Engineering - Industrial Equipments · Founded 1974 · www.eimcoelecon.in · BSE 523708 · NSE EIMCO ELECON · ISIN INE158B01016
No Notes Added Yet
Business
Eimco Elecon (India) Ltd. is an engineering company specializing in the manufacture of heavy equipment for the mining and construction sectors. A part of the Elecon Group, the company primarily focuses on providing specialized underground mining machinery, including Load Haul Dumpers (LHDs), Side Dump Loaders, Rocker Shovels, Coal Drills, and other tunneling and excavating equipment. They also manufacture surface mining equipment like drills. Their core business model involves designing, manufacturing, selling these capital goods, and providing comprehensive after-sales service, spare parts, and support to ensure operational efficiency and longevity of their equipment. They make money through the sale of new machinery and a recurring revenue stream from aftermarket parts and services.
Revenue Mix
While specific revenue percentages by segment are not consistently disclosed, Eimco Elecon's business primarily revolves around:
Underground Mining Equipment: This is their flagship segment, including specialized equipment for hard rock and coal mining (e.g., LHDs, Dump Trucks, Utility Vehicles, Drills).
Construction & Tunnelling Equipment: Equipment used in various civil construction projects, road building, and tunneling applications.
After-market Sales & Services: This segment provides spare parts, maintenance, and repair services for their installed base of machinery, contributing to recurring revenue.
The company's focus remains largely on the domestic Indian market, catering to major mining companies (both public and private sector) and infrastructure developers.
Industry
The company operates in the Indian Industrial Equipment sector, specifically within the heavy machinery segment for mining and construction. This industry is largely driven by government spending on infrastructure, private sector investment in mining, and growth in core sectors like coal, metals, and minerals. The market is competitive, featuring global players with Indian operations and other domestic manufacturers. Eimco Elecon is positioned as a specialized domestic manufacturer with significant experience in underground mining equipment, a niche that requires robust and reliable machinery. Its long-standing presence and association with the Elecon Group lend it credibility and a strong service network, allowing it to compete effectively against larger, more diversified players in specific product categories.
MOAT
Eimco Elecon's competitive advantages primarily stem from:
Specialized Expertise: Decades of experience in designing and manufacturing equipment for challenging underground mining conditions, giving them domain-specific engineering know-how.
After-Sales Service Network: A well-established service and spare parts network across key mining regions in India, which is crucial for heavy equipment uptime and customer loyalty.
Brand Reputation & Relationships: Being part of the Elecon Group provides brand credibility. They have long-standing relationships with major public and private sector clients in the Indian mining industry.
Localization: Domestic manufacturing capabilities can offer cost advantages and faster response times for customization and service compared to purely imported alternatives.
Switching Costs: Once customers invest in their specific machinery, the cost and effort of switching to a different manufacturer (due to spare parts, training, and operational familiarity) can be high.
Growth Drivers
Increased Mining Activity: Government push for higher domestic coal and mineral production, coupled with the auction of new mining blocks, will drive demand for new and replacement equipment.
Infrastructure Development: Continued high government spending on infrastructure projects (roads, railways, tunnels, urban development) will fuel demand for construction and tunneling equipment.
Mechanization in Mining: A growing trend towards greater mechanization and adoption of advanced technology in Indian mines to improve efficiency, safety, and output.
"Make in India" Initiative: Government focus on promoting domestic manufacturing could provide an advantage over imported equipment.
Aftermarket Growth: An expanding installed base of equipment naturally leads to higher demand for spare parts and services.
Risks
Cyclicality of End-User Industries: The mining and construction sectors are inherently cyclical, making the company's performance susceptible to economic downturns, policy changes, and project delays.
Commodity Price Volatility: Fluctuations in raw material prices (steel, components) can impact manufacturing costs and margins.
Intense Competition: Competition from both domestic and international players, some of whom may have larger financial resources or broader product portfolios.
Technological Obsolescence: Rapid advancements in mining technology could necessitate continuous R&D investment to remain competitive.
Regulatory & Environmental Risks: Changes in mining regulations, environmental policies, or land acquisition hurdles can impact client project timelines and equipment demand.
Client Concentration: Potential dependence on a few large public sector or private mining clients.
Management & Ownership
Eimco Elecon (India) Ltd. is promoted by the Patel family, who are also the promoters of the broader Elecon Group, a well-established industrial conglomerate in India. The promoter group holds a significant stake in the company, which is common in Indian businesses, indicating strong alignment of interests. Management typically comprises professionals with experience in the engineering and heavy machinery sectors. The long history of the Elecon Group generally implies an experienced leadership team familiar with the dynamics of industrial manufacturing.
Outlook
Eimco Elecon is positioned to benefit from India's significant push in infrastructure development and the government's focus on increasing domestic mining output. Its specialization in underground mining equipment provides a defensible niche, supported by a strong after-sales service network and an established brand reputation within the Elecon Group. However, the company operates in a capital goods sector that is inherently cyclical and sensitive to macro-economic conditions, commodity prices, and government policies. Intense competition and the need for continuous technological upgrades also present ongoing challenges. While growth drivers appear favorable for the medium term, the company's performance will remain closely tied to the health and investment cycles of the mining and construction industries.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 70 | 67 | 46 | 64 | 68 | 33 | 63 | 67 |
| Other Income | 5 | 6 | 3 | 4 | 8 | 4 | 6 | -1 |
| Total Income | 75 | 73 | 49 | 68 | 76 | 38 | 69 | 66 |
| Total Expenditure | 55 | 52 | 38 | 46 | 55 | 28 | 51 | 54 |
| Operating Profit | 20 | 21 | 11 | 22 | 20 | 9 | 18 | 12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 19 | 8 | 20 | 18 | 7 | 16 | 9 |
| Provision for Tax | 4 | 6 | 2 | 5 | 4 | 2 | 4 | 3 |
| Profit After Tax | 15 | 13 | 6 | 15 | 14 | 5 | 13 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 15 | 13 | 6 | 15 | 14 | 5 | 13 | 6 |
| Adjusted Earnings Per Share | 25.6 | 22.6 | 10.7 | 25.8 | 25.1 | 9.3 | 21.7 | 11 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 140 | 171 | 140 | 185 | 108 | 126 | 84 | 173 | 228 | 246 | 231 | 231 |
| Other Income | 8 | 13 | 10 | 11 | 11 | 11 | 13 | 10 | 19 | 19 | 17 | 17 |
| Total Income | 148 | 185 | 150 | 196 | 119 | 137 | 97 | 183 | 247 | 265 | 248 | 249 |
| Total Expenditure | 117 | 149 | 125 | 160 | 102 | 115 | 79 | 148 | 188 | 191 | 188 | 188 |
| Operating Profit | 30 | 35 | 25 | 36 | 17 | 22 | 18 | 35 | 58 | 74 | 60 | 59 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 6 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 8 | 9 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 24 | 30 | 19 | 30 | 10 | 14 | 10 | 26 | 50 | 66 | 50 | 50 |
| Provision for Tax | 6 | 5 | 3 | 7 | 1 | 3 | 1 | 6 | 10 | 17 | 12 | 13 |
| Profit After Tax | 17 | 25 | 16 | 23 | 9 | 11 | 9 | 21 | 40 | 49 | 39 | 38 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | 25 | 16 | 23 | 9 | 11 | 9 | 21 | 40 | 49 | 39 | 38 |
| Adjusted Earnings Per Share | 30.3 | 43.5 | 28.5 | 40.2 | 16.3 | 19.5 | 14.8 | 36.2 | 70.1 | 84.8 | 67.1 | 67.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 10% | 13% | 5% |
| Operating Profit CAGR | -19% | 20% | 22% | 7% |
| PAT CAGR | -20% | 23% | 29% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | 33% | 33% | 15% |
| ROE Average | 9% | 11% | 8% | 7% |
| ROCE Average | 11% | 14% | 11% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 257 | 278 | 292 | 311 | 316 | 324 | 330 | 349 | 386 | 432 | 468 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 67 | 44 | 24 | 29 | 31 | 35 | 7 | 5 | 5 | 8 | 9 |
| Total Current Liabilities | 29 | 22 | 33 | 28 | 22 | 32 | 53 | 40 | 70 | 62 | 58 |
| Total Liabilities | 353 | 345 | 350 | 369 | 370 | 392 | 390 | 394 | 461 | 502 | 534 |
| Fixed Assets | 65 | 64 | 73 | 71 | 75 | 84 | 78 | 73 | 71 | 67 | 73 |
| Other Non-Current Assets | 133 | 117 | 104 | 180 | 185 | 104 | 87 | 169 | 177 | 197 | 245 |
| Total Current Assets | 155 | 165 | 173 | 118 | 110 | 204 | 225 | 151 | 213 | 238 | 217 |
| Total Assets | 353 | 345 | 350 | 369 | 370 | 392 | 390 | 394 | 461 | 502 | 534 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 1 | 2 | 4 | 4 | 7 | 9 | 3 | 3 | 8 | 2 |
| Cash Flow from Operating Activities | 42 | 19 | 10 | 10 | 11 | 3 | -10 | 7 | 12 | 33 | 22 |
| Cash Flow from Investing Activities | -42 | -15 | -5 | -8 | -3 | 3 | 8 | -5 | -2 | -36 | -22 |
| Cash Flow from Financing Activities | -3 | -3 | -3 | -3 | -5 | -3 | -5 | -2 | -4 | -4 | -1 |
| Net Cash Inflow / Outflow | -3 | 1 | 2 | -0 | 3 | 3 | -6 | -0 | 5 | -6 | -1 |
| Closing Cash & Cash Equivalent | 1 | 2 | 4 | 4 | 7 | 9 | 3 | 3 | 8 | 2 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 30.27 | 43.5 | 28.51 | 40.25 | 16.31 | 19.51 | 14.77 | 36.18 | 70.06 | 84.78 | 67.11 |
| CEPS(Rs) | 41.18 | 52.47 | 37.16 | 48.87 | 26.42 | 32.17 | 28.8 | 49.7 | 83 | 99.21 | 82.32 |
| DPS(Rs) | 5 | 5 | 5 | 7 | 5 | 5 | 2.5 | 5 | 5 | 5 | 4 |
| Book NAV/Share(Rs) | 445.51 | 482.74 | 505.51 | 539.79 | 547.64 | 562.14 | 571.45 | 604.79 | 669.46 | 748.81 | 810.46 |
| Core EBITDA Margin(%) | 15.17 | 11.79 | 10.53 | 13.55 | 5.42 | 8.61 | 6.97 | 14.08 | 17.29 | 22.57 | 18.59 |
| EBIT Margin(%) | 16 | 16.27 | 14.05 | 16.77 | 9.93 | 11.81 | 12.21 | 15.63 | 22.37 | 26.84 | 22.19 |
| Pre Tax Margin(%) | 15.8 | 16.07 | 13.67 | 16.47 | 9.45 | 11.31 | 11.7 | 15.34 | 21.96 | 26.62 | 21.82 |
| PAT Margin (%) | 11.68 | 13.53 | 11.57 | 12.57 | 8.72 | 8.92 | 10.09 | 12.08 | 17.76 | 19.84 | 16.78 |
| Cash Profit Margin (%) | 15.89 | 16.33 | 15.08 | 15.26 | 14.13 | 14.71 | 19.67 | 16.6 | 21.04 | 23.22 | 20.58 |
| ROA(%) | 5.85 | 7.19 | 4.73 | 6.46 | 2.54 | 2.96 | 2.18 | 5.32 | 9.45 | 10.15 | 7.47 |
| ROE(%) | 7.56 | 9.37 | 5.77 | 7.7 | 3 | 3.52 | 2.61 | 6.15 | 11 | 11.96 | 8.61 |
| ROCE(%) | 10.36 | 11.27 | 7 | 10.24 | 3.4 | 4.64 | 3.15 | 7.96 | 13.85 | 16.17 | 11.35 |
| Receivable days | 171.11 | 99.12 | 139.96 | 119.37 | 154.84 | 133.59 | 217.39 | 97.17 | 117.61 | 120.15 | 111.49 |
| Inventory Days | 83.77 | 70.77 | 94.27 | 78.45 | 157.05 | 130.07 | 233.69 | 158.21 | 132.02 | 146.75 | 174.74 |
| Payable days | 139.43 | 74.9 | 97.39 | 81.05 | 122.16 | 99.75 | 180.3 | 71.48 | 68.68 | 71.68 | 62.68 |
| PER(x) | 10.51 | 11.13 | 14.56 | 9.62 | 11.96 | 17.18 | 21.08 | 9.86 | 21.73 | 16.66 | 21.3 |
| Price/Book(x) | 0.71 | 1 | 0.82 | 0.72 | 0.36 | 0.6 | 0.54 | 0.59 | 2.27 | 1.89 | 1.76 |
| Dividend Yield(%) | 1.57 | 1.03 | 1.2 | 1.81 | 2.56 | 1.49 | 0.8 | 1.4 | 0.33 | 0.35 | 0.28 |
| EV/Net Sales(x) | 1.3 | 1.62 | 1.68 | 1.2 | 0.99 | 1.46 | 2.09 | 1.18 | 3.82 | 3.3 | 3.58 |
| EV/Core EBITDA(x) | 6.02 | 7.83 | 9.45 | 6.15 | 6.45 | 8.32 | 9.58 | 5.83 | 14.91 | 10.91 | 13.78 |
| Net Sales Growth(%) | -28.71 | 22.26 | -18.17 | 31.88 | -41.59 | 16.88 | -33.05 | 104.53 | 31.72 | 8.34 | -6.38 |
| EBIT Growth(%) | -21.63 | 26.12 | -33.8 | 55.12 | -65.43 | 39.05 | -30.79 | 161.79 | 88.58 | 30.01 | -22.61 |
| PAT Growth(%) | -18.86 | 43.71 | -34.46 | 41.18 | -59.49 | 19.68 | -24.32 | 144.94 | 93.66 | 21.02 | -20.84 |
| EPS Growth(%) | -18.86 | 43.71 | -34.46 | 41.18 | -59.49 | 19.68 | -24.32 | 144.94 | 93.66 | 21.02 | -20.84 |
| Debt/Equity(x) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Current Ratio(x) | 5.4 | 7.4 | 5.18 | 4.27 | 4.99 | 6.43 | 4.23 | 3.8 | 3.06 | 3.82 | 3.75 |
| Quick Ratio(x) | 4.08 | 5.87 | 4.01 | 2.82 | 2.59 | 5.26 | 2.89 | 1.82 | 1.83 | 2.01 | 1.87 |
| Interest Cover(x) | 81.55 | 78.87 | 37 | 54.51 | 21.02 | 23.88 | 23.87 | 53.86 | 53.95 | 117.48 | 60.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.06 | 74.06 | 74.06 | 74.06 | 73.64 | 73.64 | 73.64 | 48.96 | 48.96 | 48.96 |
| FII | 0 | 0.2 | 0.1 | 0.1 | 0.29 | 0.45 | 0.21 | 0.6 | 3.39 | 3.1 |
| DII | 0 | 0 | 0.37 | 0.37 | 0.75 | 0.34 | 0.34 | 0.23 | 1.01 | 1.06 |
| Public | 25.94 | 25.75 | 25.48 | 25.47 | 25.32 | 25.57 | 25.82 | 50.21 | 46.65 | 46.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.42 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.29 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | +10% | +13% | +5% |
| Operating Profit CAGR | -19% | +20% | +22% | +7% |
| PAT CAGR | -20% | +23% | +29% | +9% |
| Share Price CAGR | -39% | +33% | +33% | +15% |
| ROE Average | +9% | +11% | +8% | +7% |
| ROCE Average | +11% | +14% | +11% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.06 | 74.06 | 74.06 | 74.06 | 73.64 | 73.64 | 73.64 | 48.96 | 48.96 | 48.96 |
| FII | 0 | 0.2 | 0.1 | 0.1 | 0.29 | 0.45 | 0.21 | 0.6 | 3.39 | 3.1 |
| DII | 0 | 0 | 0.37 | 0.37 | 0.75 | 0.34 | 0.34 | 0.23 | 1.01 | 1.06 |
| Public | 25.94 | 25.94 | 25.94 | 25.94 | 26.36 | 26.36 | 26.36 | 51.04 | 51.04 | 51.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.42 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.