Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹306 Cr.
Stock P/E
14.8
P/B
1
Current Price
₹130
Book Value
₹ 127.5
Face Value
10
52W High
₹183.9
52W Low
₹ 84.7
Dividend Yield
0%

Dynamic Services Overview

Business

Dynamic Services & Security Ltd. is an India-based company primarily engaged in providing comprehensive security and facility management services. Its core business revolves around offering integrated solutions to a diverse client base including corporate, industrial, retail, and government sectors. The company generates revenue by providing manned guarding services, electronic security systems (ESS), cash management services (CMS), facility management services (FMS), and training for security personnel. It operates on a B2B service model, securing contracts for its various offerings.

Revenue Mix

The company's primary business segments include:

Manned Guarding Services: Providing trained security personnel for premises.

Electronic Security Systems (ESS): Installation and maintenance of surveillance systems, access control, alarms, etc.

Cash Management Services (CMS): Secure transportation of cash and other valuables.

Facility Management Services (FMS): Housekeeping, maintenance, pantry, and other support services.

Security Training: Training for security guards and other personnel.

While specific revenue contribution percentages for each segment are not readily available publicly without detailed annual report analysis, Manned Guarding typically forms a significant portion for companies in this sector.

Industry

The company operates in the Indian security and facility management services industry, which is large, growing, but highly fragmented, with a mix of organized and unorganized players. Key organized players include SIS Ltd., G4S India, and others. Dynamic Services & Security Ltd. is a smaller, regional player compared to the national incumbents, primarily focused on the Gujarat region and expanding its footprint across India. It positions itself by offering integrated and customized solutions to its clients.

MOAT

Dynamic Services & Security operates in a labor-intensive, often price-sensitive service industry, making strong moats challenging to establish. Potential advantages include:

Client Relationships: Long-standing contracts and client trust built over time can create switching costs.

Integrated Solutions: Offering a comprehensive suite of services (manned, electronic, facility management) can differentiate it from single-service providers and lead to stickier client relationships.

Regional Presence & Brand: A strong reputation and operational network in its primary operating regions (e.g., Gujarat) can provide a localized advantage.

However, the industry faces intense competition, which can limit pricing power and make sustained differentiation difficult.

Growth Drivers

Key factors that can drive growth over the next 3-5 years include:

Increasing Security Awareness: Growing demand for professional security services across corporate, industrial, and residential sectors.

Outsourcing Trend: Companies increasingly outsource non-core functions like security and facility management.

Regulatory Support: Government initiatives and stricter compliance requirements (e.g., PSARA Act) favor organized security agencies.

Urbanization & Infrastructure Development: Growth in commercial spaces, industrial parks, and residential complexes increases demand for services.

Technological Integration: Adoption of advanced electronic security systems and smart facility management solutions.

Geographical Expansion: Expanding operations to new regions beyond its current strongholds.

Risks

Labor-Intensive Business: High dependency on labor leads to risks like wage inflation, high attrition rates, and challenges in recruitment and training.

Intense Competition: The fragmented nature of the industry often leads to pricing pressures and margin erosion.

Regulatory Changes: Changes in labor laws, security regulations (e.g., PSARA), or taxation can impact operational costs and compliance.

Economic Downturns: Reduced business activity can lead to lower demand for services or renegotiation of existing contracts.

Client Concentration: Over-reliance on a few large clients could pose a risk if contracts are lost or not renewed.

Technological Disruption: Rapid advancements in security technology require continuous investment to remain competitive.

Management & Ownership

The company is promoted by Mr. Mahendra Singh Chauhan and his family, who have a significant controlling stake in the company (typically around 70-75% promoter holding, as is common in many Indian mid-cap companies). The management team comprises experienced professionals in the security and services domain. The promoter's substantial ownership indicates alignment with shareholder interests.

Outlook

Dynamic Services & Security Ltd. operates in a structurally growing industry driven by increasing security needs and the outsourcing trend. Its focus on integrated solutions and a strong regional presence provides a base for expansion. The bull case hinges on continued penetration into new markets, successful cross-selling of its diverse services, and effective adoption of technology to improve efficiency and service quality. However, the bear case highlights the challenges inherent in a labor-intensive, competitive industry, including the risks of rising labor costs, high attrition, and price sensitivity. The company's ability to maintain service quality, manage labor effectively, and scale operations while navigating competitive pressures will be key to its sustained performance.

Dynamic Services Share Price

Live · NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dynamic Services Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Dynamic Services Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 72 82 119 275
Other Income 1 10 0 2
Total Income 72 92 120 277
Total Expenditure 66 75 102 235
Operating Profit 6 16 18 42
Interest 3 3 4 10
Depreciation 0 0 0 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 3 13 13 31
Provision for Tax 1 3 4 10
Profit After Tax 2 10 9 21
Adjustments 0 0 -0 -4
Profit After Adjustments 2 10 9 17
Adjusted Earnings Per Share 1.6 7.5 6.5 7.2

Dynamic Services Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 46 69 85 186
Minority's Interest 0 0 20 50
Borrowings 7 7 5 26
Other Non-Current Liabilities -0 0 0 5
Total Current Liabilities 44 29 47 123
Total Liabilities 97 104 157 389
Fixed Assets 1 5 3 39
Other Non-Current Assets 7 25 70 135
Total Current Assets 89 74 84 214
Total Assets 97 104 157 389

Dynamic Services Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 15 7 8 1
Cash Flow from Operating Activities -26 22 -35 21
Cash Flow from Investing Activities -1 -15 -12 -149
Cash Flow from Financing Activities 20 -6 40 128
Net Cash Inflow / Outflow -7 1 -7 -0
Closing Cash & Cash Equivalent 7 8 1 1

Dynamic Services Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.6 7.54 6.45 7.17
CEPS(Rs) 1.79 7.88 6.96 9.13
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 33.69 50.81 51.17 78.89
Core EBITDA Margin(%) 7.21 8.08 14.44 14.42
EBIT Margin(%) 7.68 19.4 14.4 14.9
Pre Tax Margin(%) 4.03 15.94 11.07 11.14
PAT Margin (%) 3.02 12.45 7.66 7.53
Cash Profit Margin (%) 3.39 13 8.02 7.82
ROA(%) 2.23 10.13 7 7.59
ROE(%) 4.74 17.85 13.15 16.18
ROCE(%) 7.97 20.18 16.53 19.32
Receivable days 358.25 225.66 101.16 82.78
Inventory Days 13.02 17.2 27.85 27.25
Payable days 162.68 112.36 48.06 32.23
PER(x) 9.51 2.59 17.24 19.97
Price/Book(x) 0.45 0.38 2.17 1.81
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.51 0.47 1.56 1.62
EV/Core EBITDA(x) 6.37 2.34 10.58 10.66
Net Sales Growth(%) 0 14.49 45.77 130.2
EBIT Growth(%) 0 189.2 8.18 138.25
PAT Growth(%) 0 371.94 -10.33 126.46
EPS Growth(%) 0 371.93 -14.43 11.08
Debt/Equity(x) 0.51 0.29 0.49 0.64
Current Ratio(x) 2.02 2.58 1.79 1.75
Quick Ratio(x) 1.96 2.4 1.51 1.52
Interest Cover(x) 2.1 5.61 4.32 3.96
Total Debt/Mcap(x) 1.14 0.75 0.22 0.35

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +131% +56% — —
Operating Profit CAGR +133% +91% — —
PAT CAGR +133% +119% — —
Share Price CAGR +3% -2% — —
ROE Average +16% +16% +13% +13%
ROCE Average +19% +19% +16% +16%

Dynamic Services Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 59.83 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.17 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 64.9964.9964.9964.9964.762.3460.4660.4661.3859.83
FII 000000.090.050.0500
DII 0000.01000000
Public 35.0135.0135.0134.9935.337.5839.4939.4938.6240.17
Others 0000000000
Total 100100100100100100100100100100

Dynamic Services Peer Comparison

Dynamic Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dynamic Services Pros & Cons

Pros

  • Debtor days have improved from 48.06 to 32.23days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp