WEBSITE BSE:532696 NSE: EDUCOMP SOLN Inc. Year: 1994 Industry: IT - Education My Bucket: Add Stock
Last updated: 00:00
Educomp Solutions Ltd is an education and technology corporation. The Company is engaged in providing educational assist offerings. The Company operates via four segments: Higher Learning Solutions (HLS), which includes vocational, better education and expert development; School Learning Solutions (SLS), which consists of Smart Class and Edureach (ICT) commercial enterprise; K-12 Schools, which consists of preschools and high schools, and Online, Supplemental and Global enterprise (OSG), which contains Internet-based instructional services and ...Read More
Educomp Solutions Ltd is an education and technology corporation. The Company is engaged in providing educational assist offerings. The Company operates via four segments: Higher Learning Solutions (HLS), which includes vocational, better education and expert development; School Learning Solutions (SLS), which consists of Smart Class and Edureach (ICT) commercial enterprise; K-12 Schools, which consists of preschools and high schools, and Online, Supplemental and Global enterprise (OSG), which contains Internet-based instructional services and education. Its offerings include English Mentor, which makes a speciality of solutions for English language studying and development; Mathguru, a virtual platform for mathematics studying; UniClass, an Android operating system based totally hardware that provides digital learning content, and SmartStem, a tablet-based totally studying solution that is reachable through third generation (3G) connection, for diverse gaining knowledge of modules of technological know-how and mathematics. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹12 Cr.
Stock P/E -0.3
P/B -0
Current Price ₹0.9
Book Value ₹ -252
Face Value 2
52W High ₹2.1
Dividend Yield 0%
52W Low ₹ 0.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 155 | 88 | 144 | 131 | 125 | 119 | 143 | 128 | 116 | 113 |
| Other Income | 10 | 23 | 3 | 21 | 30 | 21 | 29 | 10 | 40 | 10 |
| Total Income | 165 | 110 | 147 | 152 | 155 | 141 | 172 | 137 | 156 | 122 |
| Total Expenditure | 140 | 153 | 132 | 161 | 128 | 146 | 137 | 141 | 116 | 133 |
| Operating Profit | 25 | -43 | 15 | -10 | 27 | -5 | 35 | -4 | 40 | -10 |
| Interest | 72 | 42 | 90 | 93 | 95 | 89 | 97 | 92 | 92 | 93 |
| Depreciation | 28 | 27 | 26 | 24 | 21 | 23 | 20 | 20 | 19 | 19 |
| Exceptional Income / Expenses | -10 | -141 | -250 | -468 | -501 | -46 | -28 | -14 | -13 | -37 |
| Profit Before Tax | -86 | -252 | -352 | -594 | -590 | -163 | -110 | -130 | -84 | -159 |
| Provision for Tax | 2 | -63 | -5 | 2 | 2 | -1 | -18 | 2 | 1 | 1 |
| Profit After Tax | -88 | -190 | -347 | -597 | -592 | -163 | -92 | -132 | -85 | -160 |
| Adjustments | 2 | 22 | 4 | 30 | 14 | 10 | 6 | 3 | 2 | 9 |
| Profit After Adjustments | -86 | -168 | -344 | -567 | -578 | -153 | -85 | -129 | -83 | -151 |
| Adjusted Earnings Per Share | -7 | -13.7 | -28.1 | -46.3 | -47.2 | -12.5 | -7 | -10.5 | -6.7 | -12.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 518 | 499 | 292 | 92 | 19 | 10 | 1 | 1 | 4 | 4 | 4 | 500 |
| Other Income | 76 | 88 | 85 | 15 | 4 | 1 | 1 | 3 | 1 | 2 | 1 | 89 |
| Total Income | 594 | 587 | 377 | 107 | 23 | 11 | 1 | 4 | 5 | 6 | 5 | 587 |
| Total Expenditure | 574 | 539 | 360 | 2496 | 122 | 147 | 47 | 43 | 80 | 34 | 30 | 527 |
| Operating Profit | 21 | 49 | 18 | -2389 | -99 | -137 | -46 | -39 | -75 | -28 | -25 | 61 |
| Interest | 368 | 374 | 375 | 137 | 5 | 6 | 4 | 4 | 5 | 6 | 7 | 374 |
| Depreciation | 95 | 78 | 45 | 31 | 12 | 3 | 1 | 0 | 0 | 0 | 1 | 78 |
| Exceptional Income / Expenses | -1258 | -79 | -377 | -48 | -70 | 47 | 0 | 0 | 0 | 0 | 0 | -92 |
| Profit Before Tax | -1700 | -482 | -781 | -2606 | -184 | -97 | -51 | -44 | -80 | -33 | -36 | -483 |
| Provision for Tax | -1 | -14 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
| Profit After Tax | -1699 | -468 | -782 | -2608 | -184 | -97 | -51 | -44 | -80 | -33 | -36 | -469 |
| Adjustments | 57 | 21 | 449 | 65 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 20 |
| Profit After Adjustments | -1642 | -447 | -333 | -2543 | -183 | -95 | -51 | -44 | -80 | -33 | -36 | -448 |
| Adjusted Earnings Per Share | -134.1 | -36.5 | -27.2 | -207.6 | -15 | -7.8 | -4.2 | -3.6 | -6.5 | -2.7 | -2.9 | -36.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 59% | -17% | -39% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | -22% | -18% | -22% |
| ROE Average | 0% | 0% | 0% | -51% |
| ROCE Average | 0% | 0% | 0% | -18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 578 | 276 | 217 | -2340 | -2797 | -2891 | -2893 | -2937 | -3017 | -3051 | -3087 |
| Minority's Interest | 189 | 194 | -1010 | 83 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Borrowings | 3041 | 2718 | 925 | 22 | 25 | 28 | 32 | 36 | 41 | 47 | 54 |
| Other Non-Current Liabilities | 113 | 66 | 10 | -10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1232 | 1432 | 3409 | 3952 | 3099 | 3161 | 3139 | 3168 | 3236 | 3249 | 3270 |
| Total Liabilities | 5153 | 4686 | 3551 | 1706 | 330 | 300 | 279 | 268 | 261 | 247 | 239 |
| Fixed Assets | 2459 | 2345 | 2263 | 1213 | 36 | 96 | 95 | 95 | 95 | 94 | 96 |
| Other Non-Current Assets | 633 | 537 | 389 | 147 | 33 | 25 | 22 | 18 | 18 | 20 | 15 |
| Total Current Assets | 2062 | 1804 | 899 | 346 | 261 | 179 | 162 | 156 | 149 | 133 | 129 |
| Total Assets | 5153 | 4686 | 3551 | 1706 | 330 | 300 | 279 | 268 | 261 | 247 | 239 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 103 | 157 | 26 | -32 | -92 | 15 | 17 | 8 | 8 | 7 | 5 |
| Cash Flow from Operating Activities | -199 | 205 | 174 | 7 | -7 | 1 | -9 | -3 | -2 | -1 | -1 |
| Cash Flow from Investing Activities | -24 | 99 | 60 | -46 | -10 | 1 | 0 | 2 | 1 | -1 | 0 |
| Cash Flow from Financing Activities | 275 | -361 | -291 | -22 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 53 | -56 | -57 | -61 | -18 | 2 | -9 | -0 | -1 | -2 | -1 |
| Closing Cash & Cash Equivalent | 157 | 103 | -32 | -92 | -110 | 17 | 8 | 8 | 7 | 5 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -134.09 | -36.52 | -27.18 | -207.65 | -14.96 | -7.79 | -4.18 | -3.62 | -6.53 | -2.73 | -2.92 |
| CEPS(Rs) | -130.96 | -31.9 | -60.14 | -210.43 | -14.07 | -7.66 | -4.1 | -3.59 | -6.51 | -2.7 | -2.85 |
| DPS(Rs) | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 46.4 | 22.38 | 17.07 | -191.3 | -228.42 | -236.09 | -236.24 | -239.86 | -246.39 | -249.13 | -252.04 |
| Core EBITDA Margin(%) | -10.69 | -7.88 | -22.95 | -2621.5 | -529.64 | -1425.98 | -4776.6 | -2988.56 | -1906.83 | -713.24 | -718.77 |
| EBIT Margin(%) | -257.09 | -21.63 | -138.59 | -2691.62 | -926.25 | -947.92 | -4882.4 | -2889.43 | -1880.71 | -666.42 | -802.9 |
| Pre Tax Margin(%) | -328.02 | -96.58 | -266.92 | -2841.25 | -951.52 | -1005.44 | -5298.86 | -3213.98 | -2008.79 | -806.98 | -985.76 |
| PAT Margin (%) | -327.8 | -93.78 | -267.31 | -2843.41 | -951.52 | -1005.44 | -5298.86 | -3213.98 | -2008.79 | -806.98 | -985.76 |
| Cash Profit Margin (%) | -309.49 | -78.2 | -251.86 | -2809.98 | -891.51 | -971.02 | -5201.55 | -3183.78 | -2000.98 | -800.31 | -962.19 |
| ROA(%) | -30.09 | -9.52 | -18.98 | -99.2 | -18.07 | -30.87 | -17.69 | -16.22 | -30.21 | -13.13 | -14.68 |
| ROE(%) | -122.19 | -111.23 | -323.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -27.03 | -2.61 | -10.55 | -103.57 | -51.99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 1349.52 | 1138.44 | 1339.44 | 1877.74 | 4714.64 | 7091.96 | 0 | 0 | 0 | 9971.76 | 0 |
| Inventory Days | 35.85 | 20.6 | 19.38 | 32.87 | 84.73 | 98.25 | 765.9 | 529.79 | 181.68 | 174.78 | 199.68 |
| Payable days | 1480.98 | 767.69 | 865.46 | 9450.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.27 | 0.53 | 0.62 | -0.02 | -0.01 | -0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Dividend Yield(%) | 0 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.39 | 7.27 | 12.41 | 36.14 | 131.49 | 267.14 | 2666.75 | 1898.05 | 666.56 | 651.99 | 746.44 |
| EV/Core EBITDA(x) | 186.12 | 74.83 | 202.93 | -1.39 | -25.72 | -18.89 | -56.45 | -67.84 | -35.47 | -97.37 | -109.65 |
| Net Sales Growth(%) | -18.37 | -3.61 | -41.46 | -68.64 | -78.92 | -50.02 | -90 | 42.96 | 188.34 | 3.94 | -12.47 |
| EBIT Growth(%) | -542.38 | 91.89 | -275.12 | -509.09 | 92.75 | 48.85 | 48.5 | 15.4 | -87.68 | 63.17 | -5.46 |
| PAT Growth(%) | -340.21 | 72.42 | -66.86 | -233.6 | 92.95 | 47.19 | 47.3 | 13.29 | -80.22 | 58.24 | -6.92 |
| EPS Growth(%) | -355.11 | 72.76 | 25.58 | -663.95 | 92.8 | 47.89 | 46.37 | 13.29 | -80.22 | 58.24 | -6.93 |
| Debt/Equity(x) | 6.75 | 13.1 | 17.2 | -1.41 | -0.91 | -0.9 | -0.89 | -0.89 | -0.88 | -0.88 | -0.87 |
| Current Ratio(x) | 1.67 | 1.26 | 0.26 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Quick Ratio(x) | 1.64 | 1.25 | 0.26 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Interest Cover(x) | -3.62 | -0.29 | -1.08 | -17.99 | -36.65 | -16.48 | -11.72 | -8.9 | -14.68 | -4.74 | -4.39 |
| Total Debt/Mcap(x) | 25.17 | 24.77 | 27.59 | 61 | 91.48 | 201.26 | 89.8 | 60.33 | 166.93 | 68.44 | 138.55 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
