Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹892 Cr.
Stock P/E
23
P/B
1.9
Current Price
₹1546.5
Book Value
₹ 810.5
Face Value
10
52W High
₹3001.1
52W Low
₹ 1413.7
Dividend Yield
0.26%

Eimco Elecon (India) Overview

Business

Eimco Elecon (India) Ltd. is an engineering company specializing in the manufacture of heavy equipment for the mining and construction sectors. A part of the Elecon Group, the company primarily focuses on providing specialized underground mining machinery, including Load Haul Dumpers (LHDs), Side Dump Loaders, Rocker Shovels, Coal Drills, and other tunneling and excavating equipment. They also manufacture surface mining equipment like drills. Their core business model involves designing, manufacturing, selling these capital goods, and providing comprehensive after-sales service, spare parts, and support to ensure operational efficiency and longevity of their equipment. They make money through the sale of new machinery and a recurring revenue stream from aftermarket parts and services.

Revenue Mix

While specific revenue percentages by segment are not consistently disclosed, Eimco Elecon's business primarily revolves around:

Underground Mining Equipment: This is their flagship segment, including specialized equipment for hard rock and coal mining (e.g., LHDs, Dump Trucks, Utility Vehicles, Drills).

Construction & Tunnelling Equipment: Equipment used in various civil construction projects, road building, and tunneling applications.

After-market Sales & Services: This segment provides spare parts, maintenance, and repair services for their installed base of machinery, contributing to recurring revenue.

The company's focus remains largely on the domestic Indian market, catering to major mining companies (both public and private sector) and infrastructure developers.

Industry

The company operates in the Indian Industrial Equipment sector, specifically within the heavy machinery segment for mining and construction. This industry is largely driven by government spending on infrastructure, private sector investment in mining, and growth in core sectors like coal, metals, and minerals. The market is competitive, featuring global players with Indian operations and other domestic manufacturers. Eimco Elecon is positioned as a specialized domestic manufacturer with significant experience in underground mining equipment, a niche that requires robust and reliable machinery. Its long-standing presence and association with the Elecon Group lend it credibility and a strong service network, allowing it to compete effectively against larger, more diversified players in specific product categories.

MOAT

Eimco Elecon's competitive advantages primarily stem from:

Specialized Expertise: Decades of experience in designing and manufacturing equipment for challenging underground mining conditions, giving them domain-specific engineering know-how.

After-Sales Service Network: A well-established service and spare parts network across key mining regions in India, which is crucial for heavy equipment uptime and customer loyalty.

Brand Reputation & Relationships: Being part of the Elecon Group provides brand credibility. They have long-standing relationships with major public and private sector clients in the Indian mining industry.

Localization: Domestic manufacturing capabilities can offer cost advantages and faster response times for customization and service compared to purely imported alternatives.

Switching Costs: Once customers invest in their specific machinery, the cost and effort of switching to a different manufacturer (due to spare parts, training, and operational familiarity) can be high.

Growth Drivers

Increased Mining Activity: Government push for higher domestic coal and mineral production, coupled with the auction of new mining blocks, will drive demand for new and replacement equipment.

Infrastructure Development: Continued high government spending on infrastructure projects (roads, railways, tunnels, urban development) will fuel demand for construction and tunneling equipment.

Mechanization in Mining: A growing trend towards greater mechanization and adoption of advanced technology in Indian mines to improve efficiency, safety, and output.

"Make in India" Initiative: Government focus on promoting domestic manufacturing could provide an advantage over imported equipment.

Aftermarket Growth: An expanding installed base of equipment naturally leads to higher demand for spare parts and services.

Risks

Cyclicality of End-User Industries: The mining and construction sectors are inherently cyclical, making the company's performance susceptible to economic downturns, policy changes, and project delays.

Commodity Price Volatility: Fluctuations in raw material prices (steel, components) can impact manufacturing costs and margins.

Intense Competition: Competition from both domestic and international players, some of whom may have larger financial resources or broader product portfolios.

Technological Obsolescence: Rapid advancements in mining technology could necessitate continuous R&D investment to remain competitive.

Regulatory & Environmental Risks: Changes in mining regulations, environmental policies, or land acquisition hurdles can impact client project timelines and equipment demand.

Client Concentration: Potential dependence on a few large public sector or private mining clients.

