Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Dutron Polymers
Join Channel
Consolidated Standalone

Dutron Polymers

₹148 -2.8 | 1.8%

Market Cap ₹89 Cr.

Stock P/E 36.3

P/B 3.4

Current Price ₹148

Book Value ₹ 43.7

Face Value 10

52W High ₹177.9

Dividend Yield 1.01%

52W Low ₹ 120.9

Edit Ratio

Dutron Polymers Research see more...

Overview Inc. Year: 1981Industry: Plastic Products

Dutron Polymers Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Dutron Polymers Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 34 36 44 27 32 28 36 27 30 26
Other Income 0 0 0 0 0 -0 0 0 0 0
Total Income 34 36 44 27 32 28 36 27 30 26
Total Expenditure 33 35 42 26 31 26 34 26 29 25
Operating Profit 1 1 3 1 1 1 2 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 2 0 1 1 2 1 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 1 1 0 0 1 1 0 1 0
Adjustments 0 0 -0 0 0 0 0 0 -0 -0
Profit After Adjustments 1 1 1 0 0 1 1 0 1 0
Adjusted Earnings Per Share 0.9 1.1 2.4 0.1 0.6 1.2 2.4 0.7 0.9 0.2

Dutron Polymers Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 75 76 82 104 87 97 106 89 94 125 132 119
Other Income 0 0 0 0 0 0 1 1 0 0 0 0
Total Income 75 76 82 104 87 97 107 90 95 125 132 119
Total Expenditure 71 72 78 99 82 92 101 85 89 119 126 114
Operating Profit 4 4 4 6 6 5 6 5 6 6 6 5
Interest 1 1 1 1 1 2 2 2 1 1 1 0
Depreciation 1 1 1 1 2 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 1 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 2 3 3 3 3 3 3 4 4 5
Provision for Tax 1 1 1 1 1 1 1 1 1 1 1 0
Profit After Tax 1 1 2 2 2 2 2 2 2 3 3 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 2 2 2 2 2 2 3 3 2
Adjusted Earnings Per Share 1.9 2.1 2.8 3.3 3.1 3 3.5 3.3 3.8 4.8 4.3 4.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 14% 6% 6%
Operating Profit CAGR 0% 6% 4% 4%
PAT CAGR 0% 14% 8% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 16% -2% -1% 21%
ROE Average 11% 12% 12% 11%
ROCE Average 14% 13% 13% 13%

Dutron Polymers Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 14 14 15 16 16 17 17 19 21 23 25
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 6 8 8 8 20 14 14 13 13 10
Other Non-Current Liabilities 0 0 0 0 2 2 3 2 1 1 1
Total Current Liabilities 10 11 11 12 12 8 5 4 3 5 4
Total Liabilities 30 32 34 35 38 48 39 39 39 42 40
Fixed Assets 8 7 7 9 9 8 9 9 9 8 8
Other Non-Current Assets 1 1 1 1 2 3 3 3 3 3 5
Total Current Assets 22 24 27 26 27 37 27 27 27 31 27
Total Assets 30 32 34 35 38 48 39 39 39 42 40

Dutron Polymers Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 3 1
Cash Flow from Operating Activities 2 1 -1 4 3 -5 8 3 6 1 8
Cash Flow from Investing Activities -0 -0 -0 -3 -2 -0 -1 -1 -1 -1 -1
Cash Flow from Financing Activities -2 -1 1 -1 -1 5 -7 -2 -3 -2 -7
Net Cash Inflow / Outflow -0 0 0 -0 0 -0 0 0 3 -2 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 3 1 2

Dutron Polymers Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.92 2.08 2.81 3.27 3.05 3.03 3.49 3.28 3.8 4.83 4.3
CEPS(Rs) 3.99 4.01 4.87 5.67 5.62 4.63 5.24 5.17 5.67 6.81 6.25
DPS(Rs) 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.2 1.2 1.4 1.4
Book NAV/Share(Rs) 23.1 23.54 23.94 25.54 26.79 28.13 27.97 31.75 34.65 38.08 41.15
Core EBITDA Margin(%) 4.74 4.59 4.13 4.46 5.48 4.6 4.6 5.23 5.44 4.4 4.33
EBIT Margin(%) 3.45 3.43 3.88 3.39 4.11 3.9 4.19 4.65 4.71 3.78 3.67
Pre Tax Margin(%) 2.19 2.15 2.69 2.29 2.72 2.45 2.65 2.95 3.17 2.92 2.72
PAT Margin (%) 1.38 1.46 1.85 1.62 1.81 1.59 1.97 2.21 2.42 2.33 1.96
Cash Profit Margin (%) 2.87 2.83 3.2 2.81 3.32 2.43 2.96 3.48 3.61 3.28 2.84
ROA(%) 3.71 4.01 5.14 5.67 5 4.23 4.86 5.09 5.89 7.15 6.29
ROE(%) 8.36 8.91 11.85 13.21 11.68 11.02 12.46 10.98 11.45 13.29 10.86
ROCE(%) 12.22 11.75 13.41 14.08 13.41 12.5 12.22 12.39 13.15 13.4 13.72
Receivable days 40.26 38.6 44.99 39.13 39.14 51.32 61.93 48.57 42.42 44.03 40.94
Inventory Days 50.98 56.29 53.08 37.8 52.66 47.77 44.81 54.66 52.26 34.98 33.83
Payable days 29.29 20.89 20.5 12.2 13.92 14.22 7.31 3.5 5.63 6.89 8.66
PER(x) 11.57 12.69 16.71 25.24 43.24 44.62 32.19 26.39 37.9 27.93 27.7
Price/Book(x) 0.96 1.12 1.96 3.23 4.93 4.8 4.02 2.73 4.16 3.55 2.9
Dividend Yield(%) 6.31 5.31 2.98 1.7 1.06 1.04 1.24 1.39 0.83 1.04 1.17
EV/Net Sales(x) 0.32 0.35 0.51 0.62 1.08 1.07 0.79 0.74 1.02 0.75 0.6
EV/Core EBITDA(x) 5.82 6.45 10.53 11.63 16.54 19.12 15.21 12.5 17.36 15.78 13.22
Net Sales Growth(%) 33.34 1.61 7.73 27.11 -16.33 11.42 9.61 -16.15 5.84 31.96 5.9
EBIT Growth(%) 8.94 1.1 21.4 16.15 1.43 6.88 0.01 -6.99 7.22 5.85 2.84
PAT Growth(%) 14.47 8.25 35.42 16.21 -6.53 -0.96 15.5 -6.14 15.88 27.19 -11.03
EPS Growth(%) 14.48 8.25 35.42 16.21 -6.53 -0.96 15.5 -6.15 15.88 27.19 -11.03
Debt/Equity(x) 0.79 0.76 0.95 0.99 0.97 1.34 0.99 0.76 0.64 0.58 0.39
Current Ratio(x) 2.08 2.12 2.36 2.14 2.18 4.55 5.69 7.32 8.4 6.4 6.85
Quick Ratio(x) 0.96 0.83 1.3 1.06 0.87 2.85 3.09 3.35 4.53 4.07 3.51
Interest Cover(x) 2.73 2.69 3.25 3.07 2.95 2.68 2.72 2.74 3.06 4.42 3.85
Total Debt/Mcap(x) 0.82 0.68 0.48 0.31 0.2 0.28 0.25 0.28 0.15 0.16 0.13

Dutron Polymers Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.83 74.87 74.88 74.88 74.88 74.88 74.88 74.88 74.88 74.88
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.17 25.13 25.12 25.12 25.12 25.12 25.12 25.12 25.12 25.12
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 6.89 to 8.66days.
  • Stock is trading at 3.4 times its book value.
  • The company has delivered a poor profit growth of 8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dutron Polymers News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!