Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Eastern Silk Inds
Join Channel
Consolidated Standalone

Eastern Silk Inds

₹2.1 0 | 0%

Market Cap ₹17 Cr.

Stock P/E -1.2

P/B -0.3

Current Price ₹2.1

Book Value ₹ -6.8

Face Value 2

52W High ₹3.3

Dividend Yield 0%

52W Low ₹ 1.8

Edit Ratio

Eastern Silk Inds Research see more...

Overview Inc. Year: 1946Industry: Textile

Eastern Silk Inds Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Eastern Silk Inds Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 24 19 12 19 21 7 5 5 6 5
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 25 19 12 19 21 8 6 5 6 6
Total Expenditure 23 18 14 21 20 10 9 8 9 8
Operating Profit 1 1 -2 -2 0 -2 -3 -3 -3 -3
Interest 0 0 0 1 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -3 -4 -0 -3 -4 -4 -3 -3
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 -3 -4 -0 -3 -4 -4 -3 -3
Adjustments 0 -0 0 0 -0 0 -0 0 -0 -0
Profit After Adjustments 0 0 -3 -4 -0 -3 -4 -4 -3 -3
Adjusted Earnings Per Share 0.1 0 -0.4 -0.5 -0.1 -0.4 -0.5 -0.5 -0.4 -0.4

Eastern Silk Inds Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 76 80 61 70 63 51 65 103 91 73 38 21
Other Income 20 25 10 8 0 1 1 5 1 1 1 0
Total Income 96 105 71 78 64 52 66 108 92 75 39 23
Total Expenditure 147 174 103 144 128 80 67 100 85 76 50 34
Operating Profit -51 -69 -32 -66 -64 -28 -1 8 7 -2 -10 -12
Interest 47 49 3 0 1 1 1 1 1 1 1 0
Depreciation 18 16 20 14 11 9 7 6 5 4 3 4
Exceptional Income / Expenses -2 -3 17 58 120 59 0 0 0 0 0 0
Profit Before Tax -117 -136 -37 -22 44 21 -10 1 1 -7 -14 -14
Provision for Tax -22 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -95 -136 -37 -22 44 21 -10 1 1 -7 -14 -14
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -95 -136 -37 -22 44 21 -10 1 1 -7 -14 -14
Adjusted Earnings Per Share -12.1 -17.3 -4.7 -2.8 5.6 2.7 -1.2 0.1 0.1 -0.9 -1.8 -1.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -48% -28% -6% -7%
Operating Profit CAGR 0% NAN% 0% 0%
PAT CAGR 0% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -16% -11% 4% 5%
ROE Average 0% 0% 0% -32%
ROCE Average -12% -5% -4% -3%

Eastern Silk Inds Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 129 -8 -55 -77 -35 -14 -24 -23 -22 -29 -43
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 417 417 401 336 14 14 14 14 14 14 14
Other Non-Current Liabilities -45 -46 -46 -45 -45 -45 -45 -45 -45 -46 -45
Total Current Liabilities 73 97 92 86 267 211 211 181 181 179 181
Total Liabilities 574 460 392 300 201 166 156 127 128 119 107
Fixed Assets 132 117 91 77 69 60 55 50 46 43 40
Other Non-Current Assets 4 5 1 2 1 1 2 1 1 1 1
Total Current Assets 437 338 300 221 131 104 99 76 81 75 65
Total Assets 574 460 392 300 201 166 156 127 128 119 107

Eastern Silk Inds Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 24 13 27 34 18 6 3 3 3 4 4
Cash Flow from Operating Activities 5 45 25 89 145 69 5 3 2 1 3
Cash Flow from Investing Activities -4 4 1 -2 -1 -0 -2 -1 -1 -1 -0
Cash Flow from Financing Activities -12 -34 -19 -83 -156 -72 -3 -2 -1 0 -4
Net Cash Inflow / Outflow -11 14 7 4 -12 -3 0 -0 0 0 -1
Closing Cash & Cash Equivalent 13 27 34 38 6 3 3 3 4 4 3

Eastern Silk Inds Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -12.08 -17.28 -4.67 -2.76 5.58 2.66 -1.22 0.13 0.13 -0.87 -1.83
CEPS(Rs) -9.82 -15.3 -2.11 -1.02 6.93 3.77 -0.31 0.86 0.74 -0.36 -1.45
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.56 -2.81 -8.78 -11.55 -4.48 -1.79 -3.02 -2.95 -2.82 -3.66 -5.47
Core EBITDA Margin(%) -93.48 -118.86 -68.59 -104.34 -101.26 -55.7 -3.31 3.18 6.33 -4.26 -30.98
EBIT Margin(%) -93.09 -110.37 -56.22 -30.54 71.73 43.12 -12.91 2.17 2.46 -7.78 -34.95
Pre Tax Margin(%) -154.61 -171.36 -60.45 -30.97 69.59 40.85 -14.74 1.02 1.15 -9.39 -37.97
PAT Margin (%) -125.7 -171.36 -60.45 -30.97 69.48 40.85 -14.76 1.02 1.15 -9.39 -37.97
Cash Profit Margin (%) -102.21 -151.67 -27.29 -11.41 86.29 57.86 -3.75 6.59 6.4 -3.89 -30.18
ROA(%) -15.2 -26.4 -8.66 -6.31 17.61 11.49 -5.98 0.74 0.82 -5.57 -12.8
ROE(%) -53.98 -294.17 0 0 0 0 0 0 0 0 0
ROCE(%) -10.89 -16.4 -7.84 -6.04 18.31 13.55 -6.39 1.77 1.76 -4.59 -11.9
Receivable days 1421.76 1217.02 1205.92 769.77 459.72 252.28 160.26 95.72 94.24 120.65 186.09
Inventory Days 677.64 429.82 482.2 361.7 361.06 443.06 314.4 154.14 157.04 190.47 310.99
Payable days 20.54 39.59 39.76 42.47 69.05 103.35 62.1 38.39 40.09 45.24 44.58
PER(x) 0 0 0 0 0.4 1.51 0 5.4 12.09 0 0
Price/Book(x) 0.14 -0.48 -0.18 -0.19 -0.5 -2.25 -0.7 -0.24 -0.57 -1.85 -0.34
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 6.44 5.98 7.41 5.37 3.57 3.43 2.42 1.43 1.69 2.66 3.86
EV/Core EBITDA(x) -9.59 -6.89 -14.34 -5.74 -3.55 -6.27 -126.89 18.54 21.98 -116.36 -14.2
Net Sales Growth(%) -19.64 4.97 -23.37 15.5 -10.01 -18.81 26.69 58.16 -12.13 -19.33 -48.03
EBIT Growth(%) 4.33 -24.45 60.97 37.26 311.38 -51.19 -137.93 126.59 -0.28 -354.81 -133.49
PAT Growth(%) -4.1 -43.09 72.97 40.82 301.88 -52.26 -145.77 110.93 -0.77 -757.13 -110.26
EPS Growth(%) -4.1 -43.09 72.97 40.82 301.88 -52.26 -145.77 110.93 -0.77 -757.13 -110.26
Debt/Equity(x) 3.66 -58.32 -8.31 -4.99 -6.36 -10.79 -6.26 -6.47 -6.71 -5.18 -3.37
Current Ratio(x) 5.96 3.49 3.27 2.55 0.49 0.49 0.47 0.42 0.44 0.42 0.36
Quick Ratio(x) 4.56 2.62 2.44 1.82 0.26 0.19 0.24 0.21 0.22 0.22 0.2
Interest Cover(x) -1.51 -1.81 -13.3 -71.03 33.51 18.99 -7.05 1.89 1.88 -4.84 -11.57
Total Debt/Mcap(x) 29.75 44.6 36.86 22.06 12.59 4.79 8.95 26.47 11.83 2.81 9.82

Eastern Silk Inds Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28
FII 0 0 0 0 0 0 0 0 0 0
DII 1.92 1.92 1.92 1.92 1.92 1.92 1.92 1.92 1.92 1.92
Public 46.8 46.8 46.8 46.8 46.8 46.8 46.8 46.8 46.8 46.8
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.3 times its book value
  • Debtor days have improved from 45.24 to 44.58days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Eastern Silk Inds News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!