Textile · Founded 1946 · www.easternsilk.com · BSE 590022 · NSE EASTER SI(PS · ISIN INE962C01035
No Notes Added Yet
1. Business Overview
Eastern Silk Industries Ltd. (EASTSILK) is primarily engaged in the manufacturing, processing, and trading of silk and silk-blended fabrics, made-ups, and garments. The company operates largely in the premium segment of the textile market, leveraging the unique qualities of silk. Its core business model involves sourcing raw silk, processing it into various forms (yarn, fabric), and manufacturing finished products for both domestic and international markets. The company generates revenue by selling these value-added silk products to wholesalers, retailers, and through exports.
2. Key Segments / Revenue Mix
While specific, detailed segment-wise revenue breakdown is not always readily available without in-depth financial reports, Eastern Silk Industries typically derives its revenue from:
Silk Fabrics: Manufacturing and selling various types of silk fabrics (e.g., plain, jacquard, embroidered).
Made-ups: Products like scarves, stoles, home furnishings (cushion covers, bedspreads) made from silk.
Garments: Ready-to-wear apparel primarily made from silk.
Exports vs. Domestic Sales: A significant portion of revenue is often generated from exports to markets in Europe, USA, and other countries, indicating a strong export orientation.
3. Industry & Positioning
The Indian textile industry is one of the largest globally, characterized by its fragmentation, diverse product range, and significant export potential. The silk segment within this industry is a niche market, known for its premium nature and traditional craftsmanship. Eastern Silk Industries Ltd. is positioned as an established player in the organized silk sector, focusing on quality and design. It competes with other integrated silk manufacturers, specialized fabric producers, and garment exporters, both large and small, in India and globally. Its long-standing presence and focus on silk provide it with a distinct identity within the broader textile landscape.
4. Competitive Advantage (Moat)
Eastern Silk Industries' potential competitive advantages may include:
Manufacturing Expertise: Decades of experience in silk processing and manufacturing, leading to specialized technical know-how and quality control.
Established Export Relationships: Long-term relationships with international buyers and distributors, providing stable export channels.
Design & Product Development: Ability to innovate with designs, weaves, and finishes that cater to evolving fashion trends in the premium silk segment.
Vertical Integration: To some extent, integration from raw material processing to finished products can offer better cost control and quality assurance.
Brand Reputation (Niche): Within the premium silk textile space, the company may have a reputation for quality and reliability among its B2B customers.
5. Growth Drivers
Increasing Global Demand for Natural Fibers: A growing preference for natural, sustainable fibers like silk, especially in luxury and high-fashion segments.
Rising Disposable Income in India: Growing domestic consumption of premium textiles and apparel.
Government Support: Initiatives by the Indian government to promote textile exports and manufacturing (e.g., production-linked incentive schemes, export promotion policies).
Market Expansion: Opportunities to expand into new international markets or deepen penetration in existing ones.
Product Diversification: Introducing new silk blends, finishes, or product categories that align with market trends.
6. Risks
Raw Material Price Volatility: Fluctuations in the price and availability of raw silk (cocoon/yarn) can significantly impact profitability.
Fashion & Design Risk: Rapid changes in fashion trends can lead to inventory obsolescence if product development does not keep pace.
Intense Competition: Competition from both organized and unorganized players in India, as well as international textile manufacturers, can pressure margins.
Exchange Rate Fluctuations: As a significant exporter, adverse movements in foreign currency exchange rates can impact export revenues and profitability.
Global Economic Slowdown: A downturn in global economies can reduce demand for luxury and premium textile products, impacting export volumes.
Trade Barriers & Tariffs: Changes in international trade policies, tariffs, or non-tariff barriers can affect export competitiveness.
7. Management & Ownership
Eastern Silk Industries Ltd. is typically a promoter-led company, characteristic of many Indian textile businesses. The promoters usually hold a significant stake, reflecting their long-term commitment and control over the company's strategic direction. Management quality is generally assessed by their experience in the textile industry, track record of navigating market cycles, and ability to adapt to changing fashion and trade landscapes. The ownership structure generally includes promoter holding, institutional investors, and public shareholders.
8. Outlook
The outlook for Eastern Silk Industries is tied to the broader trends in the global and Indian textile industry, particularly in the premium natural fiber segment.
Bull Case: The company could benefit from increasing global demand for sustainable and natural textiles like silk, effective market penetration strategies, and government support for textile exports. Strong design capabilities and efficient manufacturing can help it capture market share in premium segments.
Bear Case: The company faces risks from volatile raw material prices, intense competition, a potential global economic slowdown impacting discretionary spending, and adverse fashion shifts. Inability to innovate or adapt to changing trade policies could also hinder growth.
The company's performance will hinge on its ability to manage these factors while maintaining quality, cost efficiency, and strong customer relationships in a competitive market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 5 | 3 | 6 | 6 | 5 | 5 | 7 | 5 | 6 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 1 |
| Total Income | 6 | 6 | 3 | 7 | 7 | 5 | 7 | 7 | 6 | 7 |
| Total Expenditure | 9 | 8 | 4 | 6 | 6 | 5 | 6 | 7 | 6 | 7 |
| Operating Profit | -3 | -3 | -1 | 0 | 1 | 0 | 1 | 0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | -3 | -1 | -0 | 1 | -0 | 0 | -0 | -1 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | -3 | -0 | -0 | -1 |
| Profit After Tax | -3 | -3 | -2 | -0 | 1 | -0 | 4 | -0 | -0 | 0 |
| Adjustments | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -3 | -2 | -0 | 1 | -0 | 4 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -0.4 | -0.4 | -0.2 | -0.1 | 0.1 | -0 | 0.4 | -0.4 | -0.7 | 0.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 61 | 70 | 63 | 51 | 65 | 103 | 91 | 73 | 38 | 19 | 22 | 23 |
| Other Income | 10 | 8 | 0 | 1 | 1 | 5 | 1 | 1 | 1 | 1 | 4 | 4 |
| Total Income | 71 | 78 | 64 | 52 | 66 | 108 | 92 | 75 | 39 | 20 | 25 | 27 |
| Total Expenditure | 103 | 144 | 128 | 80 | 67 | 100 | 85 | 76 | 50 | 29 | 23 | 26 |
| Operating Profit | -32 | -66 | -64 | -28 | -1 | 8 | 7 | -2 | -10 | -9 | 3 | 1 |
| Interest | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 20 | 14 | 11 | 9 | 7 | 6 | 5 | 4 | 3 | 3 | 2 | 0 |
| Exceptional Income / Expenses | 17 | 58 | 120 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -37 | -22 | 44 | 21 | -10 | 1 | 1 | -7 | -14 | -12 | 1 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -4 |
| Profit After Tax | -37 | -22 | 44 | 21 | -10 | 1 | 1 | -7 | -14 | -12 | 4 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -37 | -22 | 44 | 21 | -10 | 1 | 1 | -7 | -14 | -12 | 4 | 4 |
| Adjusted Earnings Per Share | -4.7 | -2.8 | 5.6 | 2.7 | -1.2 | 0.1 | 0.1 | -0.9 | -1.8 | -1.6 | 0.5 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | -33% | -27% | -10% |
| Operating Profit CAGR | 0% | 0% | -18% | 0% |
| PAT CAGR | 0% | 0% | 32% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1443% | 187% | 81% | 38% |
| ROE Average | 6% | -40% | -24% | -11% |
| ROCE Average | 1% | -7% | -5% | -1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -55 | -77 | -35 | -14 | -24 | -23 | -22 | -29 | -43 | 63 | 62 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 401 | 336 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 21 |
| Other Non-Current Liabilities | -46 | -45 | -45 | -45 | -45 | -45 | -45 | -46 | -45 | -45 | -48 |
| Total Current Liabilities | 92 | 86 | 267 | 211 | 211 | 181 | 181 | 179 | 181 | 72 | 66 |
| Total Liabilities | 392 | 300 | 201 | 166 | 156 | 127 | 128 | 119 | 107 | 90 | 102 |
| Fixed Assets | 91 | 77 | 69 | 60 | 55 | 50 | 46 | 43 | 40 | 38 | 36 |
| Other Non-Current Assets | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 3 |
| Total Current Assets | 300 | 221 | 131 | 104 | 99 | 76 | 81 | 75 | 65 | 50 | 63 |
| Total Assets | 392 | 300 | 201 | 166 | 156 | 127 | 128 | 119 | 107 | 90 | 102 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 27 | 34 | 18 | 6 | 3 | 3 | 3 | 4 | 4 | 14 | 11 |
| Cash Flow from Operating Activities | 25 | 89 | 145 | 69 | 5 | 3 | 2 | 1 | 3 | 7 | -1 |
| Cash Flow from Investing Activities | 1 | -2 | -1 | -0 | -2 | -1 | -1 | -1 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -19 | -83 | -156 | -72 | -3 | -2 | -1 | 0 | -4 | -6 | 3 |
| Net Cash Inflow / Outflow | 7 | 4 | -12 | -3 | 0 | -0 | 0 | 0 | -1 | 1 | 2 |
| Closing Cash & Cash Equivalent | 34 | 38 | 6 | 3 | 3 | 3 | 4 | 4 | 3 | 15 | 13 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -4.67 | -2.76 | 5.58 | 2.66 | -1.22 | 0.13 | 0.13 | -0.87 | -1.83 | -1.56 | 0.5 |
| CEPS(Rs) | -2.11 | -1.02 | 6.93 | 3.77 | -0.31 | 0.86 | 0.74 | -0.36 | -1.45 | -1.18 | 0.76 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -8.78 | -11.55 | -4.48 | -1.79 | -3.02 | -2.95 | -2.82 | -3.66 | -5.47 | 7.93 | 7.89 |
| Core EBITDA Margin(%) | -68.59 | -104.34 | -101.26 | -55.7 | -3.31 | 3.18 | 6.33 | -4.26 | -30.98 | -54.72 | -5.83 |
| EBIT Margin(%) | -56.22 | -30.54 | 71.73 | 43.12 | -12.91 | 2.17 | 2.46 | -7.78 | -34.95 | -62.58 | 2.84 |
| Pre Tax Margin(%) | -60.45 | -30.97 | 69.59 | 40.85 | -14.74 | 1.02 | 1.15 | -9.39 | -37.97 | -62.86 | 2.44 |
| PAT Margin (%) | -60.45 | -30.97 | 69.48 | 40.85 | -14.76 | 1.02 | 1.15 | -9.39 | -37.97 | -65.19 | 18.37 |
| Cash Profit Margin (%) | -27.29 | -11.41 | 86.29 | 57.86 | -3.75 | 6.59 | 6.4 | -3.89 | -30.18 | -49.48 | 27.86 |
| ROA(%) | -8.66 | -6.31 | 17.61 | 11.49 | -5.98 | 0.74 | 0.82 | -5.57 | -12.8 | -12.54 | 4.15 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.62 | 6.35 |
| ROCE(%) | -7.84 | -6.04 | 18.31 | 13.55 | -6.39 | 1.77 | 1.76 | -4.59 | -11.9 | -10.58 | 0.5 |
| Receivable days | 1205.92 | 769.77 | 459.72 | 252.28 | 160.26 | 95.72 | 94.24 | 120.65 | 186.09 | 159.82 | 58.06 |
| Inventory Days | 482.2 | 361.7 | 361.06 | 443.06 | 314.4 | 154.14 | 157.04 | 190.47 | 310.99 | 577.61 | 608.94 |
| Payable days | 39.76 | 42.47 | 69.05 | 103.35 | 62.1 | 38.39 | 40.09 | 45.24 | 44.58 | 46.81 | -65.31 |
| PER(x) | 0 | 0 | 0.4 | 1.51 | 0 | 5.4 | 12.09 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.18 | -0.19 | -0.5 | -2.25 | -0.7 | -0.24 | -0.57 | -1.85 | -0.34 | 0.27 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.41 | 5.37 | 3.57 | 3.43 | 2.42 | 1.43 | 1.69 | 2.66 | 3.86 | 3.16 | 2.96 |
| EV/Core EBITDA(x) | -14.34 | -5.74 | -3.55 | -6.27 | -126.89 | 18.54 | 21.98 | -116.36 | -14.2 | -6.75 | 24.05 |
| Net Sales Growth(%) | -23.37 | 15.5 | -10.01 | -18.81 | 26.69 | 58.16 | -12.13 | -19.33 | -48.03 | -50.35 | 14.33 |
| EBIT Growth(%) | 60.97 | 37.26 | 311.38 | -51.19 | -137.93 | 126.59 | -0.28 | -354.81 | -133.49 | 11.1 | 105.18 |
| PAT Growth(%) | 72.97 | 40.82 | 301.88 | -52.26 | -145.77 | 110.93 | -0.77 | -757.13 | -110.26 | 14.76 | 132.22 |
| EPS Growth(%) | 72.97 | 40.82 | 301.88 | -52.26 | -145.77 | 110.93 | -0.77 | -757.13 | -110.26 | 14.76 | 132.22 |
| Debt/Equity(x) | -8.31 | -4.99 | -6.36 | -10.79 | -6.26 | -6.47 | -6.71 | -5.18 | -3.37 | 0.93 | 0.98 |
| Current Ratio(x) | 3.27 | 2.55 | 0.49 | 0.49 | 0.47 | 0.42 | 0.44 | 0.42 | 0.36 | 0.69 | 0.95 |
| Quick Ratio(x) | 2.44 | 1.82 | 0.26 | 0.19 | 0.24 | 0.21 | 0.22 | 0.22 | 0.2 | 0.26 | 0.32 |
| Interest Cover(x) | -13.3 | -71.03 | 33.51 | 18.99 | -7.05 | 1.89 | 1.88 | -4.84 | -11.57 | -222.85 | 7.19 |
| Total Debt/Mcap(x) | 36.86 | 22.06 | 12.59 | 4.79 | 8.95 | 26.47 | 11.83 | 2.81 | 9.82 | 3.46 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 100 | 95 | 95 | 92.23 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 0 | 0 | 0 | 0 |
| Public | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 46.8 | 0 | 5 | 5 | 7.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 0.5 | 0.48 | 0.48 | 0.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 |
| Public | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 0 | 0.03 | 0.03 | 0.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 0.5 | 0.5 | 0.5 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | -33% | -27% | -10% |
| Operating Profit CAGR | — | — | -18% | — |
| PAT CAGR | — | — | +32% | — |
| Share Price CAGR | +1443% | +187% | +81% | +38% |
| ROE Average | +6% | -40% | -24% | -11% |
| ROCE Average | +1% | -7% | -5% | -1% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 | 100 | 95 | 95 | 92.23 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 0 | 0 | 0 | 0 |
| Public | 48.72 | 48.72 | 48.72 | 48.72 | 48.72 | 48.72 | 0 | 5 | 5 | 7.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 4.05 | 0.5 | 0.48 | 0.48 | 0.46 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 |
| Public | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 0 | 0.03 | 0.03 | 0.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 0.5 | 0.5 | 0.5 | 0.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.