Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹111 Cr.
Stock P/E
37.7
P/B
—
Current Price
₹102
Book Value
₹ 0
Face Value
10
52W High
₹205
52W Low
₹ 96.3
Dividend Yield
0%

Duroply Industries Overview

Business

Duroply Industries Ltd. is a prominent Indian manufacturer and seller of wood panel products. Its core business involves producing a wide range of plywood, blockboards, decorative veneers, flush doors, and other allied timber products. The company primarily caters to the interior design, furniture manufacturing, and construction sectors, serving both B2B clients (architects, builders, contractors, modular furniture manufacturers) and B2C customers through an extensive distribution network of dealers and retailers across India. Duroply makes money by manufacturing these value-added wood products and selling them through its sales channels.

Revenue Mix

Duroply's primary revenue streams are derived from its diverse product portfolio. While specific percentage breakdowns are not publicly available without detailed financial reports, the key product categories contributing to revenue include:

Plywood & Blockboards (various grades like BWR, BWP, MR, marine ply)

Decorative Veneers (natural and reconstituted)

Flush Doors & Panelled Doors

Fire-retardant and other specialized plywood products

Industry

The Indian wood panel industry is characterized by a mix of organized and a large unorganized sector. The demand is largely driven by growth in real estate, construction, interior decoration, and furniture manufacturing. Duroply is positioned as one of the established and recognized organized players in the premium and mid-premium segments. It competes with other organized players like Greenply, Century Ply, and Austin Plywood, as well as numerous smaller, unorganized manufacturers. Duroply differentiates itself through brand legacy, product quality, and an extensive distribution network.

MOAT

Duroply possesses several competitive advantages:

Brand Recognition: "Duro" is a well-established and trusted brand in the Indian plywood market, synonymous with quality and durability. This brand equity creates a preference among consumers and professionals.

Extensive Distribution Network: A wide and deep pan-India dealer and distributor network ensures broad product availability and market penetration.

Manufacturing Scale & Experience: As an organized player with decades of experience, Duroply benefits from economies of scale in procurement, manufacturing processes, and R&D capabilities to ensure consistent product quality.

Product Diversification: A comprehensive product portfolio caters to varied customer needs and price points, offering a one-stop solution for wood panel requirements.

Growth Drivers

Key factors that can drive Duroply's growth over the next 3-5 years include:

Growth in Real Estate & Construction: India's urbanization, affordable housing initiatives, and infrastructure development will continue to drive demand for building materials and interior products.

Increasing Disposable Incomes: Rising incomes and changing lifestyles are leading to higher spending on quality interiors and home renovations.

Shift from Unorganized to Organized Sector: Growing consumer preference for branded, quality-assured, and durable products, coupled with stricter regulatory compliance, is pushing demand towards organized players.

Government Initiatives: Schemes promoting housing, infrastructure, and "Make in India" can indirectly boost demand.

Product Innovation & Expansion: Introduction of new, specialized, and value-added products (e.g., fire-retardant, anti-bacterial plywood) and potential market expansion.

Risks

Raw Material Price Volatility: The company is dependent on timber (domestic and imported), resins, and other chemicals. Fluctuations in their prices can impact profitability if not effectively managed or passed on to customers.

Intense Competition: The industry faces stiff competition from both other organized players and a large unorganized sector, which often offers lower-priced alternatives.

Economic Slowdown: A downturn in the overall economy or the real estate sector can significantly impact demand for wood panel products.

Regulatory & Environmental Risks: Changes in environmental regulations regarding timber procurement, manufacturing processes, or import/export duties can affect operations and costs.

Logistics & Supply Chain Disruptions: Dependency on timely and cost-effective transportation for raw materials and finished goods.

Management & Ownership

Duroply Industries Ltd. is promoted by the Kejriwal family, with a long history in the Indian plywood industry. The management team typically combines experienced promoters with professional executives. Promoter holding is generally substantial, reflecting a strong vested interest in the company's long-term success. The management's focus is on maintaining brand equity, expanding market reach, and ensuring operational efficiency.

Outlook

Duroply benefits from its strong brand legacy and established distribution network in the growing Indian wood panel market. The underlying demand drivers from urbanization, real estate, and the shift towards organized players present significant opportunities for growth. However, the company operates in a competitive industry susceptible to raw material price volatility and economic cycles. Its ability to innovate, manage costs, and effectively navigate market competition will be crucial for sustaining profitability and market share in the long term. The emphasis on quality and brand recognition positions it well, but vigilance against price competition and supply chain risks remains essential.

Duroply Industries Share Price

Live · BSE · Inception: 1957
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Duroply Industries Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Duroply Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 TTM
Net Sales 182 207 218
Other Income 0 1 1
Total Income 182 208 218
Total Expenditure 182 205 214
Operating Profit 0 4 4
Interest 7 7 7
Depreciation 2 2 2
Exceptional Income / Expenses 0 4 0
Profit Before Tax -8 -2 -5
Provision for Tax -3 0 0
Profit After Tax -6 -2 -5
Adjustments 0 0 0
Profit After Adjustments -6 -2 -5
Adjusted Earnings Per Share -12.6 -4 -10.7

Duroply Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018
Shareholder's Funds 14 48 43
Minority's Interest 0 0 0
Borrowings 8 5 4
Other Non-Current Liabilities -10 -9 -9
Total Current Liabilities 93 108 112
Total Liabilities 105 153 150
Fixed Assets 14 16 16
Other Non-Current Assets 10 45 45
Total Current Assets 80 92 89
Total Assets 105 153 150

Duroply Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018
Opening Cash & Cash Equivalents 1 0 0
Cash Flow from Operating Activities 0 1 9
Cash Flow from Investing Activities -1 1 -2
Cash Flow from Financing Activities 0 -3 -7
Net Cash Inflow / Outflow -1 -0 -0
Closing Cash & Cash Equivalent 0 0 0

Duroply Industries Ratios

# Mar 2016 Mar 2017 Mar 2018
Earnings Per Share (Rs) -12.59 -4.04 -10.67
CEPS(Rs) -8.84 -0.16 -6.49
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 29.99 106.98 96.05
Core EBITDA Margin(%) 0.07 1.29 1.72
EBIT Margin(%) -0.78 2.42 1.15
Pre Tax Margin(%) -4.27 -0.83 -2.21
PAT Margin (%) -2.9 -0.83 -2.21
Cash Profit Margin (%) -2.02 -0.03 -1.33
ROA(%) -5.49 -1.46 -3.22
ROE(%) -42.34 -6.08 -10.65
ROCE(%) -2.34 6.45 2.5
Receivable days 39.5 33.4 34.07
Inventory Days 95.65 92.04 100.71
Payable days 143.66 142.24 146.78
PER(x) 0 0 0
Price/Book(x) 1.66 1.7 1.05
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.41 0.66 0.46
EV/Core EBITDA(x) 380.54 38.56 22.38
Net Sales Growth(%) 0 13.76 4.86
EBIT Growth(%) 0 453.95 -53.63
PAT Growth(%) 0 67.23 -159.91
EPS Growth(%) 0 67.91 -164.24
Debt/Equity(x) 3.87 1.15 1.28
Current Ratio(x) 0.86 0.85 0.8
Quick Ratio(x) 0.31 0.28 0.26
Interest Cover(x) -0.22 0.74 0.34
Total Debt/Mcap(x) 2.33 0.67 1.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% — — —
Operating Profit CAGR 0% — — —
PAT CAGR — — — —
Share Price CAGR -45% -19% -2% +1%
ROE Average -11% -20% -20% -20%
ROCE Average +3% +2% +2% +2%

Duroply Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.22 %
FII 0 %
DII (MF + Insurance) 0.1 %
Public (retail) 49.68 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.0155.0155.0155.0155.2455.2450.2250.2250.2250.22
FII 0000000000
DII 0.110.110.110.110.110.110.10.10.10.1
Public 44.8844.8844.8844.8844.6544.6549.6849.6849.6849.68
Others 0000000000
Total 100100100100100100100100100100

Duroply Industries Peer Comparison

Wood & Wood Products Edit Columns

Duroply Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Duroply Industries Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -20% over the last 3 years.
  • Debtor days have increased from 142.24 to 146.78days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp