Market Cap ₹27 Cr.
Stock P/E 35.3
P/B 1.3
Current Price ₹51.5
Book Value ₹ 40.1
Face Value 10
52W High ₹52.9
Dividend Yield 0%
52W Low ₹ 42.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.3 | 0.4 | 0.4 | 0.4 | 0 | 0.2 | 0.2 | 0.5 | 0.3 | 0.4 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 0 | 1 | 4 | 2 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 1 | 5 | 3 | 1 | 1 | 1 | 0 |
Total Expenditure | 1 | 0 | 0 | 4 | 2 | 0 | 0 | 1 | 0 |
Operating Profit | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0.9 | 1.6 | 1.9 | 0.5 | 1.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -21% | 0% | 0% |
Operating Profit CAGR | -100% | -100% | -100% | 0% |
PAT CAGR | -100% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -3% | 39% | NA% | NA% |
ROE Average | 1% | 4% | 3% | 2% |
ROCE Average | 2% | 5% | 4% | 3% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 16 | 16 | 18 | 18 | 18 | 19 | 20 | 20 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Total Liabilities | 16 | 16 | 18 | 18 | 18 | 19 | 20 | 21 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 3 | 2 | 8 | 13 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 8 | 8 | 6 | 0 | 6 | 1 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 16 | 16 | 7 | 8 | 10 | 11 | 1 | 4 |
Total Assets | 16 | 16 | 18 | 18 | 18 | 19 | 20 | 21 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | -1 | 6 | 4 | 2 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | 1 | -6 | -4 | -2 |
Cash Flow from Financing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0.86 | 1.62 | 1.88 | 0.47 |
CEPS(Rs) | -0.44 | -0.65 | 1.03 | 1.38 | 0.86 | 1.62 | 1.88 | 0.47 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 34.96 | 36.58 | 38.46 | 38.93 |
Net Profit Margin | -25.4 | -243.56 | 67.46 | 16.07 | 19.53 | 62.96 | 114.51 | 27.35 |
Operating Margin | -24.98 | -243.4 | 83.43 | 20.08 | 23.67 | 78.38 | 135.85 | 49.41 |
PBT Margin | -25.25 | -243.48 | 83.43 | 20.08 | 23.66 | 78.35 | 135.83 | 49.34 |
ROA(%) | -1.38 | -2.1 | 3.13 | 4.01 | 2.48 | 4.5 | 4.99 | 1.22 |
ROE(%) | -1.38 | -2.11 | 3.16 | 4.02 | 2.48 | 4.53 | 5.01 | 1.22 |
ROCE(%) | -1.36 | -2.1 | 3.91 | 5.03 | 3 | 5.64 | 5.94 | 2.21 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 19.99 | 11.73 | 16.31 | 114.09 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0.49 | 0.52 | 0.8 | 1.39 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 5.76 | 36.9 | 6.24 | 1.17 | 3.9 | 7.37 | 18.4 | 31.17 |
EV/Core EBITDA(x) | -23.18 | -15.22 | 7.47 | 5.8 | 16.48 | 9.4 | 13.54 | 63.09 |
Interest Earned Growth(%) | 353 | -84.35 | 465.51 | 461.21 | -48.8 | -41.28 | -36.2 | 5.43 |
Net Profit Growth | -389 | -50.04 | 256.64 | 33.71 | -37.8 | 89.34 | 16.03 | -74.81 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 89.34 | 16.03 | -74.82 |
Interest Coverage(x) % | -90.99 | -3063.57 | 0 | 2995.33 | 1807.33 | 2108.8 | 5829.5 | 638.71 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 49.17 | 49.27 | 49.27 | 49.27 | 49.27 | 49.27 | 49.27 | 49.27 | 49.27 | 49.27 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 50.83 | 50.73 | 50.73 | 50.73 | 50.73 | 50.73 | 50.73 | 50.73 | 50.73 | 50.73 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About