WEBSITE BSE:526703 NSE: ECOPLAST LTD Inc. Year: 1981 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:36
No Notes Added Yet
1. Business Overview
Ecoplast Ltd. is an Indian manufacturer of specialized plastic films. The company primarily produces multi-layer co-extruded polyethylene (PE) films. Its product portfolio includes various types of films such as stretch wrap films, silage films, greenhouse films, mulching films, and industrial packaging films. Ecoplast caters to a diverse range of industries including agriculture, industrial packaging, food packaging, and construction. The core business model involves manufacturing these films with specific properties and selling them in a B2B (business-to-business) capacity, generating revenue through direct sales to industrial clients and distributors.
2. Key Segments / Revenue Mix
While specific revenue contribution by segment is not readily available in public domain without detailed financial reports, Ecoplast's business can generally be categorized into:
Agricultural Films: Products like greenhouse films, mulching films, and silage films used in modern farming practices to enhance crop yield and protection.
Industrial & Packaging Films: Films for industrial wrapping, protective packaging, construction applications, and general-purpose packaging. This segment serves manufacturing, logistics, and building sectors.
3. Industry & Positioning
Ecoplast operates within the Indian plastic film industry, which is characterized by a mix of organized and unorganized players. The market for general-purpose plastic films can be fragmented and competitive, but Ecoplast differentiates itself by focusing on specialized, multi-layer, co-extruded films. This positioning targets value-added applications requiring specific technical properties, allowing it to cater to niche segments rather than competing solely on price in the commoditized film market. It stands as a mid-tier player focused on specialty films.
4. Competitive Advantage (Moat)
Ecoplast's competitive advantages are primarily derived from:
Technological Specialization: Expertise in multi-layer co-extrusion technology allows for the production of films with customized properties (e.g., strength, barrier properties, UV resistance) that meet specific industrial and agricultural needs. This provides a degree of product differentiation.
B2B Relationships: Long-standing relationships with industrial and agricultural clients who rely on their specialized film solutions can create switching costs for customers, as changing suppliers for critical inputs involves testing and qualification processes.
Product Diversification within Niche: Offering a range of specialized films for different applications helps diversify risk and cater to various customer requirements within its chosen niche.
5. Growth Drivers
Key factors that could drive growth for Ecoplast over the next 3-5 years include:
Growth in End-User Industries: Increasing demand from Indian agriculture (driven by modernization and protected cultivation), industrial manufacturing, food processing, and infrastructure development will boost demand for specialized films.
Shift Towards Value-Added Films: Growing preference for high-performance, multi-layer films that offer better protection, longer shelf life, and potentially contribute to sustainability (e.g., thinner films with equivalent strength).
Capacity Expansion & Modernization: Investments in new manufacturing capacities or upgrading existing technology to meet rising demand and improve operational efficiency.
Product Innovation: Developing new film products or improving existing ones to address evolving market needs and expand into new application areas.
6. Risks
Raw Material Price Volatility: Key raw materials like polyethylene are crude oil derivatives. Fluctuations in crude oil prices and polymer prices can significantly impact production costs and profit margins.
Environmental Regulations: Increasing regulatory scrutiny on plastic usage, disposal, and recycling in India and globally could lead to higher compliance costs, changes in demand patterns, or restrictions on certain product types.
Intense Competition: The plastic film industry in India remains competitive with both organized and unorganized players, which can exert pressure on pricing and market share.
Economic Slowdown: A downturn in the broader economy could reduce demand from key end-user industries such as manufacturing and construction.
Technological Obsolescence: Failure to continuously invest in and adapt to new film manufacturing technologies could erode its competitive edge.
7. Management & Ownership
Ecoplast Ltd. is typically a promoter-led company. The company's management is responsible for strategic direction, operational execution, and maintaining customer relationships within its specialized film segments. Ownership is generally concentrated within the promoter group, which often suggests long-term vision and commitment, though it can also influence corporate governance dynamics.
8. Outlook
Ecoplast operates in a segment of the plastic film industry that benefits from the growing demand for specialized packaging and agricultural solutions in India. The bull case rests on continued growth in end-user industries, successful product innovation, efficient management of raw material costs, and effective utilization of its technical expertise in co-extruded films. The company's focus on specialized products rather than commodity films provides some insulation against price erosion. However, the bear case involves significant volatility in raw material prices, potential adverse impacts from evolving environmental regulations on plastics, and intense competition from both domestic and international players that could pressure margins and growth. The ability to innovate and adapt to market and regulatory changes will be crucial for sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹155 Cr.
Stock P/E 18.3
P/B 1.9
Current Price ₹449.1
Book Value ₹ 231
Face Value 10
52W High ₹773.4
Dividend Yield 0%
52W Low ₹ 392.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30 | 28 | 30 | 30 | 30 | 33 | 32 | 34 | 36 | 36 |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
| Total Income | 30 | 29 | 30 | 31 | 31 | 34 | 33 | 35 | 36 | 37 |
| Total Expenditure | 26 | 26 | 26 | 27 | 28 | 30 | 29 | 31 | 33 | 33 |
| Operating Profit | 4 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 3 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 2 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| Adjusted Earnings Per Share | 9.4 | 6.2 | 9.1 | 8.6 | 5.9 | 7.1 | 5.8 | 6 | 5.9 | 4.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 100 | 102 | 105 | 104 | 102 | 99 | 76 | 94 | 96 | 113 | 127 | 138 |
| Other Income | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 4 | 2 | 3 | 3 |
| Total Income | 100 | 102 | 106 | 106 | 102 | 100 | 76 | 95 | 100 | 115 | 129 | 141 |
| Total Expenditure | 94 | 95 | 98 | 97 | 95 | 92 | 72 | 94 | 91 | 100 | 114 | 126 |
| Operating Profit | 7 | 8 | 8 | 9 | 7 | 8 | 4 | 1 | 10 | 15 | 15 | 15 |
| Interest | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 4 | 4 | 5 | 4 | 5 | 0 | -3 | 6 | 12 | 11 | 11 |
| Provision for Tax | 1 | 1 | 1 | 2 | 1 | 2 | 0 | -1 | 2 | 3 | 3 | 4 |
| Profit After Tax | 1 | 3 | 3 | 4 | 3 | 4 | 0 | -2 | 4 | 9 | 8 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 3 | 3 | 4 | 3 | 4 | 0 | -2 | 4 | 9 | 8 | 7 |
| Adjusted Earnings Per Share | 4.7 | 9.1 | 9.9 | 11.7 | 9.6 | 11.8 | 1 | -5.9 | 14.8 | 30.6 | 24.5 | 21.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 11% | 5% | 2% |
| Operating Profit CAGR | 0% | 147% | 13% | 8% |
| PAT CAGR | -11% | 0% | 15% | 23% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | 71% | 42% | 18% |
| ROE Average | 15% | 18% | 10% | 11% |
| ROCE Average | 20% | 24% | 14% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 19 | 22 | 24 | 27 | 29 | 32 | 32 | 29 | 33 | 42 | 74 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 3 | 4 | 2 | 1 | 4 | 5 | 3 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | 2 |
| Total Current Liabilities | 21 | 19 | 23 | 18 | 17 | 18 | 14 | 23 | 9 | 10 | 11 |
| Total Liabilities | 46 | 45 | 52 | 49 | 48 | 54 | 51 | 54 | 44 | 55 | 87 |
| Fixed Assets | 14 | 14 | 16 | 15 | 14 | 18 | 17 | 16 | 15 | 16 | 25 |
| Other Non-Current Assets | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 3 |
| Total Current Assets | 31 | 30 | 35 | 32 | 32 | 35 | 32 | 36 | 27 | 35 | 60 |
| Total Assets | 46 | 45 | 52 | 49 | 48 | 54 | 51 | 54 | 44 | 55 | 87 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 10 |
| Cash Flow from Operating Activities | 5 | 6 | 3 | 7 | 5 | 6 | 9 | -2 | 15 | 13 | 5 |
| Cash Flow from Investing Activities | -1 | -2 | -4 | -0 | -2 | -8 | -1 | -2 | 1 | -3 | -28 |
| Cash Flow from Financing Activities | -5 | -5 | 1 | -6 | -3 | 2 | -7 | 4 | -14 | -2 | 23 |
| Net Cash Inflow / Outflow | -1 | 0 | 0 | 1 | -1 | -0 | 0 | 1 | 2 | 7 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 10 | 10 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.71 | 9.12 | 9.87 | 11.7 | 9.64 | 11.76 | 1.04 | -5.9 | 14.82 | 30.58 | 24.48 |
| CEPS(Rs) | 11.91 | 15.87 | 16.97 | 18.9 | 17.32 | 19.98 | 9.78 | 2.97 | 22.99 | 38.85 | 33.32 |
| DPS(Rs) | 1.2 | 1.5 | 1.2 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 1.5 | 3 | 0 |
| Book NAV/Share(Rs) | 64.82 | 72.14 | 79.36 | 89.73 | 96.93 | 106.37 | 105.79 | 95.65 | 111.02 | 139.86 | 215.2 |
| Core EBITDA Margin(%) | 5.53 | 6.52 | 6.01 | 6.54 | 6.51 | 7 | 4.37 | 0.31 | 5.82 | 11.35 | 9.65 |
| EBIT Margin(%) | 3.92 | 5.04 | 4.97 | 6.38 | 5.03 | 6.02 | 1.87 | -1.61 | 7.32 | 10.91 | 9.35 |
| Pre Tax Margin(%) | 1.97 | 3.59 | 3.26 | 4.9 | 3.49 | 5.14 | 0.38 | -2.73 | 6.39 | 10.62 | 9.03 |
| PAT Margin (%) | 1.27 | 2.41 | 2.52 | 3.27 | 2.83 | 3.54 | 0.27 | -1.86 | 4.59 | 8.02 | 6.65 |
| Cash Profit Margin (%) | 3.22 | 4.19 | 4.33 | 5.29 | 5.08 | 6.01 | 3.86 | 0.94 | 7.12 | 10.2 | 9.05 |
| ROA(%) | 2.99 | 6.06 | 6.13 | 6.96 | 5.94 | 6.88 | 0.38 | -3.35 | 9.06 | 18.6 | 11.91 |
| ROE(%) | 7.51 | 13.32 | 13.02 | 13.84 | 10.33 | 11.57 | 0.64 | -5.86 | 14.34 | 24.38 | 14.54 |
| ROCE(%) | 12.62 | 17.11 | 16.29 | 18.04 | 13.6 | 14.52 | 3.38 | -3.73 | 18.51 | 32.57 | 20.38 |
| Receivable days | 58.62 | 57.14 | 58.94 | 64.15 | 61.13 | 69 | 98.24 | 77.18 | 60.17 | 36.1 | 38.27 |
| Inventory Days | 36.31 | 33.31 | 35.58 | 42.07 | 43.94 | 41.61 | 49.72 | 44.66 | 44.17 | 36.56 | 38.9 |
| Payable days | 45.72 | 44.27 | 46.31 | 46.79 | 41.19 | 42.35 | 55.65 | 41.83 | 37.52 | 38.23 | 40.04 |
| PER(x) | 9.34 | 8.33 | 9.08 | 11.75 | 10.67 | 7.81 | 72.49 | 0 | 5.4 | 9.51 | 24.04 |
| Price/Book(x) | 0.68 | 1.05 | 1.13 | 1.53 | 1.06 | 0.86 | 0.71 | 0.99 | 0.72 | 2.08 | 2.73 |
| Dividend Yield(%) | 2.73 | 1.97 | 1.34 | 1.09 | 1.46 | 1.63 | 2 | 0 | 1.88 | 1.03 | 0 |
| EV/Net Sales(x) | 0.27 | 0.33 | 0.39 | 0.49 | 0.39 | 0.4 | 0.4 | 0.43 | 0.23 | 0.68 | 1.53 |
| EV/Core EBITDA(x) | 4.16 | 4.36 | 5.14 | 5.59 | 5.29 | 4.69 | 7.26 | 36.19 | 2.35 | 5.18 | 12.96 |
| Net Sales Growth(%) | 12.77 | 2.36 | 2.99 | -1.39 | -2.11 | -2.85 | -23.3 | 24.47 | 2.18 | 17.89 | 11.59 |
| EBIT Growth(%) | -8.52 | 31.59 | 1.83 | 17.29 | -24.95 | 16.84 | -76.3 | -207.41 | 563.97 | 75.85 | -4.75 |
| PAT Growth(%) | -16.48 | 93.67 | 8.13 | 18.58 | -17.56 | 21.99 | -94.25 | -971.82 | 351.18 | 106.35 | -7.81 |
| EPS Growth(%) | -16.48 | 93.67 | 8.13 | 18.58 | -17.56 | 21.99 | -91.19 | -669.05 | 351.18 | 106.35 | -19.94 |
| Debt/Equity(x) | 0.74 | 0.53 | 0.62 | 0.39 | 0.31 | 0.4 | 0.25 | 0.47 | 0.03 | 0.01 | 0 |
| Current Ratio(x) | 1.44 | 1.56 | 1.52 | 1.76 | 1.88 | 1.97 | 2.36 | 1.57 | 2.95 | 3.38 | 5.43 |
| Quick Ratio(x) | 0.96 | 1 | 0.98 | 1.09 | 1.16 | 1.37 | 1.61 | 1 | 1.81 | 2.19 | 4.11 |
| Interest Cover(x) | 2.01 | 3.48 | 2.92 | 4.3 | 3.27 | 6.84 | 1.26 | -1.44 | 7.92 | 37.09 | 29.41 |
| Total Debt/Mcap(x) | 1.09 | 0.51 | 0.55 | 0.25 | 0.3 | 0.46 | 0.36 | 0.48 | 0.04 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.7 | 68.7 | 68.7 | 68.7 | 72.24 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 31.3 | 31.3 | 31.3 | 31.3 | 27.76 | 35.16 | 35.16 | 35.16 | 35.16 | 35.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.