Market Cap ₹55 Cr.
Stock P/E 0.0
P/B 4.9
Current Price ₹194
Book Value ₹ 39.4
Face Value 10
52W High ₹314
Dividend Yield 0%
52W Low ₹ 39.2
Eastern Logica Infoway Ltd is a dynamic and innovative IT solutions provider known for its cutting-edge technology services. Specializing in software development, web solutions, and IT consulting, the company has established itself as a reliable partner for businesses seeking digital transformation. Eastern Logica Infoway Ltd is committed to delivering tailor-made solutions that meet the unique needs of its clients. With a team of skilled professionals and a customer-centric approach, the company has successfully executed diverse projects across various industries. Their expertise encompasses custom software development, mobile application development, and cloud-based solutions, contributing to the success and efficiency of their clients' operations. Eastern Logica Infoway Ltd is dedicated to staying ahead of technological trends, ensuring that their clients benefit from the latest advancements in the digital landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 400 | 496 | 445 | 617 | 705 | |
| Other Income | 2 | 3 | 2 | 1 | 1 | |
| Total Income | 401 | 499 | 447 | 618 | 705 | |
| Total Expenditure | 395 | 492 | 439 | 610 | 694 | |
| Operating Profit | 6 | 7 | 8 | 9 | 12 | |
| Interest | 3 | 4 | 5 | 5 | 7 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 3 | 3 | 3 | 5 | |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | |
| Profit After Tax | 2 | 2 | 2 | 3 | 4 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 2 | 2 | 3 | 4 | |
| Adjusted Earnings Per Share | 1.3 | 1.5 | 1.9 | 1.9 | 2.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 12% | 0% | 0% |
| Operating Profit CAGR | 33% | 20% | 0% | 0% |
| PAT CAGR | 33% | 26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 366% | NA% | NA% | NA% |
| ROE Average | 8% | 8% | 7% | 7% |
| ROCE Average | 11% | 11% | 11% | 11% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Shareholder's Funds | 26 | 29 | 32 | 35 | 53 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 8 | 6 | 4 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 0 |
| Total Current Liabilities | 59 | 56 | 64 | 86 | 96 |
| Total Liabilities | 85 | 85 | 103 | 126 | 154 |
| Fixed Assets | 1 | 1 | 1 | 1 | 0 |
| Other Non-Current Assets | 7 | 8 | 8 | 11 | 14 |
| Total Current Assets | 77 | 76 | 95 | 115 | 140 |
| Total Assets | 85 | 85 | 103 | 126 | 154 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 0 | 1 |
| Cash Flow from Operating Activities | 4 | 3 | -5 | 9 | -7 |
| Cash Flow from Investing Activities | -1 | -0 | -0 | -3 | -1 |
| Cash Flow from Financing Activities | -3 | -2 | 4 | -6 | 7 |
| Net Cash Inflow / Outflow | -0 | 1 | -1 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.3 | 1.54 | 1.85 | 1.91 | 2.05 |
| CEPS(Rs) | 1.54 | 1.76 | 2.11 | 2.1 | 2.16 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 21.19 | 22.74 | 24.56 | 26.47 | 31.09 |
| Core EBITDA Margin(%) | 1.13 | 0.7 | 1.44 | 1.25 | 1.55 |
| EBIT Margin(%) | 1.44 | 1.28 | 1.77 | 1.36 | 1.64 |
| Pre Tax Margin(%) | 0.59 | 0.54 | 0.72 | 0.55 | 0.7 |
| PAT Margin (%) | 0.39 | 0.39 | 0.53 | 0.41 | 0.5 |
| Cash Profit Margin (%) | 0.46 | 0.45 | 0.61 | 0.44 | 0.52 |
| ROA(%) | 1.85 | 2.28 | 2.54 | 2.19 | 2.51 |
| ROE(%) | 6.13 | 7.13 | 7.92 | 7.57 | 7.99 |
| ROCE(%) | 10.23 | 11.06 | 11.82 | 9.88 | 10.92 |
| Receivable days | 40.59 | 29.33 | 33.43 | 27.01 | 29.3 |
| Inventory Days | 25.56 | 22.69 | 30.21 | 28.4 | 28.84 |
| Payable days | 24.1 | 18.72 | 20.62 | 15.73 | 15.48 |
| PER(x) | 0 | 0 | 0 | 0 | 19.33 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.28 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.08 | 0.06 | 0.1 | 0.1 | 0.19 |
| EV/Core EBITDA(x) | 5.34 | 4.57 | 5.57 | 7.06 | 11.2 |
| Net Sales Growth(%) | 0 | 23.98 | -10.18 | 38.69 | 14.12 |
| EBIT Growth(%) | 0 | 9.2 | 24.67 | 6.28 | 37.38 |
| PAT Growth(%) | 0 | 22.99 | 23.11 | 5.26 | 39.91 |
| EPS Growth(%) | 0 | 18.42 | 20.43 | 3.33 | 7.31 |
| Debt/Equity(x) | 1.21 | 1.02 | 1.4 | 1.72 | 1.2 |
| Current Ratio(x) | 1.31 | 1.37 | 1.49 | 1.34 | 1.45 |
| Quick Ratio(x) | 0.83 | 0.76 | 0.86 | 0.69 | 0.87 |
| Interest Cover(x) | 1.68 | 1.73 | 1.69 | 1.68 | 1.74 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.94 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 73.59 | 73.59 | 73.59 | 73.59 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 26.41 | 26.41 | 26.41 | 26.41 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 1.26 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.45 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.29 | 0.29 | 0.29 | 1.71 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
