Market Cap ₹1 Cr.
Stock P/E -12.9
P/B -
Current Price ₹0.8
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 5 | 3 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 6 | 4 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 5 | 4 | 0 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -31% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -6% | -10% | NA% |
ROE Average | 0% | 1% | 1% | 0% |
ROCE Average | 0% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 11 | 11 | 11 | 15 | 15 | 15 | 15 | 15 | 15 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
Total Liabilities | 11 | 11 | 11 | 15 | 15 | 19 | 16 | 16 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 11 | 11 | 11 | 15 | 8 | 14 | 13 | 12 | 12 |
Total Current Assets | 0 | 0 | 0 | 0 | 8 | 4 | 2 | 3 | 4 |
Total Assets | 11 | 11 | 11 | 15 | 15 | 19 | 16 | 16 | 16 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | -7 | 6 | -1 | -1 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -4 | 7 | -7 | 1 | 1 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.04 | 0.05 | 0.03 | 0.07 | 0.04 | 0.12 | 0.04 | 0.02 |
CEPS(Rs) | 0 | 0.04 | 0.05 | 0.03 | 0.07 | 0.04 | 0.12 | 0.04 | 0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Book NAV/Share(Rs) | 10.42 | 10.47 | 10.48 | 10.37 | 10.44 | 10.48 | 10.48 | 10.63 | 10.63 |
Core EBITDA Margin(%) | 41.98 | 92.97 | 59.23 | 30.26 | -4.32 | -7.96 | -214.48 | -14.75 | -19.59 |
EBIT Margin(%) | 41.98 | 92.97 | 59.23 | 30.26 | 2.71 | 2.79 | 262.62 | 9.82 | 5.64 |
Pre Tax Margin(%) | 34.78 | 92.97 | 54.77 | 29.93 | 2.71 | 2.78 | 262.21 | 9.8 | 4.49 |
PAT Margin (%) | 26.09 | 64.21 | 38.92 | 20.68 | 1.87 | 1.66 | 181.19 | 6.77 | 3.32 |
Cash Profit Margin (%) | 26.09 | 64.21 | 38.92 | 20.68 | 1.88 | 1.73 | 183.24 | 7.17 | 5.08 |
ROA(%) | 0.01 | 0.43 | 0.51 | 0.35 | 0.64 | 0.33 | 1.02 | 0.36 | 0.18 |
ROE(%) | 0.01 | 0.43 | 0.51 | 0.35 | 0.64 | 0.37 | 1.14 | 0.36 | 0.19 |
ROCE(%) | 0.01 | 0.62 | 0.78 | 0.52 | 0.93 | 0.62 | 1.65 | 0.52 | 0.32 |
Receivable days | 0 | 176.2 | 361.54 | 0 | 485.99 | 588.08 | 0 | 914.73 | 1183.58 |
Inventory Days | 0 | 0 | 0 | 0 | 10.56 | 10.17 | 0 | 108.85 | 112.98 |
Payable days | 0 | 0 | 0 | 0 | 0 | 352.8 | 0 | 29.87 | 102.12 |
PER(x) | 0 | 0 | 0 | 0 | 9984.98 | 0 | 2659.82 | 1008.23 | 116.72 |
Price/Book(x) | 0 | 0 | 0 | 0 | 63.69 | 0 | 30.25 | 3.6 | 0.22 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 |
EV/Net Sales(x) | 4460.9 | 141.92 | 72.34 | 64.93 | 186.78 | 4.3 | 4814.87 | 67.79 | 3.81 |
EV/Core EBITDA(x) | 0 | 152.65 | 122.13 | 214.53 | 6870.14 | 150.52 | 1819.22 | 663 | 51.52 |
Net Sales Growth(%) | 0 | 3048.97 | 96.83 | 55.76 | 2236.39 | -35.05 | -97.16 | 752.22 | 7.17 |
EBIT Growth(%) | 0 | 6874.59 | 25.39 | -20.41 | 109.4 | -33.16 | 167.65 | -68.13 | -38.43 |
PAT Growth(%) | 0 | 7651.03 | 19.32 | -17.24 | 111.35 | -42.22 | 209.75 | -68.16 | -47.38 |
EPS Growth(%) | 0 | 7651.03 | 19.41 | -41.34 | 111.43 | -42.19 | 209.61 | -68.17 | -47.38 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Current Ratio(x) | 50.35 | 5.81 | 4.6 | 9.18 | 84.29 | 1.26 | 8.29 | 28.98 | 9.82 |
Quick Ratio(x) | 50.35 | 5.81 | 4.6 | 9.18 | 82.62 | 1.24 | 8.29 | 26.89 | 9.01 |
Interest Cover(x) | 5.84 | 0 | 13.28 | 90.12 | 524.3 | 255.75 | 650.04 | 387.8 | 4.9 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 |
# | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.03 | 1.04 | 1.04 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0 |
Public | 98.96 | 98.96 | 98.96 | 98.96 | 98.96 | 98.96 | 98.96 | 98.75 | 98.96 | 98.96 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 | 1.45 | 1.44 | 1.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.47 | 1.46 | 1.46 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About