Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Elcid Investment

₹3.4 0 | 0%

Market Cap ₹0 Cr.

Stock P/E 0.0

P/B 0

Current Price ₹3.4

Book Value ₹ 641181

Face Value 10

52W High ₹3.4

Dividend Yield 741.84%

52W Low ₹ 3.2

Elcid Investment Research see more...

Overview Inc. Year: 1981Industry: Finance - Investment

Elcid Investment Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Elcid Investment Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Operating Revenue 21 24 3 64 32 28 3 128 23 60
Other Income 0 0 0 0 0 0 0 0 1 1
Total Income 21 24 3 64 32 28 3 128 23 60
Total Expenditure 1 1 1 18 1 2 2 1 1 1
Operating Profit 20 23 2 45 30 26 1 128 22 59
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 23 2 45 30 26 1 127 22 59
Provision for Tax 4 6 -1 14 8 7 1 30 6 13
Profit After Tax 16 17 3 32 22 19 -0 97 16 46
Adjustments 0 0 0 0 0 0 -0 0 0 -0
Profit After Adjustments 16 17 3 32 22 19 -0 97 16 46
Adjusted Earnings Per Share 791.3 836 127.8 1578.7 1114.9 958 -18.4 4870.4 778.2 2311.1

Elcid Investment Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 0 1 0 0 0 0 61 78 108 135 109 214
Other Income 19 22 31 30 37 47 0 0 0 0 0 2
Total Income 19 23 31 31 37 48 61 78 108 135 109 214
Total Expenditure 0 0 0 1 1 1 2 6 1 3 6 5
Operating Profit 19 23 31 30 36 47 59 72 107 132 103 210
Interest Expense 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1 1 0
Profit Before Tax 19 23 31 30 36 47 59 72 107 131 102 209
Provision for Tax 0 1 1 0 1 0 5 -2 25 31 29 50
Profit After Tax 19 23 30 30 35 46 55 73 81 100 73 159
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 19 23 30 30 35 46 55 73 81 100 73 159
Adjusted Earnings Per Share 943.9 1132.3 1490.7 1476.2 1757 2315.7 2727.2 3659 4052.5 5001.9 3670.6 7941.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% 12% 0% 0%
Operating Profit CAGR -22% 13% 17% 18%
PAT CAGR -27% 0% 10% 14%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 10% -40% -12% NA%
ROE Average 1% 1% 1% 12%
ROCE Average 1% 1% 1% 12%

Elcid Investment Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 96 118 148 177 212 258 5133 6952 10165 12329 11192
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 1 1 0 0 0 1 1 1 12 35 72
Other Liabilities & Provisions -0 -0 -0 -0 -0 -0 1306 268 688 835 744
Total Liabilities 97 119 148 177 213 259 6440 7221 10865 13199 12008
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 88 115 145 174 206 254 6438 7212 10831 13159 11916
Fixed Assets 0 0 0 1 1 1 1 1 16 17 17
Other Loans 1 0 2 1 1 0 0 0 0 0 0
Other Non Current Assets 0 0 0 0 0 1 0 0 0 0 0
Current Assets 8 4 1 1 4 3 2 8 17 21 73
Total Assets 97 119 148 177 213 259 6440 7221 10865 13199 12008

Elcid Investment Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 1 1 1 0 4 1 1 7 9 1
Cash Flow from Operating Activities -4 5 -1 -0 -1 -1 -1 -1 14 61 37
Cash Flow from Investing Activities 3 -4 0 0 5 0 1 8 -12 -68 -27
Cash Flow from Financing Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow -1 0 -1 -0 3 -1 -0 6 2 -7 10
Closing Cash & Cash Equivalent 1 1 1 0 4 3 1 7 9 1 11

Elcid Investment Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 943.93 1132.31 1490.72 1476.16 1757.03 2315.68 2727.2 3659.01 4052.47 5001.94 3670.64
CEPS(Rs) 948.19 1135.46 1497.01 1487.28 1769.21 2325.01 2736.53 3668.21 4066.21 5032.04 3709.15
DPS(Rs) 10 10 10 15 15 15 15 15 15 15 25
Book NAV/Share(Rs) 4802.75 5923.36 7406.7 8864.8 10603.77 12901.39 256673.38 347598.04 508261.02 616440.32 559608.7
Net Profit Margin 4659.92 1622.49 0 7278.87 0 0 89.59 94.4 75.23 74.22 67.43
Operating Margin 4708.96 1659.98 0 7324.58 0 0 97 92.25 98.88 97.25 93.68
PBT Margin 4708.96 1659.97 0 7324.53 0 0 97 92.25 98.88 97.25 93.68
ROA(%) 21.61 20.95 22.26 18.12 18.02 19.66 1.63 1.07 0.9 0.83 0.58
ROE(%) 21.76 21.11 22.37 18.14 18.05 19.7 2.02 1.21 0.95 0.89 0.62
ROCE(%) 21.98 21.6 22.91 18.26 18.41 19.85 2.19 1.18 1.24 1.17 0.87
Price/Earnings(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -2.04 -0.76 -1.99 -0.57 -19.93 -10.86 -0.01 -0.08 -0.08 -0.01 -0.1
EV/Core EBITDA(x) -0.04 -0.05 -0.02 -0.01 -0.1 -0.05 -0.01 -0.09 -0.08 -0.01 -0.11
Interest Earned Growth(%) 60.01 244.52 -82.1 62.37 -56.58 27.83 0 27.32 38.98 25.1 -19.22
Net Profit Growth 27.24 19.96 31.65 -0.98 19.03 31.8 17.77 34.17 10.75 23.43 -26.62
EPS Growth(%) 27.24 19.96 31.65 -0.98 19.03 31.8 17.77 34.17 10.75 23.43 -26.62
Interest Coverage(x) % 0 0 0 0 0 0 0 0 0 0 0

Elcid Investment Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 75 75
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25.03 25 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0 times its book value
  • Stock is providing a good dividend yield of 741.84 %.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Elcid Investment News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....