Management & Ownership

Eimco Elecon (India) Ltd. is promoted by the Patel family, who are also the promoters of the broader Elecon Group, a well-established industrial conglomerate in India. The promoter group holds a significant stake in the company, which is common in Indian businesses, indicating strong alignment of interests. Management typically comprises professionals with experience in the engineering and heavy machinery sectors. The long history of the Elecon Group generally implies an experienced leadership team familiar with the dynamics of industrial manufacturing.

Outlook

Eimco Elecon is positioned to benefit from India's significant push in infrastructure development and the government's focus on increasing domestic mining output. Its specialization in underground mining equipment provides a defensible niche, supported by a strong after-sales service network and an established brand reputation within the Elecon Group. However, the company operates in a capital goods sector that is inherently cyclical and sensitive to macro-economic conditions, commodity prices, and government policies. Intense competition and the need for continuous technological upgrades also present ongoing challenges. While growth drivers appear favorable for the medium term, the company's performance will remain closely tied to the health and investment cycles of the mining and construction industries.

Eimco Elecon (India) Share Price

Live · BSE / NSE · Inception: 1974
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Eimco Elecon (India) Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 70 67 46 64 68 33 63 67
Other Income 5 6 3 4 8 4 6 -1
Total Income 75 73 49 68 76 38 69 66
Total Expenditure 55 52 38 46 55 28 51 54
Operating Profit 20 21 11 22 20 9 18 12
Interest 0 0 0 0 0 0 0 0
Depreciation 2 2 2 3 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 18 19 8 20 18 7 16 9
Provision for Tax 4 6 2 5 4 2 4 3
Profit After Tax 15 13 6 15 14 5 13 6
Adjustments 0 0 0 0 0 -0 -0 -0
Profit After Adjustments 15 13 6 15 14 5 13 6
Adjusted Earnings Per Share 25.6 22.6 10.7 25.8 25.1 9.3 21.7 11

Eimco Elecon (India) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 140 171 140 185 108 126 84 173 228 246 231 231
Other Income 8 13 10 11 11 11 13 10 19 19 17 17
Total Income 148 185 150 196 119 137 97 183 247 265 248 249
Total Expenditure 117 149 125 160 102 115 79 148 188 191 188 188
Operating Profit 30 35 25 36 17 22 18 35 58 74 60 59
Interest 0 0 1 1 1 1 0 1 1 1 1 0
Depreciation 6 5 5 5 6 7 8 8 7 8 9 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 24 30 19 30 10 14 10 26 50 66 50 50
Provision for Tax 6 5 3 7 1 3 1 6 10 17 12 13
Profit After Tax 17 25 16 23 9 11 9 21 40 49 39 38
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 25 16 23 9 11 9 21 40 49 39 38
Adjusted Earnings Per Share 30.3 43.5 28.5 40.2 16.3 19.5 14.8 36.2 70.1 84.8 67.1 67.1

Eimco Elecon (India) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 257 278 292 311 316 324 330 349 386 432 468
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 1 1 1 0 0 0 0 0
Other Non-Current Liabilities 67 44 24 29 31 35 7 5 5 8 9
Total Current Liabilities 29 22 33 28 22 32 53 40 70 62 58
Total Liabilities 353 345 350 369 370 392 390 394 461 502 534
Fixed Assets 65 64 73 71 75 84 78 73 71 67 73
Other Non-Current Assets 133 117 104 180 185 104 87 169 177 197 245
Total Current Assets 155 165 173 118 110 204 225 151 213 238 217
Total Assets 353 345 350 369 370 392 390 394 461 502 534

Eimco Elecon (India) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 1 2 4 4 7 9 3 3 8 2
Cash Flow from Operating Activities 42 19 10 10 11 3 -10 7 12 33 22
Cash Flow from Investing Activities -42 -15 -5 -8 -3 3 8 -5 -2 -36 -22
Cash Flow from Financing Activities -3 -3 -3 -3 -5 -3 -5 -2 -4 -4 -1
Net Cash Inflow / Outflow -3 1 2 -0 3 3 -6 -0 5 -6 -1
Closing Cash & Cash Equivalent 1 2 4 4 7 9 3 3 8 2 1

Eimco Elecon (India) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 30.27 43.5 28.51 40.25 16.31 19.51 14.77 36.18 70.06 84.78 67.11
CEPS(Rs) 41.18 52.47 37.16 48.87 26.42 32.17 28.8 49.7 83 99.21 82.32
DPS(Rs) 5 5 5 7 5 5 2.5 5 5 5 4
Book NAV/Share(Rs) 445.51 482.74 505.51 539.79 547.64 562.14 571.45 604.79 669.46 748.81 810.46
Core EBITDA Margin(%) 15.17 11.79 10.53 13.55 5.42 8.61 6.97 14.08 17.29 22.57 18.59
EBIT Margin(%) 16 16.27 14.05 16.77 9.93 11.81 12.21 15.63 22.37 26.84 22.19
Pre Tax Margin(%) 15.8 16.07 13.67 16.47 9.45 11.31 11.7 15.34 21.96 26.62 21.82
PAT Margin (%) 11.68 13.53 11.57 12.57 8.72 8.92 10.09 12.08 17.76 19.84 16.78
Cash Profit Margin (%) 15.89 16.33 15.08 15.26 14.13 14.71 19.67 16.6 21.04 23.22 20.58
ROA(%) 5.85 7.19 4.73 6.46 2.54 2.96 2.18 5.32 9.45 10.15 7.47
ROE(%) 7.56 9.37 5.77 7.7 3 3.52 2.61 6.15 11 11.96 8.61
ROCE(%) 10.36 11.27 7 10.24 3.4 4.64 3.15 7.96 13.85 16.17 11.35
Receivable days 171.11 99.12 139.96 119.37 154.84 133.59 217.39 97.17 117.61 120.15 111.49
Inventory Days 83.77 70.77 94.27 78.45 157.05 130.07 233.69 158.21 132.02 146.75 174.74
Payable days 139.43 74.9 97.39 81.05 122.16 99.75 180.3 71.48 68.68 71.68 62.68
PER(x) 10.51 11.13 14.56 9.62 11.96 17.18 21.08 9.86 21.73 16.66 21.3
Price/Book(x) 0.71 1 0.82 0.72 0.36 0.6 0.54 0.59 2.27 1.89 1.76
Dividend Yield(%) 1.57 1.03 1.2 1.81 2.56 1.49 0.8 1.4 0.33 0.35 0.28
EV/Net Sales(x) 1.3 1.62 1.68 1.2 0.99 1.46 2.09 1.18 3.82 3.3 3.58
EV/Core EBITDA(x) 6.02 7.83 9.45 6.15 6.45 8.32 9.58 5.83 14.91 10.91 13.78
Net Sales Growth(%) -28.71 22.26 -18.17 31.88 -41.59 16.88 -33.05 104.53 31.72 8.34 -6.38
EBIT Growth(%) -21.63 26.12 -33.8 55.12 -65.43 39.05 -30.79 161.79 88.58 30.01 -22.61
PAT Growth(%) -18.86 43.71 -34.46 41.18 -59.49 19.68 -24.32 144.94 93.66 21.02 -20.84
EPS Growth(%) -18.86 43.71 -34.46 41.18 -59.49 19.68 -24.32 144.94 93.66 21.02 -20.84
Debt/Equity(x) 0 0 0 0.01 0 0 0 0 0 0 0.01
Current Ratio(x) 5.4 7.4 5.18 4.27 4.99 6.43 4.23 3.8 3.06 3.82 3.75
Quick Ratio(x) 4.08 5.87 4.01 2.82 2.59 5.26 2.89 1.82 1.83 2.01 1.87
Interest Cover(x) 81.55 78.87 37 54.51 21.02 23.88 23.87 53.86 53.95 117.48 60.26
Total Debt/Mcap(x) 0 0 0 0.01 0.01 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -6% +10% +13% +5%
Operating Profit CAGR -19% +20% +22% +7%
PAT CAGR -20% +23% +29% +9%
Share Price CAGR -39% +33% +33% +15%
ROE Average +9% +11% +8% +7%
ROCE Average +11% +14% +11% +9%

Eimco Elecon (India) Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 48.96 %
FII 3.1 %
DII (MF + Insurance) 1.06 %
Public (retail) 51.04 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.0674.0674.0674.0673.6473.6473.6448.9648.9648.96
FII 00.20.10.10.290.450.210.63.393.1
DII 000.370.370.750.340.340.231.011.06
Public 25.9425.9425.9425.9426.3626.3626.3651.0451.0451.04
Others 0000000000
Total 100100100100100100100100100100

Eimco Elecon (India) Peer Comparison

Engineering - Industrial Equipments Edit Columns

Eimco Elecon (India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Eimco Elecon (India) Pros & Cons

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years
  • Debtor days have improved from 71.68 to 62.68days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.96%.
  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp