East India Sec.

₹1320 0 | 0%

WEBSITE BSE:541053 NSE : EIS 11 Jan, 00:00

Market Cap ₹484 Cr.

Stock P/E 33.1

P/B -

Current Price ₹1320

Book Value ₹ 0

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

East India Sec. Research see more...

Overview Inc. Year: 1995Industry: Finance - Stock Broking

East India Securities Ltd is a Kolkata-based financial services company that offers a range of investment and advisory services to its clients. The company's services include equity and derivatives trading, commodity trading, depository participant services, mutual fund investments, and wealth management services. East India Securities also provides research and analysis to help clients make informed investment decisions. The company has a strong online presence and offers online trading facilities to its clients. East India Securities has a network of branches and associates across India and caters to a diverse range of clients, including individual investors, institutional investors, and corporate clients. With a focus on transparency, integrity, and customer service, East India Securities aims to provide the best possible investment solutions to its clients.

East India Sec. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

East India Sec. Quarterly Results

#(Fig in Cr.)	Mar 2018
Net Sales	21
Other Income	0
Total Income	21
Total Expenditure	4
Operating Profit	17
Interest	0
Depreciation	0
Exceptional Income / Expenses	0
Profit Before Tax	17
Provision for Tax	2
Profit After Tax	15
Adjustments	-15
Profit After Adjustments	0
Adjusted Earnings Per Share	39.9

East India Sec. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Net Sales	47	39	48	39	43	57	69	81	114	21
Other Income	0	4	0	0	7	17	13	1	4	0
Total Income	48	43	48	40	50	74	82	82	118	21
Total Expenditure	30	22	27	18	16	23	27	25	23	4
Operating Profit	17	21	21	22	34	51	55	57	95	17
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	17	21	21	22	34	51	55	56	95	17
Provision for Tax	5	5	6	6	6	8	11	12	23	2
Profit After Tax	12	16	15	16	28	43	44	45	72	15
Adjustments	0	0	0	0	0	0	0	0	0	-15
Profit After Adjustments	12	16	15	16	28	43	44	45	72	0
Adjusted Earnings Per Share	32.7	43.3	40.8	43.2	75.6	117	120.7	121.8	195.9	39.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	41%	26%	24%	0%
Operating Profit CAGR	67%	23%	34%	0%
PAT CAGR	60%	19%	35%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	9%	6%	NA%
ROE Average	17%	14%	14%	11%
ROCE Average	22%	18%	17%	14%

East India Sec. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Shareholder's Funds	185	201	216	232	261	304	348	393	465
Minority's Interest	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	-0	-0	0	-0	-0	-0	-0
Total Current Liabilities	68	62	61	44	23	102	83	107	214
Total Liabilities	253	264	277	277	284	406	432	500	678
Fixed Assets	1	1	0	0	0	0	0	0	1
Other Non-Current Assets	10	15	48	63	64	70	37	34	74
Total Current Assets	243	249	228	213	219	335	394	466	603
Total Assets	253	264	277	277	284	406	432	500	678

East India Sec. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	116	146	91	98	92	132	205	239	195
Cash Flow from Operating Activities	19	-39	30	-16	15	33	-36	-75	48
Cash Flow from Investing Activities	12	13	0	9	26	40	70	30	-24
Cash Flow from Financing Activities	0	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	31	-26	30	-7	41	73	34	-44	24
Closing Cash & Cash Equivalent	146	120	121	92	132	205	239	195	219

East India Sec. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Earnings Per Share (Rs)	32.67	43.3	40.84	43.25	75.64	116.99	120.74	121.8	195.86
CEPS(Rs)	33.33	43.89	41.43	43.55	76	117.71	121.42	122.46	196.43
DPS(Rs)	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	505.59	548.89	589.67	632.92	712.04	829.03	949.77	1071.56	1267.43
Core EBITDA Margin(%)	35.55	43.45	44.12	54.58	63.16	59.82	60.74	69.45	79.7
EBIT Margin(%)	35.74	54.56	43.66	55.21	79.4	89.31	79.6	70.49	83.16
Pre Tax Margin(%)	35.74	54.56	43.66	55.21	78.93	89.2	79.59	70.02	83.02
PAT Margin (%)	25.33	41.2	31.3	40.32	64.27	75.07	64.26	55.39	62.88
Cash Profit Margin (%)	25.84	41.75	31.75	40.61	64.58	75.53	64.63	55.69	63.06
ROA(%)	4.73	6.14	5.54	5.73	9.9	12.44	10.57	9.59	12.2
ROE(%)	6.46	8.21	7.17	7.07	11.25	15.18	13.58	12.05	16.75
ROCE(%)	9.12	10.88	10.01	9.69	13.89	18.06	16.81	15.34	22.15
Receivable days	27.06	82.16	103.11	135.33	164	89.81	79.92	170.54	124.84
Inventory Days	854.78	1175.36	955.18	1005.9	698.88	587.15	658.86	773.06	901.33
Payable days	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	7.95	8.29	8.25	0
Price/Book(x)	0	0	0	0	0	1.12	1.05	0.94	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	-2.56	-2.27	-1.98	-2.23	-2.98	2.38	1.86	2.15	-1.89
EV/Core EBITDA(x)	-7.08	-4.11	-4.49	-4.03	-3.74	2.65	2.33	3.04	-2.26
Net Sales Growth(%)	0	-18.51	24.13	-17.8	9.73	32.42	20.56	17.03	41.66
EBIT Growth(%)	0	24.41	-0.65	3.94	57.78	48.96	7.45	3.65	67.12
PAT Growth(%)	0	32.53	-5.68	5.89	74.9	54.67	3.2	0.88	60.81
EPS Growth(%)	0	32.53	-5.68	5.89	74.9	54.67	3.2	0.88	60.81
Debt/Equity(x)	0	0	0	0	0	0	0	0	0
Current Ratio(x)	3.59	3.98	3.76	4.79	9.66	3.28	4.72	4.36	2.82
Quick Ratio(x)	1.95	1.78	1.9	2.45	6.95	2.08	3.21	2.35	1.19
Interest Cover(x)	0	0	0	0	170.22	787.99	6445.02	147.52	560.51
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0

East India Sec. Shareholding Pattern

#	Sep 2017	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021
Promoter	100	72.51	72.51	72.51	72.51	72.51	72.51	72.51	72.51
FII	0	0	0	0.12	1.27	1.27	1.27	1.27	1.27
DII	0	0	0	0	0	0	0	0	0
Public	0	27.49	27.49	27.37	26.21	26.21	26.21	26.21	26.21
Others	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100

#	Sep 2017	Mar 2018	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021
Promoter	0.37	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27
FII	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0
Public	0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Others	0	0	0	0	0	0	0	0	0
Total	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37

Pros

Company has delivered good profit growth of 35% CAGR over last 5 years
Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend.
Company has a low return on equity of 14% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.