 17.58 | 14.74 | 14.7 |
| Pre Tax Margin(%) | 5.02 | 5.14 | 6.99 | 8.42 | 7.7 | 3.8 | 7.94 | 10.42 | 16.78 | 13.69 | 13.72 |
| PAT Margin (%) | 3.53 | 3.47 | 5.15 | 5.87 | 5.53 | 2.33 | 5.33 | 7.07 | 12.19 | 9.7 | 9.98 |
| Cash Profit Margin (%) | 6.22 | 6.45 | 8.25 | 8.57 | 8.27 | 5.89 | 9.19 | 10.02 | 14.75 | 12.08 | 12.14 |
| ROA(%) | 4.15 | 4.5 | 6.69 | 8.07 | 7.84 | 2.92 | 6.23 | 9.65 | 16.79 | 11.87 | 12.09 |
| ROE(%) | 10.05 | 9.8 | 12.83 | 14.71 | 14.12 | 5.53 | 12.51 | 18.77 | 30.89 | 20.96 | 20.2 |
| ROCE(%) | 10.29 | 10.44 | 12.85 | 15.88 | 15.73 | 7.96 | 13.74 | 20.82 | 32.59 | 23.46 | 22.86 |
| Receivable days | 65.21 | 61.88 | 62.87 | 65.89 | 69.57 | 71.2 | 70.81 | 63.01 | 61.37 | 64.85 | 62.44 |
| Inventory Days | 69.54 | 61.23 | 57.32 | 56.22 | 54.09 | 62.06 | 65.08 | 59.69 | 65.15 | 69.45 | 63.98 |
| Payable days | 77.47 | 72.67 | 82.17 | 77.47 | 81.41 | 84.75 | 88.37 | 81.71 | 75.28 | 76.68 | 72.48 |
| PER(x) | 48.1 | 40.32 | 46.38 | 42.36 | 37.58 | 41.65 | 58.81 | 49.65 | 37.57 | 61.09 | 43.71 |
| Price/Book(x) | 4.69 | 3.76 | 5.66 | 5.86 | 5.02 | 2.31 | 6.93 | 8.59 | 10.17 | 11.86 | 8.23 |
| Dividend Yield(%) | 0.68 | 0.77 | 0.46 | 0.47 | 0.53 | 1.47 | 0.42 | 0.41 | 0.46 | 0.33 | 0.46 |
| EV/Net Sales(x) | 1.98 | 1.62 | 2.61 | 2.61 | 2.15 | 1.14 | 3.2 | 3.57 | 4.63 | 5.86 | 4.25 |
| EV/Core EBITDA(x) | 26.11 | 16.73 | 23.4 | 22.2 | 19.67 | 13.87 | 25.61 | 25.66 | 27.93 | 34.54 | 25.43 |
| Net Sales Growth(%) | -2.68 | 6.59 | -2.19 | 17.17 | 16.08 | -1.83 | 5.17 | 31.22 | 20.44 | 5.82 | 9.09 |
| EBIT Growth(%) | 1.52 | 4.51 | 24.7 | 31.15 | 7.3 | -43.81 | 93.25 | 65.74 | 92.28 | -11.26 | 8.81 |
| PAT Growth(%) | 5.61 | 5.89 | 49 | 28.76 | 8.17 | -58.7 | 140.76 | 74.1 | 107.82 | -15.83 | 12.21 |
| EPS Growth(%) | 5.61 | 5.89 | 45.29 | 28.76 | 8.17 | -58.7 | 140.74 | 74.1 | 107.82 | -15.86 | 12.21 |
| Debt/Equity(x) | 0.74 | 0.56 | 0.41 | 0.39 | 0.31 | 0.53 | 0.46 | 0.36 | 0.37 | 0.35 | 0.26 |
| Current Ratio(x) | 1.42 | 1.52 | 1.62 | 1.57 | 1.58 | 1.42 | 1.48 | 1.63 | 1.79 | 1.92 | 2.1 |
| Quick Ratio(x) | 0.86 | 0.97 | 1.05 | 1.02 | 1.05 | 0.88 | 1.03 | 1.03 | 1.2 | 1.35 | 1.54 |
| Interest Cover(x) | 5.01 | 6.4 | 11.77 | 19.52 | 14.09 | 5.04 | 11.2 | 18.6 | 22.14 | 13.99 | 14.96 |
| Total Debt/Mcap(x) | 0.16 | 0.15 | 0.07 | 0.07 | 0.06 | 0.23 | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 |
| FII | 28.09 | 28.59 | 28.51 | 28.44 | 28.43 | 28.12 | 26.84 | 25.37 | 22.36 | 21.45 |
| DII | 5.86 | 5.93 | 5.96 | 6.01 | 6.04 | 5.95 | 6 | 6.99 | 8.83 | 9.83 |
| Public | 34.86 | 34.28 | 34.34 | 34.36 | 34.33 | 34.74 | 35.96 | 36.44 | 37.61 | 37.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 |
| FII | 8.9 | 9.06 | 9.04 | 9.01 | 9.01 | 8.91 | 8.51 | 8.04 | 7.09 | 6.8 |
| DII | 1.86 | 1.88 | 1.89 | 1.91 | 1.91 | 1.89 | 1.9 | 2.22 | 2.8 | 3.12 |
| Public | 11.05 | 10.86 | 10.88 | 10.89 | 10.88 | 11.01 | 11.4 | 11.55 | 11.92 | 11.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +12% | +14% | +10% |
| Operating Profit CAGR | +8% | +19% | +31% | +19% |
| PAT CAGR | +12% | +25% | +52% | +22% |
| Share Price CAGR | +14% | +5% | +23% | +22% |
| ROE Average | +20% | +24% | +21% | +15% |
| ROCE Average | +23% | +26% | +23% | +17% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 | 31.19 |
| FII | 28.09 | 28.59 | 28.51 | 28.44 | 28.43 | 28.12 | 26.84 | 25.37 | 22.36 | 21.45 |
| DII | 5.86 | 5.93 | 5.96 | 6.01 | 6.04 | 5.95 | 6 | 6.99 | 8.83 | 9.83 |
| Public | 68.81 | 68.81 | 68.81 | 68.81 | 68.81 | 68.81 | 68.81 | 68.81 | 68.81 | 68.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 |
| FII | 8.9 | 9.06 | 9.04 | 9.01 | 9.01 | 8.91 | 8.51 | 8.04 | 7.09 | 6.8 |
| DII | 1.86 | 1.88 | 1.89 | 1.91 | 1.91 | 1.89 | 1.9 | 2.22 | 2.8 | 3.12 |
| Public | 21.81 | 21.81 | 21.81 | 21.81 | 21.81 | 21.81 | 21.81 | 21.81 | 21.81 | 21.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 | 31.69 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.