IT - Education · Founded 1994 · www.educomp.com · BSE 532696 · NSE EDUCOMP SOLN · ISIN INE216H01027
No Notes Added Yet
Business
Educomp Solutions Ltd. was an Indian education technology company that primarily focused on integrating technology into K-12 education and providing various learning solutions. Its core business model revolved around offering digital content, smart class solutions, online test preparation, vocational training, and supplementary education services. The company generated revenue through long-term contracts with schools for its "SmartClass" solutions (hardware, software, and content subscriptions), direct-to-consumer sales for test preparation and vocational courses, and by licensing its digital educational content.
Revenue Mix
Historically, Educomp's major business segments included:
K-12 Solutions (SmartClass): Providing digital classroom solutions, interactive content, and teacher training to schools. This was often its largest revenue contributor.
Supplemental Education: Operating learning centers for after-school tutoring and test preparation (e.g., Educomp Learning Centres, Vidyamandir Classes - though Vidyamandir was later divested).
Vocational Education: Offering skill development programs in various sectors.
Higher Education: Minor ventures into professional and higher education institutions.
Specific revenue contributions per segment are not publicly available in a current, robust form given the company's financial history.
Industry
The Indian IT-Education sector is dynamic, characterized by high growth potential, increasing adoption of digital learning, and intense competition. Historically, Educomp was one of the early pioneers in the digital education space, particularly with its SmartClass initiative, gaining significant market share in the K-12 segment. However, the industry has become increasingly fragmented with numerous new entrants (both online and blended models), including well-funded startups and established publishers/IT companies. Its positioning as an early leader has been significantly impacted by its financial restructuring and the rise of new, agile competitors.
MOAT
Historically, Educomp's competitive advantages included:
First-Mover Advantage: Early entry into the digital K-12 education market helped establish a significant footprint.
Brand Recognition: "SmartClass" became a recognized brand in Indian schools.
Established Relationships: A large existing client base of schools provided some initial stickiness and network effect.
However, these advantages have largely eroded due to intense competition, technological shifts, and, most significantly, the company's prolonged financial distress and insolvency proceedings, which severely impacted its ability to innovate, expand, or even maintain existing operations effectively.
Growth Drivers
Digital India & Internet Penetration: Increasing digital literacy and affordable internet access expands the reach for online and blended learning solutions.
National Education Policy (NEP): Emphasis on technology integration, skill development, and personalized learning could create demand for digital education tools.
Hybrid Learning Models: Post-pandemic, there is a greater acceptance and demand for a blend of online and offline learning.
Demand for Quality Education: Growing aspiration for better educational outcomes drives adoption of supplementary learning tools and test preparation.
Skill Development Initiatives: Government focus on vocational training and upskilling continues to create opportunities.
(Note: These drivers represent potential for the sector, but Educomp's ability to capitalize on them is severely hampered by its current operational status.)
Risks
Intense Competition: Highly fragmented market with numerous well-funded competitors offering diverse and often more innovative solutions.
Technological Obsolescence: Rapid changes in educational technology require continuous investment in R&D and content updates.
Regulatory Changes: Evolving government policies on education, privacy, and digital content can impact operations.
Customer Acquisition Costs: High costs associated with acquiring and retaining both institutional and individual customers.
Financial Distress & Insolvency: Educomp Solutions Ltd. faced severe financial difficulties, entered corporate insolvency resolution process (CIRP) under the NCLT, and was subsequently delisted. This is the primary and overriding risk, indicating operational challenges, debt burdens, and potential asset liquidation.
Funding Challenges: High capital requirements for expansion and technological upgrades.
Management & Ownership
Historically, Educomp was a promoter-driven company led by its founder, Shantanu Prakash. However, due to its severe financial distress, the company entered into insolvency proceedings under the NCLT. As such, the operational control and ownership structure have been significantly impacted, moving towards resolution professionals and creditors rather than the original promoter group. The company's long-term financial decline reflects challenges in strategic execution, debt management, and adapting to a rapidly changing market.
Outlook
Educomp Solutions Ltd. holds a significant place in the history of Indian education technology as an early pioneer, particularly in digitizing K-12 classrooms. It successfully built a substantial presence and brand recognition in its prime. However, the company faced considerable financial headwinds, accumulating large debts and eventually entering corporate insolvency resolution process (CIRP), leading to its delisting from stock exchanges. The outlook for Educomp, in its original corporate form, is extremely challenging, if not defunct, from an operational and investment standpoint. While the broader IT-Education sector in India continues to thrive with robust growth drivers, Educomp's journey serves as a cautionary tale of rapid expansion, debt management, and the imperative for continuous innovation and adaptation in a competitive market. Any future 'resurrection' would likely involve a substantial restructuring or acquisition, with its original equity having faced significant value erosion.
| #(Fig in Cr.) | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 155 | 88 | 144 | 131 | 125 | 119 | 143 | 128 | 116 | 113 |
| Other Income | 10 | 23 | 3 | 21 | 30 | 21 | 29 | 10 | 40 | 10 |
| Total Income | 165 | 110 | 147 | 152 | 155 | 141 | 172 | 137 | 156 | 122 |
| Total Expenditure | 140 | 153 | 132 | 161 | 128 | 146 | 137 | 141 | 116 | 133 |
| Operating Profit | 25 | -43 | 15 | -10 | 27 | -5 | 35 | -4 | 40 | -10 |
| Interest | 72 | 42 | 90 | 93 | 95 | 89 | 97 | 92 | 92 | 93 |
| Depreciation | 28 | 27 | 26 | 24 | 21 | 23 | 20 | 20 | 19 | 19 |
| Exceptional Income / Expenses | -10 | -141 | -250 | -468 | -501 | -46 | -28 | -14 | -13 | -37 |
| Profit Before Tax | -86 | -252 | -352 | -594 | -590 | -163 | -110 | -130 | -84 | -159 |
| Provision for Tax | 2 | -63 | -5 | 2 | 2 | -1 | -18 | 2 | 1 | 1 |
| Profit After Tax | -88 | -190 | -347 | -597 | -592 | -163 | -92 | -132 | -85 | -160 |
| Adjustments | 2 | 22 | 4 | 30 | 14 | 10 | 6 | 3 | 2 | 9 |
| Profit After Adjustments | -86 | -168 | -344 | -567 | -578 | -153 | -85 | -129 | -83 | -151 |
| Adjusted Earnings Per Share | -7 | -13.7 | -28.1 | -46.3 | -47.2 | -12.5 | -7 | -10.5 | -6.7 | -12.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 518 | 499 | 292 | 92 | 19 | 10 | 1 | 1 | 4 | 4 | 4 | 500 |
| Other Income | 76 | 88 | 85 | 15 | 4 | 1 | 1 | 3 | 1 | 2 | 1 | 89 |
| Total Income | 594 | 587 | 377 | 107 | 23 | 11 | 1 | 4 | 5 | 6 | 5 | 587 |
| Total Expenditure | 574 | 539 | 360 | 2496 | 122 | 147 | 47 | 43 | 80 | 34 | 30 | 527 |
| Operating Profit | 21 | 49 | 18 | -2389 | -99 | -137 | -46 | -39 | -75 | -28 | -25 | 61 |
| Interest | 368 | 374 | 375 | 137 | 5 | 6 | 4 | 4 | 5 | 6 | 7 | 374 |
| Depreciation | 95 | 78 | 45 | 31 | 12 | 3 | 1 | 0 | 0 | 0 | 1 | 78 |
| Exceptional Income / Expenses | -1258 | -79 | -377 | -48 | -70 | 47 | 0 | 0 | 0 | 0 | 0 | -92 |
| Profit Before Tax | -1700 | -482 | -781 | -2606 | -184 | -97 | -51 | -44 | -80 | -33 | -36 | -483 |
| Provision for Tax | -1 | -14 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 |
| Profit After Tax | -1699 | -468 | -782 | -2608 | -184 | -97 | -51 | -44 | -80 | -33 | -36 | -469 |
| Adjustments | 57 | 21 | 449 | 65 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 20 |
| Profit After Adjustments | -1642 | -447 | -333 | -2543 | -183 | -95 | -51 | -44 | -80 | -33 | -36 | -448 |
| Adjusted Earnings Per Share | -134.1 | -36.5 | -27.2 | -207.6 | -15 | -7.8 | -4.2 | -3.6 | -6.5 | -2.7 | -2.9 | -36.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 59% | -17% | -39% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | -27% | -21% | -23% |
| ROE Average | 0% | 0% | 0% | -51% |
| ROCE Average | 0% | 0% | 0% | -18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 578 | 276 | 217 | -2340 | -2797 | -2891 | -2893 | -2937 | -3017 | -3051 | -3087 |
| Minority's Interest | 189 | 194 | -1010 | 83 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Borrowings | 3041 | 2718 | 925 | 22 | 25 | 28 | 32 | 36 | 41 | 47 | 54 |
| Other Non-Current Liabilities | 113 | 66 | 10 | -10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1232 | 1432 | 3409 | 3952 | 3099 | 3161 | 3139 | 3168 | 3236 | 3249 | 3270 |
| Total Liabilities | 5153 | 4686 | 3551 | 1706 | 330 | 300 | 279 | 268 | 261 | 247 | 239 |
| Fixed Assets | 2459 | 2345 | 2263 | 1213 | 36 | 96 | 95 | 95 | 95 | 94 | 96 |
| Other Non-Current Assets | 633 | 537 | 389 | 147 | 33 | 25 | 22 | 18 | 18 | 20 | 15 |
| Total Current Assets | 2062 | 1804 | 899 | 346 | 261 | 179 | 162 | 156 | 149 | 133 | 129 |
| Total Assets | 5153 | 4686 | 3551 | 1706 | 330 | 300 | 279 | 268 | 261 | 247 | 239 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 103 | 157 | 26 | -32 | -92 | 15 | 17 | 8 | 8 | 7 | 5 |
| Cash Flow from Operating Activities | -199 | 205 | 174 | 7 | -7 | 1 | -9 | -3 | -2 | -1 | -1 |
| Cash Flow from Investing Activities | -24 | 99 | 60 | -46 | -10 | 1 | 0 | 2 | 1 | -1 | 0 |
| Cash Flow from Financing Activities | 275 | -361 | -291 | -22 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 53 | -56 | -57 | -61 | -18 | 2 | -9 | -0 | -1 | -2 | -1 |
| Closing Cash & Cash Equivalent | 157 | 103 | -32 | -92 | -110 | 17 | 8 | 8 | 7 | 5 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -134.09 | -36.52 | -27.18 | -207.65 | -14.96 | -7.79 | -4.18 | -3.62 | -6.53 | -2.73 | -2.92 |
| CEPS(Rs) | -130.96 | -31.9 | -60.14 | -210.43 | -14.07 | -7.66 | -4.1 | -3.59 | -6.51 | -2.7 | -2.85 |
| DPS(Rs) | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 46.4 | 22.38 | 17.07 | -191.3 | -228.42 | -236.09 | -236.24 | -239.86 | -246.39 | -249.13 | -252.04 |
| Core EBITDA Margin(%) | -10.69 | -7.88 | -22.95 | -2621.5 | -529.64 | -1425.98 | -4776.6 | -2988.56 | -1906.83 | -713.24 | -718.77 |
| EBIT Margin(%) | -257.09 | -21.63 | -138.59 | -2691.62 | -926.25 | -947.92 | -4882.4 | -2889.43 | -1880.71 | -666.42 | -802.9 |
| Pre Tax Margin(%) | -328.02 | -96.58 | -266.92 | -2841.25 | -951.52 | -1005.44 | -5298.86 | -3213.98 | -2008.79 | -806.98 | -985.76 |
| PAT Margin (%) | -327.8 | -93.78 | -267.31 | -2843.41 | -951.52 | -1005.44 | -5298.86 | -3213.98 | -2008.79 | -806.98 | -985.76 |
| Cash Profit Margin (%) | -309.49 | -78.2 | -251.86 | -2809.98 | -891.51 | -971.02 | -5201.55 | -3183.78 | -2000.98 | -800.31 | -962.19 |
| ROA(%) | -30.09 | -9.52 | -18.98 | -99.2 | -18.07 | -30.87 | -17.69 | -16.22 | -30.21 | -13.13 | -14.68 |
| ROE(%) | -122.19 | -111.23 | -323.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -27.03 | -2.61 | -10.55 | -103.57 | -51.99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 1349.52 | 1138.44 | 1339.44 | 1877.74 | 4714.64 | 7091.96 | 0 | 0 | 0 | 9971.76 | 0 |
| Inventory Days | 35.85 | 20.6 | 19.38 | 32.87 | 84.73 | 98.25 | 765.9 | 529.79 | 181.68 | 174.78 | 199.68 |
| Payable days | 1480.98 | 767.69 | 865.46 | 9450.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.27 | 0.53 | 0.62 | -0.02 | -0.01 | -0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Dividend Yield(%) | 0 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.39 | 7.27 | 12.41 | 36.14 | 131.49 | 267.14 | 2666.75 | 1898.05 | 666.56 | 651.99 | 746.44 |
| EV/Core EBITDA(x) | 186.12 | 74.83 | 202.93 | -1.39 | -25.72 | -18.89 | -56.45 | -67.84 | -35.47 | -97.37 | -109.65 |
| Net Sales Growth(%) | -18.37 | -3.61 | -41.46 | -68.64 | -78.92 | -50.02 | -90 | 42.96 | 188.34 | 3.94 | -12.47 |
| EBIT Growth(%) | -542.38 | 91.89 | -275.12 | -509.09 | 92.75 | 48.85 | 48.5 | 15.4 | -87.68 | 63.17 | -5.46 |
| PAT Growth(%) | -340.21 | 72.42 | -66.86 | -233.6 | 92.95 | 47.19 | 47.3 | 13.29 | -80.22 | 58.24 | -6.92 |
| EPS Growth(%) | -355.11 | 72.76 | 25.58 | -663.95 | 92.8 | 47.89 | 46.37 | 13.29 | -80.22 | 58.24 | -6.93 |
| Debt/Equity(x) | 6.75 | 13.1 | 17.2 | -1.41 | -0.91 | -0.9 | -0.89 | -0.89 | -0.88 | -0.88 | -0.87 |
| Current Ratio(x) | 1.67 | 1.26 | 0.26 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Quick Ratio(x) | 1.64 | 1.25 | 0.26 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Interest Cover(x) | -3.62 | -0.29 | -1.08 | -17.99 | -36.65 | -16.48 | -11.72 | -8.9 | -14.68 | -4.74 | -4.39 |
| Total Debt/Mcap(x) | 25.17 | 24.77 | 27.59 | 61 | 91.48 | 201.26 | 89.8 | 60.33 | 166.93 | 68.44 | 138.55 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +59% | -17% | -39% |
| Operating Profit CAGR | — | — | — | 0% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -39% | -27% | -21% | -23% |
| ROE Average | 0% | 0% | 0% | -51% |
| ROCE Average | 0% | 0% | 0% | -18% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 | 44.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 | 55.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 | 5.48 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.