Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7161 Cr.
Stock P/E
166.4
P/B
9
Current Price
₹10544
Book Value
₹ 1168.4
Face Value
10
52W High
₹12870
52W Low
₹ 6335
Dividend Yield
0.09%

Dynamatic Tech Overview

Business

Dynamatic Technologies Ltd. is a precision engineering company primarily engaged in the design, development, and manufacturing of highly engineered products for critical applications. Its core business revolves around three main areas: Aerospace (precision components, structures), Hydraulics (hydraulic pumps, industrial gear pumps, custom hydraulic solutions), and Automotive (high-precision components for engines, transmissions, and chassis). The company makes money by supplying these advanced components and systems directly to leading global OEMs and Tier-1 suppliers across these sectors, often under long-term contracts.

Revenue Mix

Dynamatic Technologies typically operates across key segments:

Aerospace: Manufacturing complex airframe structures, sub-assemblies, and precision components for aircraft.

Hydraulics: Producing a range of hydraulic gear pumps, power packs, and hydraulic systems for diverse industrial and mobile applications.

Automotive: Supplying high-precision engine and transmission components, as well as critical parts for electric vehicles.

No specific revenue contribution data for these segments is provided.

Industry

The company operates in the global precision engineering and manufacturing industry, which is characterized by high barriers to entry due to stringent quality standards, technological expertise requirements, and long qualification cycles, especially in aerospace. In the hydraulics sector, it competes with established global players. Dynamatic positions itself as a specialized partner offering design-to-delivery solutions, leveraging its advanced manufacturing capabilities and certifications (e.g., AS9100 for aerospace) to serve demanding clients. Its presence in niche, high-value components gives it a distinct standing against commodity manufacturers.

MOAT

Dynamatic's competitive advantages include:

Precision Engineering Expertise: Deep technical know-how and advanced manufacturing capabilities for complex, tight-tolerance components.

Long-Term OEM Relationships: Established partnerships and supplier approvals with global aerospace, automotive, and industrial OEMs.

Certifications & Quality Standards: Adherence to global aerospace (e.g., AS9100) and automotive quality standards, which are high barriers to entry.

Integrated Capabilities: Ability to provide full-lifecycle solutions from design and development to manufacturing and assembly.

Proprietary Technology: Development of specialized hydraulic pumps and systems.

Growth Drivers

Aerospace Sector Growth: Increasing global demand for new aircraft and maintenance, repair, and overhaul (MRO) activities.

"Make in India" & Defense Indigenization: Government initiatives promoting local manufacturing and defense procurement could open new opportunities.

Global Supply Chain Diversification: Geopolitical shifts encouraging global OEMs to diversify their supply chains beyond traditional regions.

Hydraulics Market Expansion: Growth in infrastructure, construction, agriculture, and industrial automation drives demand for hydraulic solutions.

EV Transition: Opportunities in manufacturing precision components for electric vehicle powertrains and related systems.

Risks

Cyclicality of End Markets: Performance is sensitive to economic downturns in aerospace, automotive, and industrial sectors.

Raw Material Price Volatility: Fluctuations in the cost of critical metals and alloys can impact profitability.

Currency Fluctuations: Exposure to foreign exchange risk due to international sales and procurement.

Technological Obsolescence: Need for continuous investment in R&D to keep pace with evolving technologies and customer requirements.

Intense Competition: Competition from both domestic and international players in its operating segments.

Dependency on Key Clients: A significant portion of revenue might be derived from a few large customers, leading to concentration risk.

Management & Ownership

Dynamatic Technologies is a promoter-led company, characteristic of many Indian businesses. The promoter group typically holds a significant stake, which can align long-term interests but also centralize decision-making. The company employs professional management teams to oversee its diverse operations and global presence.

Outlook

Dynamatic Technologies is well-positioned in specialized and high-growth segments of precision engineering, particularly aerospace and advanced hydraulics. The global shift towards diversified manufacturing supply chains, coupled with growth in its core end markets, presents significant opportunities. However, the company faces inherent risks from the cyclical nature of its key industries, raw material price volatility, and the need for continuous technological upgrades. Its ability to maintain competitive edge through innovation and cost efficiency, while navigating global economic uncertainties, will be crucial for sustained growth.

