Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1921 Cr.
Stock P/E
22.7
P/B
4
Current Price
₹396.4
Book Value
₹ 99.5
Face Value
10
52W High
₹560.4
52W Low
₹ 240
Dividend Yield
0.13%

Dynamic Cables Overview

Business

Dynamic Cables Ltd. (DYCL) is an Indian manufacturer of electrical cables and wires. The company produces a wide range of cables including low voltage (LV) and high voltage (HV) power cables, control cables, instrumentation cables, flexible wires, and specialty cables. They cater to both domestic and international markets, serving various sectors such as power utilities, infrastructure projects, industrial projects, and retail customers through a dealer network. Their core business model involves manufacturing these products and generating revenue through direct sales to institutional/project clients and indirect sales via distribution channels for retail and industrial customers.

Revenue Mix

While precise segment contribution percentages are not always publicly detailed, Dynamic Cables primarily operates in two broad product categories:

Power Cables: This includes LV and HV power cables used in electricity transmission and distribution, infrastructure projects, and industrial applications. This segment typically forms a significant portion of their revenue, driven by government infrastructure spending and utility projects.

Building Wires & Flexible Cables: This segment caters to residential, commercial, and industrial building wiring requirements, often sold under their own brand through a retail and dealer network.

Specialty Cables: This includes customized cables for specific industrial applications.

The company also serves both domestic and export markets, with India being the primary revenue generator.

Industry

The Indian cable industry is competitive, with a mix of large established players and numerous smaller, regional manufacturers. It is closely linked to economic growth, infrastructure development, and power sector expansion. Dynamic Cables positions itself as an integrated cable manufacturer with a focus on both quality and cost-efficiency. While not among the largest players like Polycab or Havells, DYCL is a growing mid-tier company aiming to expand its market share, particularly in government project tenders and through strengthening its retail presence. They emphasize backward integration and a diversified product portfolio to compete effectively.

MOAT

Dynamic Cables' competitive advantages are primarily derived from:

Integrated Manufacturing: The company has multiple manufacturing facilities with backward integration capabilities (e.g., copper rod manufacturing), which can help in cost control and quality assurance.

Diversified Product Portfolio: Offering a wide range of cables from house wires to high voltage power cables allows them to cater to various customer segments and reduce dependence on a single product type.

Government & Utility Registrations: Being approved vendors for various state electricity boards (SEBs) and government projects provides a steady stream of orders and an entry barrier for new competitors.

Distribution Network: A growing dealer and distributor network for their retail products helps in market penetration.

However, the cable industry is generally not characterized by strong brand moats (outside of specific retail segments) or high switching costs, making scale and cost-efficiency critical.

Growth Drivers

Government Infrastructure Spending: Continued investment in power transmission & distribution, smart cities, railways, and renewable energy projects by the Indian government will drive demand for power and infrastructure cables.

Urbanization & Real Estate: Growing urbanization and increasing construction activities in residential and commercial sectors will boost demand for building wires and flexible cables.

"Make in India" Initiative: Government focus on domestic manufacturing and local procurement can benefit Indian cable manufacturers.

Electrification & Power Sector Reforms: Ongoing efforts to ensure universal electricity access and upgrade power infrastructure will sustain demand.

Export Opportunities: Expansion into international markets can provide additional growth avenues.

Risks

Raw Material Price Volatility: Copper, aluminum, and PVC are key raw materials, and their price fluctuations directly impact profitability, as passing on costs can be challenging in a competitive market.

Intense Competition: The presence of large established players and numerous smaller manufacturers leads to pricing pressure and market share battles.

Economic Slowdown: A general economic slowdown can reduce demand from industrial, infrastructure, and real estate sectors.

Project Execution Risks: For large project orders, delays in execution, payment cycles, and government policy changes can impact revenue and cash flow.

Regulatory & Environmental Compliance: Changes in safety standards, quality norms, or environmental regulations could necessitate investments and impact operations.

Interest Rate Fluctuations: As a manufacturing company, DYCL may have significant working capital and term loan requirements, making it sensitive to interest rate changes.

Management & Ownership

Dynamic Cables Ltd. is promoted by the Mangal family, with Mr. Ashish Mangal serving as the Managing Director. It is a family-managed business with experience in the cable industry. Promoter holding typically remains significant, indicating strong alignment of interests. The management team focuses on expanding product portfolio, increasing manufacturing capabilities, and strengthening market presence both domestically and internationally.

Outlook

Dynamic Cables is well-positioned to benefit from India's robust infrastructure development agenda and growing power demand. The company's integrated manufacturing, diversified product range, and focus on both retail and project segments provide a balanced revenue stream. However, it operates in a highly competitive and cyclical industry, vulnerable to raw material price volatility and economic downturns. Its ability to scale up efficiently, manage raw material costs, expand its distribution network, and maintain strong relationships with institutional clients will be key to sustaining growth and improving profitability in the long term.

Dynamic Cables Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Dynamic Cables Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 241 209 234 252 331 262 282 299 355 349
Other Income 1 1 2 2 1 3 1 2 1 1
Total Income 242 210 236 254 333 265 283 301 356 350
Total Expenditure 215 187 210 226 297 235 251 265 318 311
Operating Profit 26 23 26 28 36 30 32 36 39 39
Interest 5 5 5 4 2 3 3 3 3 3
Depreciation 3 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 16 18 21 31 24 26 30 32 33
Provision for Tax 5 4 4 5 7 6 7 8 8 9
Profit After Tax 14 12 14 16 24 18 20 22 24 25
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 14 12 14 16 24 18 20 22 24 25
Adjusted Earnings Per Share 3.1 2.4 2.9 3.3 4.9 1.9 4.1 4.6 5 5.1

Dynamic Cables Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 268 300 357 527 429 343 564 669 768 1025 1198 1285
Other Income 2 5 3 6 3 8 3 3 3 7 7 5
Total Income 270 305 360 532 432 351 566 672 771 1032 1205 1290
Total Expenditure 247 281 337 478 384 317 504 606 691 920 1068 1145
Operating Profit 22 23 23 54 48 34 63 66 81 112 136 146
Interest 10 9 9 13 15 12 13 16 21 15 11 12
Depreciation 2 2 2 8 9 8 8 8 9 11 12 12
Exceptional Income / Expenses 0 -0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 12 11 33 24 13 42 42 51 86 113 121
Provision for Tax 3 4 4 11 6 4 11 11 13 21 29 32
Profit After Tax 7 8 7 21 18 10 31 31 38 65 84 91
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 8 7 21 18 10 31 31 38 65 84 91
Adjusted Earnings Per Share 2.3 2.5 1.7 4.8 4.1 2.2 7 7 8.6 13.4 17.4 18.8

Dynamic Cables Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 27 42 71 92 108 117 148 177 214 374 457
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 30 36 53 49 47 31 24 11 6 4 4
Other Non-Current Liabilities 0 0 2 3 2 2 1 2 2 3 4
Total Current Liabilities 104 98 112 148 143 147 177 213 277 208 216
Total Liabilities 161 176 238 292 299 297 350 403 498 589 681
Fixed Assets 19 18 56 58 56 55 53 56 63 84 97
Other Non-Current Assets 1 24 9 10 2 2 3 5 9 12 40
Total Current Assets 141 134 174 224 241 241 294 343 426 493 545
Total Assets 161 176 238 292 299 297 350 403 498 589 681

Dynamic Cables Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 21 0 2 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -39 22 -23 18 40 17 64 27 1 56 62
Cash Flow from Investing Activities -3 -14 -31 -9 -8 -6 -9 -16 -16 -76 -32
Cash Flow from Financing Activities 33 -6 52 -9 -32 -11 -55 -12 15 19 -30
Net Cash Inflow / Outflow -9 2 -2 0 -0 0 -0 0 0 -0 0
Closing Cash & Cash Equivalent 12 2 0 0 0 0 0 0 0 0 0

Dynamic Cables Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.27 2.47 1.69 4.82 4.14 2.24 7.02 7.04 8.58 13.38 17.42
CEPS(Rs) 2.93 3.1 2.18 6.71 6.14 4.14 8.85 8.84 10.68 15.63 19.85
DPS(Rs) 0 0 0.13 0.13 0.13 0.13 0.25 0.25 0.25 0.25 0.5
Book NAV/Share(Rs) 9.02 12.87 16.16 20.83 24.5 26.61 33.53 40.3 48.59 77.16 94.36
Core EBITDA Margin(%) 6.91 5.65 5.34 9.14 10.51 7.48 10.62 9.39 10.06 10.28 10.82
EBIT Margin(%) 6.89 6.43 5.67 8.64 9.14 7.38 9.67 8.67 9.31 9.85 10.4
Pre Tax Margin(%) 3.36 3.69 3.1 6.21 5.56 3.91 7.36 6.24 6.61 8.36 9.44
PAT Margin (%) 2.29 2.41 2.03 4.03 4.25 2.87 5.48 4.64 4.92 6.32 7.05
Cash Profit Margin (%) 2.95 3.02 2.62 5.61 6.31 5.32 6.91 5.82 6.12 7.39 8.03
ROA(%) 4.61 4.75 3.59 8.01 6.16 3.3 9.56 8.24 8.38 11.93 13.3
ROE(%) 28.74 23.3 13.17 26.07 18.27 8.75 23.34 19.08 19.3 22.05 20.32
ROCE(%) 21.7 17.05 12.49 21.33 17.25 10.88 23.75 23.97 24.13 26.39 26.8
Receivable days 82.33 86.34 90.81 87.65 129.81 148.04 92.95 99.74 109.64 87.57 79.93
Inventory Days 45.74 46.19 42.02 33.87 43.88 72.64 57.54 49.88 51.14 49.17 49.13
Payable days 78.23 56.63 41.86 37.96 65.59 74.53 68.45 83.53 83.78 63.56 56.13
PER(x) 0 0 13.04 2.84 2.34 5.34 8.73 11.89 21.62 21.09 13.83
Price/Book(x) 0 0 1.36 0.66 0.4 0.45 1.83 2.08 3.82 3.66 2.55
Dividend Yield(%) 0 0 0.57 0.91 1.29 1.05 0.41 0.3 0.13 0.09 0.21
EV/Net Sales(x) 0.34 0.32 0.61 0.35 0.34 0.43 0.57 0.63 1.18 1.36 0.98
EV/Core EBITDA(x) 4.03 4.13 9.46 3.4 2.99 4.39 5.12 6.36 11.22 12.45 8.65
Net Sales Growth(%) 2.87 11.99 18.99 47.51 -18.6 -20.05 64.47 18.64 14.86 33.51 16.82
EBIT Growth(%) 128.08 4.24 -2.56 118.75 -13.87 -35.5 115.68 6.36 23.33 41.18 23.37
PAT Growth(%) 167.87 17.72 -7.15 185.78 -14.15 -45.99 213.86 0.37 21.79 71.61 30.26
EPS Growth(%) 167.87 9.2 -31.8 185.78 -14.15 -45.99 213.86 0.37 21.79 55.92 30.26
Debt/Equity(x) 3.41 2.15 1.84 1.45 1.13 1 0.52 0.46 0.56 0.16 0.09
Current Ratio(x) 1.36 1.37 1.56 1.51 1.69 1.64 1.66 1.61 1.54 2.37 2.52
Quick Ratio(x) 0.9 0.99 1.13 1.17 1.32 1.07 1.13 1.19 1.08 1.65 1.72
Interest Cover(x) 1.95 2.35 2.21 3.56 2.55 2.13 4.19 3.57 3.45 6.61 10.84
Total Debt/Mcap(x) 0 0 1.35 2.2 2.87 2.24 0.28 0.22 0.15 0.04 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +21% +28% +16%
Operating Profit CAGR +21% +27% +32% +20%
PAT CAGR +29% +39% +53% +28%
Share Price CAGR -1% +19% +62% —
ROE Average +20% +21% +21% +20%
ROCE Average +27% +26% +25% +21%

Dynamic Cables Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 68.18 %
FII 0.67 %
DII (MF + Insurance) 0.98 %
Public (retail) 30.17 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.4768.1768.1768.1768.1868.1868.1868.1868.1868.18
FII 0.030.390.321.191.071.270.560.530.90.67
DII 0.072.342.062.452.171.621.571.031.270.98
Public 25.4429.129.4428.1828.5728.9329.6930.2629.6530.17
Others 0000000000
Total 100100100100100100100100100100

Dynamic Cables Peer Comparison

Dynamic Cables Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dynamic Cables Pros & Cons

Pros

  • Company has delivered good profit growth of 53% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 63.56 to 56.13days.
  • Company is almost debt free.

Cons

  • Stock is trading at 4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp