Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹11 Cr.
Stock P/E
-0.3
P/B
—
Current Price
₹0.9
Book Value
₹ 0
Face Value
2
52W High
₹1.5
52W Low
₹ 0.8
Dividend Yield
0%

Educomp Solutions Overview

Business

Educomp Solutions Ltd. was an Indian education technology company that primarily focused on integrating technology into K-12 education and providing various learning solutions. Its core business model revolved around offering digital content, smart class solutions, online test preparation, vocational training, and supplementary education services. The company generated revenue through long-term contracts with schools for its "SmartClass" solutions (hardware, software, and content subscriptions), direct-to-consumer sales for test preparation and vocational courses, and by licensing its digital educational content.

Revenue Mix

Historically, Educomp's major business segments included:

K-12 Solutions (SmartClass): Providing digital classroom solutions, interactive content, and teacher training to schools. This was often its largest revenue contributor.

Supplemental Education: Operating learning centers for after-school tutoring and test preparation (e.g., Educomp Learning Centres, Vidyamandir Classes - though Vidyamandir was later divested).

Vocational Education: Offering skill development programs in various sectors.

Higher Education: Minor ventures into professional and higher education institutions.

Specific revenue contributions per segment are not publicly available in a current, robust form given the company's financial history.

Industry

The Indian IT-Education sector is dynamic, characterized by high growth potential, increasing adoption of digital learning, and intense competition. Historically, Educomp was one of the early pioneers in the digital education space, particularly with its SmartClass initiative, gaining significant market share in the K-12 segment. However, the industry has become increasingly fragmented with numerous new entrants (both online and blended models), including well-funded startups and established publishers/IT companies. Its positioning as an early leader has been significantly impacted by its financial restructuring and the rise of new, agile competitors.

MOAT

Historically, Educomp's competitive advantages included:

First-Mover Advantage: Early entry into the digital K-12 education market helped establish a significant footprint.

Brand Recognition: "SmartClass" became a recognized brand in Indian schools.

Established Relationships: A large existing client base of schools provided some initial stickiness and network effect.

However, these advantages have largely eroded due to intense competition, technological shifts, and, most significantly, the company's prolonged financial distress and insolvency proceedings, which severely impacted its ability to innovate, expand, or even maintain existing operations effectively.

Growth Drivers

Digital India & Internet Penetration: Increasing digital literacy and affordable internet access expands the reach for online and blended learning solutions.

National Education Policy (NEP): Emphasis on technology integration, skill development, and personalized learning could create demand for digital education tools.

Hybrid Learning Models: Post-pandemic, there is a greater acceptance and demand for a blend of online and offline learning.

Demand for Quality Education: Growing aspiration for better educational outcomes drives adoption of supplementary learning tools and test preparation.

Skill Development Initiatives: Government focus on vocational training and upskilling continues to create opportunities.

(Note: These drivers represent potential for the sector, but Educomp's ability to capitalize on them is severely hampered by its current operational status.)

Risks

Intense Competition: Highly fragmented market with numerous well-funded competitors offering diverse and often more innovative solutions.

Technological Obsolescence: Rapid changes in educational technology require continuous investment in R&D and content updates.

Regulatory Changes: Evolving government policies on education, privacy, and digital content can impact operations.

Customer Acquisition Costs: High costs associated with acquiring and retaining both institutional and individual customers.

Financial Distress & Insolvency: Educomp Solutions Ltd. faced severe financial difficulties, entered corporate insolvency resolution process (CIRP) under the NCLT, and was subsequently delisted. This is the primary and overriding risk, indicating operational challenges, debt burdens, and potential asset liquidation.

Funding Challenges: High capital requirements for expansion and technological upgrades.

Management & Ownership

Historically, Educomp was a promoter-driven company led by its founder, Shantanu Prakash. However, due to its severe financial distress, the company entered into insolvency proceedings under the NCLT. As such, the operational control and ownership structure have been significantly impacted, moving towards resolution professionals and creditors rather than the original promoter group. The company's long-term financial decline reflects challenges in strategic execution, debt management, and adapting to a rapidly changing market.

Outlook

Educomp Solutions Ltd. holds a significant place in the history of Indian education technology as an early pioneer, particularly in digitizing K-12 classrooms. It successfully built a substantial presence and brand recognition in its prime. However, the company faced considerable financial headwinds, accumulating large debts and eventually entering corporate insolvency resolution process (CIRP), leading to its delisting from stock exchanges. The outlook for Educomp, in its original corporate form, is extremely challenging, if not defunct, from an operational and investment standpoint. While the broader IT-Education sector in India continues to thrive with robust growth drivers, Educomp's journey serves as a cautionary tale of rapid expansion, debt management, and the imperative for continuous innovation and adaptation in a competitive market. Any future 'resurrection' would likely involve a substantial restructuring or acquisition, with its original equity having faced significant value erosion.

Educomp Solutions Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Educomp Solutions Quarterly Results

#(Fig in Cr.) Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016
Net Sales 155 88 144 131 125 119 143 128 116 113
Other Income 10 23 3 21 30 21 29 10 40 10
Total Income 165 110 147 152 155 141 172 137 156 122
Total Expenditure 140 153 132 161 128 146 137 141 116 133
Operating Profit 25 -43 15 -10 27 -5 35 -4 40 -10
Interest 72 42 90 93 95 89 97 92 92 93
Depreciation 28 27 26 24 21 23 20 20 19 19
Exceptional Income / Expenses -10 -141 -250 -468 -501 -46 -28 -14 -13 -37
Profit Before Tax -86 -252 -352 -594 -590 -163 -110 -130 -84 -159
Provision for Tax 2 -63 -5 2 2 -1 -18 2 1 1
Profit After Tax -88 -190 -347 -597 -592 -163 -92 -132 -85 -160
Adjustments 2 22 4 30 14 10 6 3 2 9
Profit After Adjustments -86 -168 -344 -567 -578 -153 -85 -129 -83 -151
Adjusted Earnings Per Share -7 -13.7 -28.1 -46.3 -47.2 -12.5 -7 -10.5 -6.7 -12.3

Educomp Solutions Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 518 499 292 92 19 10 1 1 4 4 4 500
Other Income 76 88 85 15 4 1 1 3 1 2 1 89
Total Income 594 587 377 107 23 11 1 4 5 6 5 587
Total Expenditure 574 539 360 2496 122 147 47 43 80 34 30 527
Operating Profit 21 49 18 -2389 -99 -137 -46 -39 -75 -28 -25 61
Interest 368 374 375 137 5 6 4 4 5 6 7 374
Depreciation 95 78 45 31 12 3 1 0 0 0 1 78
Exceptional Income / Expenses -1258 -79 -377 -48 -70 47 0 0 0 0 0 -92
Profit Before Tax -1700 -482 -781 -2606 -184 -97 -51 -44 -80 -33 -36 -483
Provision for Tax -1 -14 1 2 0 0 0 0 0 0 0 -14
Profit After Tax -1699 -468 -782 -2608 -184 -97 -51 -44 -80 -33 -36 -469
Adjustments 57 21 449 65 1 2 0 0 0 0 0 20
Profit After Adjustments -1642 -447 -333 -2543 -183 -95 -51 -44 -80 -33 -36 -448
Adjusted Earnings Per Share -134.1 -36.5 -27.2 -207.6 -15 -7.8 -4.2 -3.6 -6.5 -2.7 -2.9 -36.5

Educomp Solutions Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 578 276 217 -2340 -2797 -2891 -2893 -2937 -3017 -3051 -3087
Minority's Interest 189 194 -1010 83 3 1 1 1 1 1 1
Borrowings 3041 2718 925 22 25 28 32 36 41 47 54
Other Non-Current Liabilities 113 66 10 -10 1 0 0 0 0 0 0
Total Current Liabilities 1232 1432 3409 3952 3099 3161 3139 3168 3236 3249 3270
Total Liabilities 5153 4686 3551 1706 330 300 279 268 261 247 239
Fixed Assets 2459 2345 2263 1213 36 96 95 95 95 94 96
Other Non-Current Assets 633 537 389 147 33 25 22 18 18 20 15
Total Current Assets 2062 1804 899 346 261 179 162 156 149 133 129
Total Assets 5153 4686 3551 1706 330 300 279 268 261 247 239

Educomp Solutions Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 103 157 26 -32 -92 15 17 8 8 7 5
Cash Flow from Operating Activities -199 205 174 7 -7 1 -9 -3 -2 -1 -1
Cash Flow from Investing Activities -24 99 60 -46 -10 1 0 2 1 -1 0
Cash Flow from Financing Activities 275 -361 -291 -22 -0 0 0 0 0 0 0
Net Cash Inflow / Outflow 53 -56 -57 -61 -18 2 -9 -0 -1 -2 -1
Closing Cash & Cash Equivalent 157 103 -32 -92 -110 17 8 8 7 5 4

Educomp Solutions Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -134.09 -36.52 -27.18 -207.65 -14.96 -7.79 -4.18 -3.62 -6.53 -2.73 -2.92
CEPS(Rs) -130.96 -31.9 -60.14 -210.43 -14.07 -7.66 -4.1 -3.59 -6.51 -2.7 -2.85
DPS(Rs) 0 0.17 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 46.4 22.38 17.07 -191.3 -228.42 -236.09 -236.24 -239.86 -246.39 -249.13 -252.04
Core EBITDA Margin(%) -10.69 -7.88 -22.95 -2621.5 -529.64 -1425.98 -4776.6 -2988.56 -1906.83 -713.24 -718.77
EBIT Margin(%) -257.09 -21.63 -138.59 -2691.62 -926.25 -947.92 -4882.4 -2889.43 -1880.71 -666.42 -802.9
Pre Tax Margin(%) -328.02 -96.58 -266.92 -2841.25 -951.52 -1005.44 -5298.86 -3213.98 -2008.79 -806.98 -985.76
PAT Margin (%) -327.8 -93.78 -267.31 -2843.41 -951.52 -1005.44 -5298.86 -3213.98 -2008.79 -806.98 -985.76
Cash Profit Margin (%) -309.49 -78.2 -251.86 -2809.98 -891.51 -971.02 -5201.55 -3183.78 -2000.98 -800.31 -962.19
ROA(%) -30.09 -9.52 -18.98 -99.2 -18.07 -30.87 -17.69 -16.22 -30.21 -13.13 -14.68
ROE(%) -122.19 -111.23 -323.57 0 0 0 0 0 0 0 0
ROCE(%) -27.03 -2.61 -10.55 -103.57 -51.99 0 0 0 0 0 0
Receivable days 1349.52 1138.44 1339.44 1877.74 4714.64 7091.96 0 0 0 9971.76 0
Inventory Days 35.85 20.6 19.38 32.87 84.73 98.25 765.9 529.79 181.68 174.78 199.68
Payable days 1480.98 767.69 865.46 9450.14 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.27 0.53 0.62 -0.02 -0.01 -0 -0.01 -0.01 -0.01 -0.01 -0.01
Dividend Yield(%) 0 1.43 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.39 7.27 12.41 36.14 131.49 267.14 2666.75 1898.05 666.56 651.99 746.44
EV/Core EBITDA(x) 186.12 74.83 202.93 -1.39 -25.72 -18.89 -56.45 -67.84 -35.47 -97.37 -109.65
Net Sales Growth(%) -18.37 -3.61 -41.46 -68.64 -78.92 -50.02 -90 42.96 188.34 3.94 -12.47
EBIT Growth(%) -542.38 91.89 -275.12 -509.09 92.75 48.85 48.5 15.4 -87.68 63.17 -5.46
PAT Growth(%) -340.21 72.42 -66.86 -233.6 92.95 47.19 47.3 13.29 -80.22 58.24 -6.92
EPS Growth(%) -355.11 72.76 25.58 -663.95 92.8 47.89 46.37 13.29 -80.22 58.24 -6.93
Debt/Equity(x) 6.75 13.1 17.2 -1.41 -0.91 -0.9 -0.89 -0.89 -0.88 -0.88 -0.87
Current Ratio(x) 1.67 1.26 0.26 0.09 0.08 0.06 0.05 0.05 0.05 0.04 0.04
Quick Ratio(x) 1.64 1.25 0.26 0.09 0.08 0.06 0.05 0.05 0.05 0.04 0.04
Interest Cover(x) -3.62 -0.29 -1.08 -17.99 -36.65 -16.48 -11.72 -8.9 -14.68 -4.74 -4.39
Total Debt/Mcap(x) 25.17 24.77 27.59 61 91.48 201.26 89.8 60.33 166.93 68.44 138.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +59% -17% -39%
Operating Profit CAGR — — — 0%
PAT CAGR — — — —
Share Price CAGR -39% -27% -21% -23%
ROE Average 0% 0% 0% -51%
ROCE Average 0% 0% 0% -18%

Educomp Solutions Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 44.78 %
FII 0 %
DII (MF + Insurance) 0.11 %
Public (retail) 55.11 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44.7844.7844.7844.7844.7844.7844.7844.7844.7844.78
FII 0000000000
DII 0.110.110.110.110.110.110.110.110.110.11
Public 55.1155.1155.1155.1155.1155.1155.1155.1155.1155.11
Others 0000000000
Total 100100100100100100100100100100

Educomp Solutions Peer Comparison

IT - Education Edit Columns

Educomp Solutions Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Educomp Solutions Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.78%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp