Cable · Founded 2007 · www.dynamiceables.co.in · BSE 540795 · NSE DYCL · ISIN INE600Y01019
No Notes Added Yet
Business
Dynamic Cables Ltd. (DYCL) is an Indian manufacturer of electrical cables and wires. The company produces a wide range of cables including low voltage (LV) and high voltage (HV) power cables, control cables, instrumentation cables, flexible wires, and specialty cables. They cater to both domestic and international markets, serving various sectors such as power utilities, infrastructure projects, industrial projects, and retail customers through a dealer network. Their core business model involves manufacturing these products and generating revenue through direct sales to institutional/project clients and indirect sales via distribution channels for retail and industrial customers.
Revenue Mix
While precise segment contribution percentages are not always publicly detailed, Dynamic Cables primarily operates in two broad product categories:
Power Cables: This includes LV and HV power cables used in electricity transmission and distribution, infrastructure projects, and industrial applications. This segment typically forms a significant portion of their revenue, driven by government infrastructure spending and utility projects.
Building Wires & Flexible Cables: This segment caters to residential, commercial, and industrial building wiring requirements, often sold under their own brand through a retail and dealer network.
Specialty Cables: This includes customized cables for specific industrial applications.
The company also serves both domestic and export markets, with India being the primary revenue generator.
Industry
The Indian cable industry is competitive, with a mix of large established players and numerous smaller, regional manufacturers. It is closely linked to economic growth, infrastructure development, and power sector expansion. Dynamic Cables positions itself as an integrated cable manufacturer with a focus on both quality and cost-efficiency. While not among the largest players like Polycab or Havells, DYCL is a growing mid-tier company aiming to expand its market share, particularly in government project tenders and through strengthening its retail presence. They emphasize backward integration and a diversified product portfolio to compete effectively.
MOAT
Dynamic Cables' competitive advantages are primarily derived from:
Integrated Manufacturing: The company has multiple manufacturing facilities with backward integration capabilities (e.g., copper rod manufacturing), which can help in cost control and quality assurance.
Diversified Product Portfolio: Offering a wide range of cables from house wires to high voltage power cables allows them to cater to various customer segments and reduce dependence on a single product type.
Government & Utility Registrations: Being approved vendors for various state electricity boards (SEBs) and government projects provides a steady stream of orders and an entry barrier for new competitors.
Distribution Network: A growing dealer and distributor network for their retail products helps in market penetration.
However, the cable industry is generally not characterized by strong brand moats (outside of specific retail segments) or high switching costs, making scale and cost-efficiency critical.
Growth Drivers
Government Infrastructure Spending: Continued investment in power transmission & distribution, smart cities, railways, and renewable energy projects by the Indian government will drive demand for power and infrastructure cables.
Urbanization & Real Estate: Growing urbanization and increasing construction activities in residential and commercial sectors will boost demand for building wires and flexible cables.
"Make in India" Initiative: Government focus on domestic manufacturing and local procurement can benefit Indian cable manufacturers.
Electrification & Power Sector Reforms: Ongoing efforts to ensure universal electricity access and upgrade power infrastructure will sustain demand.
Export Opportunities: Expansion into international markets can provide additional growth avenues.
Risks
Raw Material Price Volatility: Copper, aluminum, and PVC are key raw materials, and their price fluctuations directly impact profitability, as passing on costs can be challenging in a competitive market.
Intense Competition: The presence of large established players and numerous smaller manufacturers leads to pricing pressure and market share battles.
Economic Slowdown: A general economic slowdown can reduce demand from industrial, infrastructure, and real estate sectors.
Project Execution Risks: For large project orders, delays in execution, payment cycles, and government policy changes can impact revenue and cash flow.
Regulatory & Environmental Compliance: Changes in safety standards, quality norms, or environmental regulations could necessitate investments and impact operations.
Interest Rate Fluctuations: As a manufacturing company, DYCL may have significant working capital and term loan requirements, making it sensitive to interest rate changes.
Management & Ownership
Dynamic Cables Ltd. is promoted by the Mangal family, with Mr. Ashish Mangal serving as the Managing Director. It is a family-managed business with experience in the cable industry. Promoter holding typically remains significant, indicating strong alignment of interests. The management team focuses on expanding product portfolio, increasing manufacturing capabilities, and strengthening market presence both domestically and internationally.
Outlook
Dynamic Cables is well-positioned to benefit from India's robust infrastructure development agenda and growing power demand. The company's integrated manufacturing, diversified product range, and focus on both retail and project segments provide a balanced revenue stream. However, it operates in a highly competitive and cyclical industry, vulnerable to raw material price volatility and economic downturns. Its ability to scale up efficiently, manage raw material costs, expand its distribution network, and maintain strong relationships with institutional clients will be key to sustaining growth and improving profitability in the long term.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 241 | 209 | 234 | 252 | 331 | 262 | 282 | 299 | 355 | 349 |
| Other Income | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 1 | 1 |
| Total Income | 242 | 210 | 236 | 254 | 333 | 265 | 283 | 301 | 356 | 350 |
| Total Expenditure | 215 | 187 | 210 | 226 | 297 | 235 | 251 | 265 | 318 | 311 |
| Operating Profit | 26 | 23 | 26 | 28 | 36 | 30 | 32 | 36 | 39 | 39 |
| Interest | 5 | 5 | 5 | 4 | 2 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 16 | 18 | 21 | 31 | 24 | 26 | 30 | 32 | 33 |
| Provision for Tax | 5 | 4 | 4 | 5 | 7 | 6 | 7 | 8 | 8 | 9 |
| Profit After Tax | 14 | 12 | 14 | 16 | 24 | 18 | 20 | 22 | 24 | 25 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 12 | 14 | 16 | 24 | 18 | 20 | 22 | 24 | 25 |
| Adjusted Earnings Per Share | 3.1 | 2.4 | 2.9 | 3.3 | 4.9 | 1.9 | 4.1 | 4.6 | 5 | 5.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 268 | 300 | 357 | 527 | 429 | 343 | 564 | 669 | 768 | 1025 | 1198 | 1285 |
| Other Income | 2 | 5 | 3 | 6 | 3 | 8 | 3 | 3 | 3 | 7 | 7 | 5 |
| Total Income | 270 | 305 | 360 | 532 | 432 | 351 | 566 | 672 | 771 | 1032 | 1205 | 1290 |
| Total Expenditure | 247 | 281 | 337 | 478 | 384 | 317 | 504 | 606 | 691 | 920 | 1068 | 1145 |
| Operating Profit | 22 | 23 | 23 | 54 | 48 | 34 | 63 | 66 | 81 | 112 | 136 | 146 |
| Interest | 10 | 9 | 9 | 13 | 15 | 12 | 13 | 16 | 21 | 15 | 11 | 12 |
| Depreciation | 2 | 2 | 2 | 8 | 9 | 8 | 8 | 8 | 9 | 11 | 12 | 12 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 12 | 11 | 33 | 24 | 13 | 42 | 42 | 51 | 86 | 113 | 121 |
| Provision for Tax | 3 | 4 | 4 | 11 | 6 | 4 | 11 | 11 | 13 | 21 | 29 | 32 |
| Profit After Tax | 7 | 8 | 7 | 21 | 18 | 10 | 31 | 31 | 38 | 65 | 84 | 91 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 8 | 7 | 21 | 18 | 10 | 31 | 31 | 38 | 65 | 84 | 91 |
| Adjusted Earnings Per Share | 2.3 | 2.5 | 1.7 | 4.8 | 4.1 | 2.2 | 7 | 7 | 8.6 | 13.4 | 17.4 | 18.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 21% | 28% | 16% |
| Operating Profit CAGR | 21% | 27% | 32% | 20% |
| PAT CAGR | 29% | 39% | 53% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 19% | 62% | NA% |
| ROE Average | 20% | 21% | 21% | 20% |
| ROCE Average | 27% | 26% | 25% | 21% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 27 | 42 | 71 | 92 | 108 | 117 | 148 | 177 | 214 | 374 | 457 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 30 | 36 | 53 | 49 | 47 | 31 | 24 | 11 | 6 | 4 | 4 |
| Other Non-Current Liabilities | 0 | 0 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 3 | 4 |
| Total Current Liabilities | 104 | 98 | 112 | 148 | 143 | 147 | 177 | 213 | 277 | 208 | 216 |
| Total Liabilities | 161 | 176 | 238 | 292 | 299 | 297 | 350 | 403 | 498 | 589 | 681 |
| Fixed Assets | 19 | 18 | 56 | 58 | 56 | 55 | 53 | 56 | 63 | 84 | 97 |
| Other Non-Current Assets | 1 | 24 | 9 | 10 | 2 | 2 | 3 | 5 | 9 | 12 | 40 |
| Total Current Assets | 141 | 134 | 174 | 224 | 241 | 241 | 294 | 343 | 426 | 493 | 545 |
| Total Assets | 161 | 176 | 238 | 292 | 299 | 297 | 350 | 403 | 498 | 589 | 681 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 21 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -39 | 22 | -23 | 18 | 40 | 17 | 64 | 27 | 1 | 56 | 62 |
| Cash Flow from Investing Activities | -3 | -14 | -31 | -9 | -8 | -6 | -9 | -16 | -16 | -76 | -32 |
| Cash Flow from Financing Activities | 33 | -6 | 52 | -9 | -32 | -11 | -55 | -12 | 15 | 19 | -30 |
| Net Cash Inflow / Outflow | -9 | 2 | -2 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 12 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.27 | 2.47 | 1.69 | 4.82 | 4.14 | 2.24 | 7.02 | 7.04 | 8.58 | 13.38 | 17.42 |
| CEPS(Rs) | 2.93 | 3.1 | 2.18 | 6.71 | 6.14 | 4.14 | 8.85 | 8.84 | 10.68 | 15.63 | 19.85 |
| DPS(Rs) | 0 | 0 | 0.13 | 0.13 | 0.13 | 0.13 | 0.25 | 0.25 | 0.25 | 0.25 | 0.5 |
| Book NAV/Share(Rs) | 9.02 | 12.87 | 16.16 | 20.83 | 24.5 | 26.61 | 33.53 | 40.3 | 48.59 | 77.16 | 94.36 |
| Core EBITDA Margin(%) | 6.91 | 5.65 | 5.34 | 9.14 | 10.51 | 7.48 | 10.62 | 9.39 | 10.06 | 10.28 | 10.82 |
| EBIT Margin(%) | 6.89 | 6.43 | 5.67 | 8.64 | 9.14 | 7.38 | 9.67 | 8.67 | 9.31 | 9.85 | 10.4 |
| Pre Tax Margin(%) | 3.36 | 3.69 | 3.1 | 6.21 | 5.56 | 3.91 | 7.36 | 6.24 | 6.61 | 8.36 | 9.44 |
| PAT Margin (%) | 2.29 | 2.41 | 2.03 | 4.03 | 4.25 | 2.87 | 5.48 | 4.64 | 4.92 | 6.32 | 7.05 |
| Cash Profit Margin (%) | 2.95 | 3.02 | 2.62 | 5.61 | 6.31 | 5.32 | 6.91 | 5.82 | 6.12 | 7.39 | 8.03 |
| ROA(%) | 4.61 | 4.75 | 3.59 | 8.01 | 6.16 | 3.3 | 9.56 | 8.24 | 8.38 | 11.93 | 13.3 |
| ROE(%) | 28.74 | 23.3 | 13.17 | 26.07 | 18.27 | 8.75 | 23.34 | 19.08 | 19.3 | 22.05 | 20.32 |
| ROCE(%) | 21.7 | 17.05 | 12.49 | 21.33 | 17.25 | 10.88 | 23.75 | 23.97 | 24.13 | 26.39 | 26.8 |
| Receivable days | 82.33 | 86.34 | 90.81 | 87.65 | 129.81 | 148.04 | 92.95 | 99.74 | 109.64 | 87.57 | 79.93 |
| Inventory Days | 45.74 | 46.19 | 42.02 | 33.87 | 43.88 | 72.64 | 57.54 | 49.88 | 51.14 | 49.17 | 49.13 |
| Payable days | 78.23 | 56.63 | 41.86 | 37.96 | 65.59 | 74.53 | 68.45 | 83.53 | 83.78 | 63.56 | 56.13 |
| PER(x) | 0 | 0 | 13.04 | 2.84 | 2.34 | 5.34 | 8.73 | 11.89 | 21.62 | 21.09 | 13.83 |
| Price/Book(x) | 0 | 0 | 1.36 | 0.66 | 0.4 | 0.45 | 1.83 | 2.08 | 3.82 | 3.66 | 2.55 |
| Dividend Yield(%) | 0 | 0 | 0.57 | 0.91 | 1.29 | 1.05 | 0.41 | 0.3 | 0.13 | 0.09 | 0.21 |
| EV/Net Sales(x) | 0.34 | 0.32 | 0.61 | 0.35 | 0.34 | 0.43 | 0.57 | 0.63 | 1.18 | 1.36 | 0.98 |
| EV/Core EBITDA(x) | 4.03 | 4.13 | 9.46 | 3.4 | 2.99 | 4.39 | 5.12 | 6.36 | 11.22 | 12.45 | 8.65 |
| Net Sales Growth(%) | 2.87 | 11.99 | 18.99 | 47.51 | -18.6 | -20.05 | 64.47 | 18.64 | 14.86 | 33.51 | 16.82 |
| EBIT Growth(%) | 128.08 | 4.24 | -2.56 | 118.75 | -13.87 | -35.5 | 115.68 | 6.36 | 23.33 | 41.18 | 23.37 |
| PAT Growth(%) | 167.87 | 17.72 | -7.15 | 185.78 | -14.15 | -45.99 | 213.86 | 0.37 | 21.79 | 71.61 | 30.26 |
| EPS Growth(%) | 167.87 | 9.2 | -31.8 | 185.78 | -14.15 | -45.99 | 213.86 | 0.37 | 21.79 | 55.92 | 30.26 |
| Debt/Equity(x) | 3.41 | 2.15 | 1.84 | 1.45 | 1.13 | 1 | 0.52 | 0.46 | 0.56 | 0.16 | 0.09 |
| Current Ratio(x) | 1.36 | 1.37 | 1.56 | 1.51 | 1.69 | 1.64 | 1.66 | 1.61 | 1.54 | 2.37 | 2.52 |
| Quick Ratio(x) | 0.9 | 0.99 | 1.13 | 1.17 | 1.32 | 1.07 | 1.13 | 1.19 | 1.08 | 1.65 | 1.72 |
| Interest Cover(x) | 1.95 | 2.35 | 2.21 | 3.56 | 2.55 | 2.13 | 4.19 | 3.57 | 3.45 | 6.61 | 10.84 |
| Total Debt/Mcap(x) | 0 | 0 | 1.35 | 2.2 | 2.87 | 2.24 | 0.28 | 0.22 | 0.15 | 0.04 | 0.03 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.47 | 68.17 | 68.17 | 68.17 | 68.18 | 68.18 | 68.18 | 68.18 | 68.18 | 68.18 |
| FII | 0.03 | 0.39 | 0.32 | 1.19 | 1.07 | 1.27 | 0.56 | 0.53 | 0.9 | 0.67 |
| DII | 0.07 | 2.34 | 2.06 | 2.45 | 2.17 | 1.62 | 1.57 | 1.03 | 1.27 | 0.98 |
| Public | 25.44 | 29.1 | 29.44 | 28.18 | 28.57 | 28.93 | 29.69 | 30.26 | 29.65 | 30.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.64 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 3.3 | 3.3 | 3.3 | 3.3 |
| FII | 0 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| DII | 0 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.08 | 0.05 | 0.06 | 0.05 |
| Public | 0.56 | 0.71 | 0.71 | 0.68 | 0.69 | 0.7 | 1.44 | 1.47 | 1.44 | 1.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.2 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 4.85 | 4.85 | 4.85 | 4.85 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +21% | +28% | +16% |
| Operating Profit CAGR | +21% | +27% | +32% | +20% |
| PAT CAGR | +29% | +39% | +53% | +28% |
| Share Price CAGR | -1% | +19% | +62% | — |
| ROE Average | +20% | +21% | +21% | +20% |
| ROCE Average | +27% | +26% | +25% | +21% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.47 | 68.17 | 68.17 | 68.17 | 68.18 | 68.18 | 68.18 | 68.18 | 68.18 | 68.18 |
| FII | 0.03 | 0.39 | 0.32 | 1.19 | 1.07 | 1.27 | 0.56 | 0.53 | 0.9 | 0.67 |
| DII | 0.07 | 2.34 | 2.06 | 2.45 | 2.17 | 1.62 | 1.57 | 1.03 | 1.27 | 0.98 |
| Public | 25.44 | 29.1 | 29.44 | 28.18 | 28.57 | 28.93 | 29.69 | 30.26 | 29.65 | 30.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.64 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 3.3 | 3.3 | 3.3 | 3.3 |
| FII | 0 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| DII | 0 | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.08 | 0.05 | 0.06 | 0.05 |
| Public | 0.56 | 0.71 | 0.71 | 0.68 | 0.69 | 0.7 | 1.44 | 1.47 | 1.44 | 1.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.2 | 2.42 | 2.42 | 2.42 | 2.42 | 2.42 | 4.85 | 4.85 | 4.85 | 4.85 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.