Edvenswa Enterprises

₹60.4 0.7 | 1.1%

WEBSITE BSE:517170 NSE : EDVENSWA 18 May, 12:50

Market Cap ₹114 Cr.

Stock P/E 16.3

P/B 2.4

Current Price ₹60.4

Book Value ₹ 25.5

Face Value 10

52W High ₹72

Dividend Yield 0%

52W Low ₹ 36

Edit Ratio

Edvenswa Enterprises Research see more...

Overview Inc. Year: 1981Industry: Electronics - Components

Edvenswa Enterprises Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Edvenswa Enterprises Quarterly Results

#(Fig in Cr.)	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	10	11	11	12	17	19	20	21
Other Income	1	0	0	0	0	0	0	0
Total Income	11	11	11	12	17	19	20	21
Total Expenditure	8	9	10	10	15	17	18	18
Operating Profit	2	1	2	2	2	2	3	3
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	-0	0	0	0
Profit Before Tax	2	1	2	2	2	2	3	3
Provision for Tax	0	0	0	0	0	1	1	1
Profit After Tax	2	1	1	1	2	1	2	2
Adjustments	-0	0	-0	0	-0	0	0	0
Profit After Adjustments	2	1	1	1	2	1	2	2
Adjusted Earnings Per Share	1.6	0.8	1	1	0.9	0.6	1.1	1.1

Edvenswa Enterprises Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	38	51	77
Other Income	0	1	0	0
Total Income	1	39	52	77
Total Expenditure	1	35	45	68
Operating Profit	-0	4	7	10
Interest	0	0	0	0
Depreciation	0	0	0	0
Exceptional Income / Expenses	0	0	-0	0
Profit Before Tax	-0	4	6	10
Provision for Tax	0	0	1	3
Profit After Tax	-0	4	6	7
Adjustments	0	0	0	0
Profit After Adjustments	-0	4	6	7
Adjusted Earnings Per Share	-0.2	2.7	3.2	3.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	34%	0%	0%	0%
Operating Profit CAGR	75%	0%	0%	0%
PAT CAGR	50%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	38%	89%	45%	26%
ROE Average	19%	18%	18%	18%
ROCE Average	21%	18%	18%	18%

Edvenswa Enterprises Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2	19	43
Minority's Interest	0	0	0
Borrowings	0	0	0
Other Non-Current Liabilities	0	1	1
Total Current Liabilities	0	5	5
Total Liabilities	2	25	50
Fixed Assets	1	2	8
Other Non-Current Assets	0	0	1
Total Current Assets	1	22	41
Total Assets	2	25	50

Edvenswa Enterprises Cash Flow

#(Fig in Cr.)	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	1
Cash Flow from Operating Activities	-15	5
Cash Flow from Investing Activities	-1	-6
Cash Flow from Financing Activities	17	24
Net Cash Inflow / Outflow	1	23
Closing Cash & Cash Equivalent	1	24

Edvenswa Enterprises Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.16	2.7	3.17
CEPS(Rs)	-0.16	2.85	3.33
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	4.25	13	23.64
Core EBITDA Margin(%)	-7.5	7.87	12.41
EBIT Margin(%)	-6.54	10.44	12.59
Pre Tax Margin(%)	-6.54	10.44	12.49
PAT Margin (%)	-6.54	9.92	11.2
Cash Profit Margin (%)	-6.54	10.48	11.77
ROA(%)	-3.53	28.2	15.49
ROE(%)	-3.75	37.69	18.88
ROCE(%)	-3.75	38.23	20.8
Receivable days	306.82	56.52	73.31
Inventory Days	0	0	0
Payable days	0	0	83.39
PER(x)	0	6.6	14.15
Price/Book(x)	2.63	1.37	1.9
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	4.58	0.62	1.12
EV/Core EBITDA(x)	-69.99	5.65	8.53
Net Sales Growth(%)	0	3537.75	35.76
EBIT Growth(%)	0	5903.06	63.81
PAT Growth(%)	0	5612.12	53.4
EPS Growth(%)	0	1788.75	17.71
Debt/Equity(x)	0	0	0
Current Ratio(x)	9.58	4.86	8.22
Quick Ratio(x)	9.58	4.86	8.22
Interest Cover(x)	-7247.37	0	122.03
Total Debt/Mcap(x)	0	0	0

Edvenswa Enterprises Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	6.01	71.24	71.24	69.4	72.14	59.07	58.83	58.58	60.23	60.23
FII	0	0	0	0	0	0.5	0.5	0.5	0.48	0.48
DII	0	0	0	0	0	0	0	0	0	0
Public	93.99	28.76	28.76	30.6	27.86	40.44	40.68	40.92	39.29	39.29
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.02	0.62	0.62	0.6	0.66	1.07	1.07	1.06	1.14	1.14
FII	0	0	0	0	0	0.01	0.01	0.01	0.01	0.01
DII	0	0	0	0	0	0	0	0	0	0
Public	0.25	0.25	0.25	0.26	0.25	0.73	0.74	0.74	0.74	0.74
Others	0	0	0	0	0	0	0	0	0	0
Total	0.27	0.87	0.87	0.87	0.91	1.82	1.82	1.82	1.89	1.89

Pros

Company is almost debt free.

Cons

Debtor days have increased from 0 to 83.39days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.