Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1751 Cr.
Stock P/E
24.2
P/B
5.6
Current Price
₹1374.7
Book Value
₹ 247.4
Face Value
10
52W High
₹1925.7
52W Low
₹ 781.5
Dividend Yield
0.04%

Dynacons Sys & Sol Overview

Business

Dynacons Systems & Solutions Ltd. is an Indian IT services company providing end-to-end technology solutions and services. Its core business revolves around system integration, IT infrastructure management, cloud computing, cybersecurity, and enterprise solutions. The company designs, implements, and manages IT infrastructure and applications for its clients. It makes money primarily through project-based contracts (for system integration, implementation) and recurring revenue streams from managed services, cloud services, and support contracts. DSSL caters to a diverse client base, including government organizations, Public Sector Undertakings (PSUs), banking and financial services, defense, and large enterprises.

Revenue Mix

While DSSL's public filings do not always break down revenue by precise percentages for each segment, its service offerings indicate primary contributions from:

System Integration (SI): Design, implementation, and integration of complex IT systems, hardware, and software. This is often a significant component, especially for large government and enterprise projects.

Infrastructure Management Services (IMS): Managed services for IT infrastructure, data centers, networks, and end-user support. This provides recurring revenue.

Cloud Services: Consulting, migration, and management of cloud-based solutions (private, hybrid, public cloud).

Cybersecurity Solutions: Implementation and management of security frameworks and tools.

Enterprise Solutions: Deploying and customizing enterprise applications like ERP, CRM, etc.

The mix is typically driven by project awards, with large SI projects often contributing a significant portion in specific periods.

Industry

DSSL operates within India's highly competitive IT services sector. The industry is fragmented, with global IT giants (like TCS, Infosys, Wipro, HCLTech) dominating the large-scale outsourcing and global enterprise market, and numerous mid-sized and smaller players focusing on specific niches, geographies, or government contracts. DSSL positions itself as a comprehensive IT solutions provider, often competing for government, PSU, and large enterprise contracts in India. Its strength lies in its ability to execute complex system integration projects and manage critical IT infrastructure for these clients, leveraging its local presence and understanding of the Indian market's specific needs.

MOAT

DSSL's competitive advantages are primarily derived from:

Client Relationships & Domain Expertise: Long-standing relationships and deep understanding of the unique requirements of government, PSU, and specific enterprise clients in India, leading to sticky client bases for complex projects.

System Integration Capabilities: Proven track record in designing, implementing, and managing large, multi-vendor IT integration projects, which involve high switching costs once implemented.

Vendor Agnosticism (partial): Ability to work with multiple technology vendors, offering tailored solutions rather than being tied to a single platform, providing flexibility to clients.

Local Presence & Support: Extensive support network across India, which is crucial for infrastructure and managed services contracts in a geographically diverse country.

Growth Drivers

Key factors that can drive DSSL's growth over the next 3-5 years include:

Government Digitization Initiatives: Continued push by the Indian government for 'Digital India,' smart cities, e-governance, and IT modernization in PSUs and defense sectors, creating significant opportunities.

Cloud Adoption: Increasing migration of enterprises and government agencies to cloud-based infrastructure and applications to enhance efficiency and scalability.

Cybersecurity Demand: Growing need for robust cybersecurity solutions across all sectors due to rising cyber threats and data regulations.

Digital Transformation: Enterprises across various industries continuing to invest in digital transformation initiatives to improve operational efficiency and customer experience.

Expansion of Service Offerings: Potentially expanding into newer technologies like IoT, AI, or industry-specific solutions to capture new market segments.

Risks

Competition: Intense competition from larger, well-capitalized IT service providers and numerous smaller local players, particularly for government tenders.

Client Concentration/Government Dependency: A significant portion of revenue may be derived from government and PSU contracts, making the company susceptible to policy changes, budget cuts, and project delays.

Technology Obsolescence: The rapidly evolving IT landscape requires continuous investment in new technologies and skill development to remain relevant.

Talent Acquisition & Retention: Challenges in attracting and retaining skilled IT professionals, particularly in niche areas, leading to increased employee costs.

Project Execution Risk: Large-scale system integration projects carry inherent risks related to timely delivery, cost overruns, and client satisfaction.

Economic Slowdown: A general economic slowdown in India could lead to reduced IT spending by clients.

Management & Ownership

Dynacons Systems & Solutions Ltd. is a promoter-led company. The promoter group, primarily the Jain family, holds a significant stake and is actively involved in the management. Mr. Shirish M. Jain serves as the Chairman & Managing Director. The management team has long-standing experience in the Indian IT services sector, particularly in serving government and public sector clients. Ownership structure typically shows a substantial promoter holding, with the remainder held by public shareholders, institutional investors, and non-institutional investors.

Outlook

DSSL is positioned to benefit from the ongoing digital transformation wave and robust IT spending in India, particularly within the government and public sectors. Its established relationships and expertise in complex system integration projects provide a foundation for growth. However, the company operates in a highly competitive environment dominated by larger players and faces risks associated with client concentration (especially government contracts), project execution, and the need for continuous technological adaptation. Sustained growth will depend on its ability to diversify its client base, expand into emerging technologies, and effectively manage project margins amidst intense competition.

Dynacons Sys & Sol Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dynacons Sys & Sol Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 227 282 321 306 311 329 329 352 341 402
Other Income 1 2 1 2 1 2 1 1 1 2
Total Income 228 284 322 309 312 331 330 354 342 405
Total Expenditure 208 263 296 281 284 300 297 315 300 366
Operating Profit 20 21 26 28 29 31 33 39 42 38
Interest 2 2 2 2 3 5 5 5 6 7
Depreciation 0 0 0 2 0 1 1 3 4 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 19 24 24 25 25 26 31 31 25
Provision for Tax 5 4 6 6 6 7 7 8 8 6
Profit After Tax 13 14 18 18 18 18 20 23 23 19
Adjustments 0 0 0 0 -0 0 -0 -0 -0 -0
Profit After Adjustments 13 14 18 18 18 18 20 23 23 19
Adjusted Earnings Per Share 10.4 11.1 13.9 14.3 14.4 14.3 15.4 17.8 18.5 14.9

Dynacons Sys & Sol Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 158 214 311 329 436 654 804 1024 1267 1424
Other Income 1 1 1 2 1 2 2 4 7 5
Total Income 159 215 312 331 437 656 807 1029 1274 1431
Total Expenditure 154 207 298 314 417 623 750 946 1162 1278
Operating Profit 5 8 14 16 20 32 57 82 112 152
Interest 3 4 6 8 7 9 11 9 13 23
Depreciation 1 1 1 1 1 1 1 2 2 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 7 8 11 22 45 72 97 113
Provision for Tax 0 1 2 2 3 6 11 18 25 29
Profit After Tax 1 2 5 6 9 16 33 54 72 85
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 1 2 5 6 9 16 33 54 72 85
Adjusted Earnings Per Share 1.9 3 5.6 6.2 8.4 14.6 26.4 42.3 56.9 66.6

Dynacons Sys & Sol Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 20 23 32 37 50 68 105 158 231
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 4 12 16 9 3
Other Non-Current Liabilities 1 1 1 3 4 4 5 5 68
Total Current Liabilities 32 45 68 83 124 215 277 415 475
Total Liabilities 54 70 101 123 181 299 402 587 776
Fixed Assets 3 3 2 4 6 6 7 6 9
Other Non-Current Assets 3 0 0 0 1 2 2 4 123
Total Current Assets 48 67 98 119 173 291 393 578 644
Total Assets 54 70 101 123 181 299 402 587 776

Dynacons Sys & Sol Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 8 7 8 4 10 9 16 3
Cash Flow from Operating Activities 4 -13 4 4 9 -13 13 29 66
Cash Flow from Investing Activities -0 -1 -0 -0 -3 -1 -0 -1 -28
Cash Flow from Financing Activities -1 13 -3 -8 -0 14 -5 -42 -6
Net Cash Inflow / Outflow 3 -1 1 -4 6 -1 7 -13 32
Closing Cash & Cash Equivalent 9 7 8 4 10 9 16 3 35

Dynacons Sys & Sol Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.9 3.03 5.64 6.23 8.43 14.57 26.36 42.34 56.89
CEPS(Rs) 2.85 4.14 6.42 7.35 9.67 15.77 27.43 43.53 58.26
DPS(Rs) 0 0 0 0.5 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 29.77 32.1 34.78 40.36 47.17 59.39 81.77 123.71 180.03
Core EBITDA Margin(%) 2.91 3.22 4.17 4.45 4.26 4.67 6.8 7.62 8.31
EBIT Margin(%) 2.86 3.25 4.32 4.66 4.27 4.75 6.91 7.9 8.71
Pre Tax Margin(%) 1.02 1.43 2.38 2.3 2.63 3.37 5.55 7.03 7.67
PAT Margin (%) 0.76 0.98 1.66 1.74 1.96 2.51 4.16 5.25 5.72
Cash Profit Margin (%) 1.15 1.34 1.9 2.05 2.25 2.72 4.33 5.4 5.85
ROA(%) 2.26 3.39 6.06 5.11 5.63 6.86 9.55 10.88 10.64
ROE(%) 4.45 10.18 19.12 16.58 20.13 28.63 39.18 41.23 37.52
ROCE(%) 10.55 14.01 21.29 21.97 22.96 28.25 37.08 44.84 46.62
Receivable days 50.7 58.9 58.23 79.7 77.82 77.46 108.13 125.18 120.72
Inventory Days 17.59 19.64 17.97 14.16 21.43 31.64 24.4 19.6 18.96
Payable days -908.66 -545.82 -2018.87 1581.06 -663.53 -1542.71 2021.71 -2985.09 9366.9
PER(x) 10.01 11.73 4.88 2.3 8.89 14.46 11.83 24.17 18.14
Price/Book(x) 0.64 1.11 0.79 0.36 1.59 3.55 3.81 8.27 5.73
Dividend Yield(%) 0 0 0 3.48 0.67 0.24 0.16 0.05 0.05
EV/Net Sales(x) 0.15 0.24 0.13 0.09 0.21 0.4 0.52 1.22 0.99
EV/Core EBITDA(x) 4.47 6.6 2.96 1.89 4.7 8.14 7.29 15.12 11.25
Net Sales Growth(%) 168.5 35.05 45.36 5.83 32.56 50.02 23.01 27.35 23.7
EBIT Growth(%) 113.85 53.52 92.99 14.2 21.51 66.65 79.12 45.56 36.42
PAT Growth(%) 68.25 73.07 146.73 10.5 49.42 92.43 103.63 60.88 34.69
EPS Growth(%) 290.61 59.79 85.81 10.5 35.26 72.9 80.93 60.66 34.35
Debt/Equity(x) 1.06 1.6 1.11 0.95 0.85 0.92 0.63 0.21 0.23
Current Ratio(x) 1.5 1.49 1.46 1.44 1.4 1.35 1.42 1.39 1.36
Quick Ratio(x) 1.21 1.18 1.21 1.33 1.06 1.02 1.29 1.22 1.23
Interest Cover(x) 1.56 1.78 2.22 1.97 2.6 3.44 5.09 9.12 8.32
Total Debt/Mcap(x) 1.66 1.44 1.4 2.67 0.53 0.26 0.17 0.03 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +24% +25% +31%
Operating Profit CAGR +37% +52% +48%
PAT CAGR +33% +65% +64%
Share Price CAGR +25% +43% +53% +60%
ROE Average +38% +39% +33% +24%
ROCE Average +47% +43% +36% +28%

Dynacons Sys & Sol Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.89 %
FII 0.37 %
DII (MF + Insurance) 0.3 %
Public (retail) 39.11 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.161.0161.0161.0161.0160.9560.9560.9560.9560.89
FII 00.060.010.010.80.160.180.280.340.37
DII 00.230.18000.270.240.110.260.3
Public 38.938.9938.9938.9938.9939.0539.0539.0539.0539.11
Others 0000000000
Total 100100100100100100100100100100

Dynacons Sys & Sol Peer Comparison

IT - Software Edit Columns

Dynacons Sys & Sol Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dynacons Sys & Sol Pros & Cons

Pros

  • Company has delivered good profit growth of 64% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from -2985.09 to 9366.9days.
  • Stock is trading at 5.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp