Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9342 Cr.
Stock P/E
288.3
P/B
11.5
Current Price
₹13756
Book Value
₹ 1199
Face Value
10
52W High
₹13996
52W Low
₹ 6760.1
Dividend Yield
0.07%

Dynamatic Tech. Overview

Business

Dynamatic Technologies Ltd. is a precision engineering company primarily engaged in the design, development, and manufacturing of highly engineered products for critical applications. Its core business revolves around three main areas: Aerospace (precision components, structures), Hydraulics (hydraulic pumps, industrial gear pumps, custom hydraulic solutions), and Automotive (high-precision components for engines, transmissions, and chassis). The company makes money by supplying these advanced components and systems directly to leading global OEMs and Tier-1 suppliers across these sectors, often under long-term contracts.

Revenue Mix

Dynamatic Technologies typically operates across key segments:

Aerospace: Manufacturing complex airframe structures, sub-assemblies, and precision components for aircraft.

Hydraulics: Producing a range of hydraulic gear pumps, power packs, and hydraulic systems for diverse industrial and mobile applications.

Automotive: Supplying high-precision engine and transmission components, as well as critical parts for electric vehicles.

No specific revenue contribution data for these segments is provided.

Industry

The company operates in the global precision engineering and manufacturing industry, which is characterized by high barriers to entry due to stringent quality standards, technological expertise requirements, and long qualification cycles, especially in aerospace. In the hydraulics sector, it competes with established global players. Dynamatic positions itself as a specialized partner offering design-to-delivery solutions, leveraging its advanced manufacturing capabilities and certifications (e.g., AS9100 for aerospace) to serve demanding clients. Its presence in niche, high-value components gives it a distinct standing against commodity manufacturers.

MOAT

Dynamatic's competitive advantages include:

Precision Engineering Expertise: Deep technical know-how and advanced manufacturing capabilities for complex, tight-tolerance components.

Long-Term OEM Relationships: Established partnerships and supplier approvals with global aerospace, automotive, and industrial OEMs.

Certifications & Quality Standards: Adherence to global aerospace (e.g., AS9100) and automotive quality standards, which are high barriers to entry.

Integrated Capabilities: Ability to provide full-lifecycle solutions from design and development to manufacturing and assembly.

Proprietary Technology: Development of specialized hydraulic pumps and systems.

Growth Drivers

Aerospace Sector Growth: Increasing global demand for new aircraft and maintenance, repair, and overhaul (MRO) activities.

"Make in India" & Defense Indigenization: Government initiatives promoting local manufacturing and defense procurement could open new opportunities.

Global Supply Chain Diversification: Geopolitical shifts encouraging global OEMs to diversify their supply chains beyond traditional regions.

Hydraulics Market Expansion: Growth in infrastructure, construction, agriculture, and industrial automation drives demand for hydraulic solutions.

EV Transition: Opportunities in manufacturing precision components for electric vehicle powertrains and related systems.

Risks

Cyclicality of End Markets: Performance is sensitive to economic downturns in aerospace, automotive, and industrial sectors.

Raw Material Price Volatility: Fluctuations in the cost of critical metals and alloys can impact profitability.

Currency Fluctuations: Exposure to foreign exchange risk due to international sales and procurement.

Technological Obsolescence: Need for continuous investment in R&D to keep pace with evolving technologies and customer requirements.

Intense Competition: Competition from both domestic and international players in its operating segments.

Dependency on Key Clients: A significant portion of revenue might be derived from a few large customers, leading to concentration risk.

Management & Ownership

Dynamatic Technologies is a promoter-led company, characteristic of many Indian businesses. The promoter group typically holds a significant stake, which can align long-term interests but also centralize decision-making. The company employs professional management teams to oversee its diverse operations and global presence.

Outlook

Dynamatic Technologies is well-positioned in specialized and high-growth segments of precision engineering, particularly aerospace and advanced hydraulics. The global shift towards diversified manufacturing supply chains, coupled with growth in its core end markets, presents significant opportunities. However, the company faces inherent risks from the cyclical nature of its key industries, raw material price volatility, and the need for continuous technological upgrades. Its ability to maintain competitive edge through innovation and cost efficiency, while navigating global economic uncertainties, will be crucial for sustained growth.

Dynamatic Tech. Share Price

Live · BSE / NSE · Inception: 1973
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dynamatic Tech. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 370 346 361 315 381 371 392 425 433 425
Other Income 6 3 7 -0 13 10 7 6 7 6
Total Income 376 349 369 315 393 381 399 431 440 431
Total Expenditure 328 306 320 276 343 333 346 375 385 370
Operating Profit 49 43 49 39 51 48 53 56 56 61
Interest 18 14 15 14 14 14 15 14 14 15
Depreciation 17 17 18 17 17 18 19 20 19 20
Exceptional Income / Expenses 45 0 0 0 0 0 -7 -14 -6 0
Profit Before Tax 58 12 16 8 19 15 12 8 15 26
Provision for Tax 1 0 4 5 3 5 8 2 3 6
Profit After Tax 57 11 12 4 16 11 3 6 13 21
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 57 11 12 4 16 11 3 6 13 21
Adjusted Earnings Per Share 84.1 16.8 17.7 5.2 23.7 15.9 4.9 8.5 18.5 30.6

Dynamatic Tech. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1494 1506 1321 1500 1230 1118 1253 1316 1429 1404 1621 1675
Other Income 5 6 6 31 18 6 8 10 43 23 30 26
Total Income 1499 1512 1327 1531 1248 1124 1262 1326 1472 1427 1651 1701
Total Expenditure 1350 1339 1179 1347 1036 967 1081 1132 1268 1244 1436 1476
Operating Profit 148 172 147 184 212 157 180 194 204 183 215 226
Interest 75 80 76 81 83 72 62 68 65 59 60 58
Depreciation 52 53 47 49 80 78 77 70 66 69 77 78
Exceptional Income / Expenses 0 -4 0 0 0 0 0 0 62 0 -28 -27
Profit Before Tax 21 36 24 54 48 8 42 55 136 55 50 61
Provision for Tax 9 16 12 23 -25 6 10 12 14 12 18 19
Profit After Tax 12 20 12 31 74 2 32 43 122 43 32 43
Adjustments 0 0 -11 -4 -35 -24 -17 0 0 0 0 0
Profit After Adjustments 12 20 1 27 39 -22 15 43 122 43 32 43
Adjusted Earnings Per Share 19.4 30.9 1.1 43.3 61.6 -34.5 24.4 63 179.4 63.4 47.7 62.5

Dynamatic Tech. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 258 299 314 325 373 369 381 542 668 718 794
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 400 463 429 396 358 363 299 225 193 175 249
Other Non-Current Liabilities 35 43 46 56 124 154 143 148 135 130 136
Total Current Liabilities 490 524 630 608 636 541 564 753 577 627 670
Total Liabilities 1182 1329 1419 1385 1491 1429 1387 1669 1572 1650 1850
Fixed Assets 627 759 793 644 826 708 685 682 792 801 844
Other Non-Current Assets 63 49 27 28 25 30 42 104 26 45 80
Total Current Assets 493 521 599 637 640 550 603 828 755 804 925
Total Assets 1182 1329 1419 1385 1491 1429 1387 1669 1572 1650 1850

Dynamatic Tech. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 73 60 62 40 37 56 38 17 138 51 33
Cash Flow from Operating Activities 43 118 88 124 226 121 107 131 97 144 95
Cash Flow from Investing Activities -48 -94 -60 3 -52 -12 9 -83 46 -67 -67
Cash Flow from Financing Activities -10 -25 -48 -128 -155 -132 -137 72 -231 -96 -14
Net Cash Inflow / Outflow -15 -2 -20 -2 19 -23 -20 120 -88 -19 14
Closing Cash & Cash Equivalent 60 62 40 37 56 38 17 138 51 33 53

Dynamatic Tech. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 19.37 30.95 1.14 43.33 61.61 -34.5 24.4 63.02 179.4 63.39 47.73
CEPS(Rs) 102.07 114.26 93.64 126.83 242.02 125.43 171.74 166.73 277.13 165.43 160.57
DPS(Rs) 0 0 0 2 0 0 0 10 10 2 10
Book NAV/Share(Rs) 398.91 471.28 495.02 512.44 588.53 581.64 601.59 798.19 983.42 1056.7 1168.66
Core EBITDA Margin(%) 9.38 10.83 10.67 10.22 15.75 13.52 13.73 13.96 11.3 11.4 11.42
EBIT Margin(%) 6.28 7.5 7.54 8.99 10.7 7.13 8.26 9.35 14.01 8.11 6.83
Pre Tax Margin(%) 1.37 2.31 1.79 3.58 3.92 0.68 3.32 4.2 9.49 3.93 3.1
PAT Margin (%) 0.8 1.27 0.91 2.08 5.98 0.18 2.56 3.25 8.52 3.07 2
Cash Profit Margin (%) 4.24 4.71 4.47 5.36 12.47 7.11 8.69 8.6 13.16 8 6.72
ROA(%) 1.05 1.56 0.88 2.22 5.12 0.14 2.28 2.8 7.52 2.67 1.85
ROE(%) 4.91 7.11 3.93 9.76 21.08 0.53 8.55 9.27 20.14 6.21 4.29
ROCE(%) 11.9 12.63 9.99 13.44 13.4 8.27 11.06 11.8 17.52 9.92 8.88
Receivable days 28.18 32.42 46.28 50.54 69.04 70.86 59.53 64.95 71.05 76.46 68.41
Inventory Days 57.73 58.63 71.66 68.59 80.97 79.92 69.91 77.02 77.31 84.8 85.37
Payable days 101.66 98.37 128.58 124.51 168.9 158.98 125.6 129.6 113.24 115.95 108.97
PER(x) 89.43 88.25 1506.12 37.39 7.88 0 87.54 43.74 41.53 97.95 188.67
Price/Book(x) 4.34 5.79 3.46 3.16 0.82 1.63 3.55 3.45 7.58 5.88 7.71
Dividend Yield(%) 0 0 0 0.12 0 0 0 0.36 0.13 0.03 0.11
EV/Net Sales(x) 1.09 1.55 1.31 1.08 0.68 1 1.48 1.77 3.82 3.29 4.06
EV/Core EBITDA(x) 10.96 13.5 11.75 8.79 3.93 7.11 10.31 12.04 26.7 25.23 30.61
Net Sales Growth(%) -8.31 0.82 -12.28 13.57 -18.01 -17.78 12.09 4.98 8.63 -1.79 15.5
EBIT Growth(%) -27.87 20.31 -13.26 34.81 -2.45 -17.92 29.79 18.95 62.74 -43.17 -2.77
PAT Growth(%) -57.14 59.77 -38.63 158.8 136.07 -94.93 1519.19 33.47 184.67 -64.67 -24.7
EPS Growth(%) -57.14 59.77 -96.33 3715.44 42.19 -155.99 170.74 158.27 184.67 -64.67 -24.7
Debt/Equity(x) 2.36 2.28 2.26 2.03 1.63 1.57 1.42 1.14 0.69 0.63 0.67
Current Ratio(x) 1.01 0.99 0.95 1.05 1.01 1.02 1.07 1.1 1.31 1.28 1.38
Quick Ratio(x) 0.48 0.54 0.5 0.59 0.59 0.6 0.62 0.7 0.78 0.73 0.77
Interest Cover(x) 1.28 1.45 1.31 1.66 1.58 1.1 1.67 1.81 3.1 1.94 1.83
Total Debt/Mcap(x) 0.54 0.39 0.65 0.64 1.97 0.96 0.4 0.33 0.09 0.11 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +7% +8% +1%
Operating Profit CAGR +17% +3% +6% +4%
PAT CAGR -26% -9% +74% +10%
Share Price CAGR +93% +47% +34% +16%
ROE Average +4% +10% +10% +9%
ROCE Average +9% +12% +12% +12%

Dynamatic Tech. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 41.5 %
FII 10.26 %
DII (MF + Insurance) 15.83 %
Public (retail) 32.42 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 41.8741.8741.8741.8741.8741.8741.8741.8741.541.5
FII 16.5117.1313.9513.2613.2913.2112.2310.2810.1210.26
DII 11.4111.2212.9513.3113.512.8313.8215.3215.5915.83
Public 30.2229.7831.2331.5631.3532.0932.0932.5432.7932.42
Others 0000000000
Total 100100100100100100100100100100

Dynamatic Tech. Peer Comparison

Compressors / Pumps Edit Columns

Dynamatic Tech. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dynamatic Tech. Pros & Cons

Pros

  • Company has delivered good profit growth of 74% CAGR over last 5 years
  • Debtor days have improved from 115.95 to 108.97days.

Cons

  • Promoter holding is low: 41.5%.
  • Company has a low return on equity of 10% over the last 3 years.
  • Stock is trading at 11.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp