Electro Force(India)

₹92 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹215 Cr.

Stock P/E 0.0

P/B 2.2

Current Price ₹92

Book Value ₹ 41.2

Face Value 10

52W High ₹152

Dividend Yield 0%

52W Low ₹ 77.1

Edit Ratio

Electro Force(India) Research see more...

Overview Inc. Year: 2010Industry: Electronics - Components

Electro Force India Limited is a listed company that designs and manufactures electrical components and contact parts for clients across electronics, lighting, switch-gear, and allied sectors. The company was established in 2010 and is based out of Vasai, Maharashtra. It offers end-to-end product solutions to its customers under the B2B model wherein it provides services ranging from designing, manufacturing, quality testing, packaging, to logistics.Some of the products that the company makes are metal/plastic contact parts for miniature circuit breakers, manual transfer switches, brushless DC motors, and other electrical components. Their vision is to simplify the lives of their customers by providing products offering unparalleled quality and seamless service.

Electro Force(India) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Electro Force(India) Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Electro Force(India) Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Net Sales	16	34	30
Other Income	0	0	0
Total Income	16	34	30
Total Expenditure	17	23	19
Operating Profit	-1	11	11
Interest	0	0	0
Depreciation	1	1	1
Exceptional Income / Expenses	0	0	0
Profit Before Tax	-2	11	11
Provision for Tax	-0	2	3
Profit After Tax	-2	9	8
Adjustments	0	0	0
Profit After Adjustments	-2	9	8
Adjusted Earnings Per Share	-1.3	5	1.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-12%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	-11%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	56%	23%	23%	23%
ROCE Average	57%	36%	36%	36%

Electro Force(India) Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2	10	18
Minority's Interest	0	0	0
Borrowings	6	9	0
Other Non-Current Liabilities	0	-0	-0
Total Current Liabilities	10	29	54
Total Liabilities	17	47	72
Fixed Assets	7	3	3
Other Non-Current Assets	0	0	0
Total Current Assets	10	44	69
Total Assets	17	47	72

Electro Force(India) Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	10
Cash Flow from Operating Activities	3	4	-0
Cash Flow from Investing Activities	-4	3	-0
Cash Flow from Financing Activities	0	3	-9
Net Cash Inflow / Outflow	-0	10	-9
Closing Cash & Cash Equivalent	1	10	1

Electro Force(India) Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-1.29	4.97	1.32
CEPS(Rs)	-0.83	5.45	1.44
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	0.99	5.95	3.03
Core EBITDA Margin(%)	-9.82	33.16	37.51
EBIT Margin(%)	-14.04	30.84	35.33
Pre Tax Margin(%)	-14.43	30.8	35.32
PAT Margin (%)	-14.21	25.13	26.43
Cash Profit Margin (%)	-9.18	27.56	28.74
ROA(%)	-13.03	26.77	13.41
ROE(%)	-130.45	143.18	55.7
ROCE(%)	-29.15	79.41	57.01
Receivable days	129.71	50.68	64.14
Inventory Days	48.32	21.89	88.95
Payable days	98.76	75.16	96.16
PER(x)	0	0	0
Price/Book(x)	0	0	0
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	0.65	0.1	0.54
EV/Core EBITDA(x)	-7.22	0.31	1.45
Net Sales Growth(%)	0	118.49	-12.05
EBIT Growth(%)	0	580.07	0.74
PAT Growth(%)	0	486.37	-7.48
EPS Growth(%)	0	486.37	-73.41
Debt/Equity(x)	3.42	0.85	0
Current Ratio(x)	1.01	1.53	1.27
Quick Ratio(x)	0.82	1.46	1.04
Interest Cover(x)	-35.7	757.76	4646.78
Total Debt/Mcap(x)	0	0	0

Electro Force(India) Shareholding Pattern

#	Dec 2023	Mar 2024
Promoter	62.93	62.93
FII	0	0.03
DII	0	0
Public	37.07	37.04
Others	0	0
Total	100	100

#	Dec 2023	Mar 2024
Promoter	1.47	1.47
FII	0	0
DII	0	0
Public	0.87	0.87
Others	0	0
Total	2.34	2.34

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 23%
Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 75.16 to 96.16days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.