Dynamatic Tech Share Price

Live · BSE / NSE · Inception: 1973
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dynamatic Tech Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 346 370 346 361 315 381 371 392 425 433
Other Income 9 6 3 7 -0 13 10 7 6 7
Total Income 354 376 349 369 315 393 381 399 431 440
Total Expenditure 305 328 306 320 276 343 333 346 375 385
Operating Profit 50 49 43 49 39 51 48 53 56 56
Interest 16 18 14 15 14 14 14 15 14 14
Depreciation 17 17 17 18 17 17 18 19 20 19
Exceptional Income / Expenses 0 45 0 0 0 0 0 -7 -14 -6
Profit Before Tax 16 58 12 16 8 19 15 12 8 15
Provision for Tax 5 1 0 4 5 3 5 8 2 3
Profit After Tax 11 57 11 12 4 16 11 3 6 13
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 57 11 12 4 16 11 3 6 13
Adjusted Earnings Per Share 16.6 84.1 16.8 17.7 5.2 23.7 15.9 4.9 8.5 18.5

Dynamatic Tech Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1629 1494 1506 1321 1500 1230 1118 1253 1316 1429 1404 1621
Other Income 10 5 6 6 31 18 6 8 10 43 23 30
Total Income 1639 1499 1512 1327 1531 1248 1124 1262 1326 1472 1427 1651
Total Expenditure 1475 1350 1339 1179 1347 1036 967 1081 1132 1268 1243 1439
Operating Profit 165 148 172 147 184 212 157 180 194 204 183 213
Interest 83 75 80 76 81 83 72 62 68 65 59 57
Depreciation 51 52 53 47 49 80 78 77 70 66 69 76
Exceptional Income / Expenses 19 0 -4 0 0 0 0 0 0 62 0 -27
Profit Before Tax 50 21 36 24 54 48 8 42 55 136 55 50
Provision for Tax 21 9 16 12 23 -25 6 10 12 14 12 18
Profit After Tax 29 12 20 12 31 74 2 32 43 122 43 33
Adjustments 0 0 0 -11 -4 -35 -24 -17 0 0 0 0
Profit After Adjustments 29 12 20 1 27 39 -22 15 43 122 43 33
Adjusted Earnings Per Share 45.2 19.4 30.9 1.1 43.3 61.6 -34.5 24.4 63 179.4 63.4 47.8

Dynamatic Tech Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 252 258 299 314 325 373 369 381 542 668 718
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 266 400 463 429 396 358 363 299 225 193 175
Other Non-Current Liabilities 37 35 43 46 56 124 154 143 148 135 130
Total Current Liabilities 595 490 524 630 608 636 541 564 753 577 627
Total Liabilities 1150 1182 1329 1419 1385 1491 1429 1387 1669 1572 1650
Fixed Assets 644 627 759 793 644 826 708 685 682 792 801
Other Non-Current Assets 45 63 49 27 28 25 30 42 104 26 45
Total Current Assets 462 493 521 599 637 640 550 603 828 755 804
Total Assets 1150 1182 1329 1419 1385 1491 1429 1387 1669 1572 1650

Dynamatic Tech Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 38 73 60 62 40 37 56 38 17 138 51
Cash Flow from Operating Activities 116 43 118 88 124 226 121 107 131 97 144
Cash Flow from Investing Activities 48 -48 -94 -60 3 -52 -12 9 -83 46 -67
Cash Flow from Financing Activities -137 -10 -25 -48 -128 -155 -132 -137 72 -231 -96
Net Cash Inflow / Outflow 27 -15 -2 -20 -2 19 -23 -20 120 -88 -19
Closing Cash & Cash Equivalent 73 60 62 40 37 56 38 17 138 51 33

Dynamatic Tech Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 45.19 19.37 30.95 1.14 43.33 61.61 -34.5 24.4 63.02 179.4 63.39
CEPS(Rs) 125.49 102.07 114.26 93.64 126.83 242.02 125.43 171.74 166.73 277.13 165.43
DPS(Rs) 0 0 0 0 2 0 0 0 10 10 2
Book NAV/Share(Rs) 389.48 398.91 471.28 495.02 512.44 588.53 581.64 601.59 798.19 983.42 1056.7
Core EBITDA Margin(%) 9.26 9.38 10.83 10.67 10.22 15.75 13.52 13.73 13.96 11.3 11.42
EBIT Margin(%) 7.97 6.28 7.5 7.54 8.99 10.7 7.13 8.26 9.35 14.01 8.11
Pre Tax Margin(%) 2.99 1.37 2.31 1.79 3.58 3.92 0.68 3.32 4.2 9.49 3.93
PAT Margin (%) 1.72 0.8 1.27 0.91 2.08 5.98 0.18 2.56 3.25 8.52 3.07
Cash Profit Margin (%) 4.77 4.24 4.71 4.47 5.36 12.47 7.11 8.69 8.6 13.16 8
ROA(%) 2.48 1.05 1.56 0.88 2.22 5.12 0.14 2.28 2.8 7.52 2.67
ROE(%) 14.93 4.91 7.11 3.93 9.76 21.08 0.53 8.55 9.27 20.14 6.21
ROCE(%) 17.71 11.9 12.63 9.99 13.44 13.4 8.27 11.06 11.8 17.52 9.92
Receivable days 23.48 28.18 32.42 46.28 50.54 69.04 70.86 59.53 64.95 71.05 76.46
Inventory Days 49.78 57.73 58.63 71.66 68.59 80.97 79.92 69.91 77.02 77.31 84.8
Payable days 94.72 101.66 98.37 128.58 124.51 168.9 158.98 125.6 129.6 113.24 115.95
PER(x) 85.47 89.43 88.25 1506.12 37.39 7.88 0 87.54 43.74 41.53 97.95
Price/Book(x) 9.92 4.34 5.79 3.46 3.16 0.82 1.63 3.55 3.45 7.58 5.88
Dividend Yield(%) 0 0 0 0 0.12 0 0 0 0.36 0.13 0.03
EV/Net Sales(x) 1.77 1.09 1.55 1.31 1.08 0.68 1 1.48 1.77 3.82 3.29
EV/Core EBITDA(x) 17.53 10.96 13.5 11.75 8.79 3.93 7.11 10.31 12.04 26.7 25.23
Net Sales Growth(%) 2.62 -8.31 0.82 -12.28 13.57 -18.01 -17.78 12.09 4.98 8.63 -1.79
EBIT Growth(%) 3.2 -27.87 20.31 -13.26 34.81 -2.45 -17.92 29.79 18.95 62.74 -43.17
PAT Growth(%) 108.06 -57.14 59.77 -38.63 158.8 136.07 -94.93 1519.19 33.47 184.67 -64.67
EPS Growth(%) 81.81 -57.14 59.77 -96.33 3715.44 42.19 -155.99 170.74 158.27 184.67 -64.67
Debt/Equity(x) 2.09 2.36 2.28 2.26 2.03 1.63 1.57 1.42 1.14 0.69 0.63
Current Ratio(x) 0.78 1.01 0.99 0.95 1.05 1.01 1.02 1.07 1.1 1.31 1.28
Quick Ratio(x) 0.39 0.48 0.54 0.5 0.59 0.59 0.6 0.62 0.7 0.78 0.73
Interest Cover(x) 1.6 1.28 1.45 1.31 1.66 1.58 1.1 1.67 1.81 3.1 1.94
Total Debt/Mcap(x) 0.21 0.54 0.39 0.65 0.64 1.97 0.96 0.4 0.33 0.09 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% +4% +3% -1%
Operating Profit CAGR -10% +1% -3% +1%
PAT CAGR -65% +10% -10% +4%
Share Price CAGR +54% +46% +48% +15%
ROE Average +6% +12% +9% +10%
ROCE Average +10% +13% +12% +13%

Dynamatic Tech Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 41.5 %
FII 10.12 %
DII (MF + Insurance) 15.59 %
Public (retail) 58.5 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 41.8741.8741.8741.8741.8741.8741.8741.8741.8741.5
FII 16.7716.5117.1313.9513.2613.2913.2112.2310.2810.12
DII 11.4211.4111.2212.9513.3113.512.8313.8215.3215.59
Public 58.1358.1358.1358.1358.1358.1358.1358.1358.1358.5
Others 0000000000
Total 100100100100100100100100100100

Dynamatic Tech Peer Comparison

Compressors / Pumps Edit Columns

Dynamatic Tech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dynamatic Tech Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 41.5%.
  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 113.24 to 115.95days.
  • Stock is trading at 9 times its book value.
  • The company has delivered a poor profit growth of -10% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp