Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Duncan Engineering
Join Channel
Consolidated Standalone

Duncan Engineering

₹469 9.2 | 2%

Market Cap ₹173 Cr.

Stock P/E 25.2

P/B 3.3

Current Price ₹469

Book Value ₹ 143.2

Face Value 10

52W High ₹625

Dividend Yield 0.75%

52W Low ₹ 371.2

Edit Ratio

Duncan Engineering Research see more...

Overview Inc. Year: 1961Industry: Engineering - Industrial Equipments

Duncan Engineering Ltd is a dynamic and innovative company specializing in engineering solutions. With a strong presence in the market since its establishment, the company has earned a stellar reputation for delivering high-quality products and services. As a leading player in the engineering sector, Duncan Engineering offers a comprehensive range of services, including design, manufacturing, and project management. The company caters to diverse industries, including aerospace, automotive, and energy, ensuring their clients' unique needs are met effectively. With a team of highly skilled professionals and state-of-the-art facilities, Duncan Engineering is committed to exceeding customer expectations, driving technological advancements, and contributing significantly to the growth and success of its clients' businesses.

Read More..

Duncan Engineering Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Duncan Engineering Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 14 14 16 19 17 18 16 16 15 18
Other Income 0 0 0 0 0 0 1 0 1 1
Total Income 14 14 17 19 17 19 16 16 16 19
Total Expenditure 12 12 14 14 14 16 13 14 13 16
Operating Profit 2 2 3 5 3 3 3 3 2 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 3 5 3 3 3 2 2 3
Provision for Tax 1 1 1 1 0 1 1 1 0 1
Profit After Tax 1 1 2 3 2 2 2 2 1 2
Adjustments -0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments 1 1 2 3 2 2 2 2 1 2
Adjusted Earnings Per Share 3.8 4 5.5 9 6.4 5.9 5.5 4.3 3.4 5.4

Duncan Engineering Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 62 69 64 36 37 41 44 43 41 56 70 65
Other Income 1 2 1 0 1 0 1 1 1 1 1 3
Total Income 63 71 65 37 38 41 45 44 42 56 72 67
Total Expenditure 63 68 67 40 39 37 40 38 37 47 57 56
Operating Profit 0 2 -2 -3 -2 4 6 7 5 10 15 11
Interest 3 3 2 2 2 2 1 0 0 0 0 0
Depreciation 2 3 3 1 2 2 2 1 1 1 1 0
Exceptional Income / Expenses 3 3 0 0 0 0 0 -2 0 0 0 0
Profit Before Tax -2 0 -8 -6 -6 0 3 3 4 8 13 10
Provision for Tax -3 -0 -2 1 -0 0 0 0 -4 2 3 3
Profit After Tax 1 0 -6 -7 -6 0 3 3 8 6 10 7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -6 -7 -6 0 3 3 8 6 10 7
Adjusted Earnings Per Share 1.4 0.3 -16.4 -18.7 -15.9 0.4 7.5 8.8 21.6 16.9 26.8 18.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 18% 11% 1%
Operating Profit CAGR 50% 29% 30% 0%
PAT CAGR 67% 49% 0% 26%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 8% 41% 36% 23%
ROE Average 24% 24% 21% 3%
ROCE Average 31% 24% 20% 8%

Duncan Engineering Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 35 35 29 22 16 16 19 22 30 37 46
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 2 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 1 0 0 0 0 -4 -1 2
Total Current Liabilities 29 26 35 31 24 19 15 10 11 13 15
Total Liabilities 69 63 65 54 41 36 35 33 38 49 63
Fixed Assets 30 29 27 24 21 19 16 16 16 16 17
Other Non-Current Assets 2 1 1 1 0 0 0 0 0 0 0
Total Current Assets 37 33 36 30 19 16 18 17 22 32 46
Total Assets 69 63 65 54 41 36 35 33 38 49 63

Duncan Engineering Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 0 0 0 0 2 0 1 1
Cash Flow from Operating Activities -14 1 0 2 4 7 5 7 6 9 14
Cash Flow from Investing Activities 23 4 -2 -2 2 -0 0 -3 -5 -9 -15
Cash Flow from Financing Activities -9 -4 -0 0 -6 -7 -3 -6 -1 0 0
Net Cash Inflow / Outflow -0 1 -2 0 0 -0 2 -2 0 1 -1
Closing Cash & Cash Equivalent 1 2 0 0 0 0 2 0 1 1 0

Duncan Engineering Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.38 0.26 -16.36 -18.75 -15.9 0.4 7.52 8.83 21.61 16.9 26.8
CEPS(Rs) 7.97 7.05 -7.44 -15.18 -10.91 5.35 12.04 12.6 24.54 20.11 30.78
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 1
Book NAV/Share(Rs) 94.94 95.21 78.84 60.1 44.25 44.59 51.91 60.51 82.2 99.21 125.57
Core EBITDA Margin(%) -1.57 0.85 -4.36 -7.87 -6.33 7.93 10.91 13.5 10.82 16.38 18.63
EBIT Margin(%) 0.99 3.28 -7.86 -9.86 -8.42 4.08 8.65 8.57 9.46 15.35 18.65
Pre Tax Margin(%) -3.16 0.01 -11.09 -14.55 -14.14 0.35 6.98 7.61 8.99 15.05 18.42
PAT Margin (%) 0.73 0.13 -8.51 -16.6 -14.13 0.35 6.25 7.52 19.14 11.09 14.11
Cash Profit Margin (%) 4.22 3.39 -3.87 -13.44 -9.7 4.73 10.01 10.73 21.74 13.2 16.21
ROA(%) 0.67 0.15 -9.43 -11.66 -12.42 0.39 7.88 9.67 22.76 14.48 17.71
ROE(%) 1.54 0.28 -18.8 -26.99 -30.47 0.9 15.59 15.71 30.29 18.63 23.84
ROCE(%) 1.24 4.83 -11.29 -9.32 -9.75 6.02 14.88 15.18 14.7 25.42 30.86
Receivable days 77.92 82.03 86.33 126.77 89.86 56.69 44.89 42.81 45.83 37.59 30.54
Inventory Days 64.44 60.62 70.75 122.04 90.9 72.84 65.96 66.49 66.53 54.11 51.76
Payable days 103.21 78.81 98.21 180.49 120.01 91.28 76.65 74.11 83.1 77.14 68.93
PER(x) 29.07 199.7 0 0 0 173.84 9.52 9.97 5.32 13.44 13.14
Price/Book(x) 0.42 0.55 0.85 1.17 1.81 1.56 1.38 1.45 1.4 2.29 2.8
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.28
EV/Net Sales(x) 0.51 0.49 0.66 1.2 1.19 0.86 0.7 0.72 0.89 1.4 1.79
EV/Core EBITDA(x) 456.23 14.4 -18.61 -15.62 -26.5 9.86 5.64 4.53 7.32 7.92 8.62
Net Sales Growth(%) 13.8 11.61 -7.2 -43.14 0.78 10.78 9.17 -2.42 -4.37 34.44 25.69
EBIT Growth(%) -97.99 265.3 -321.51 26.34 14.96 148.79 125.25 -3.35 6.19 118.99 51.45
PAT Growth(%) -97.51 -80.86 -6312.63 -14.56 15.2 102.51 1782.13 17.4 144.8 -21.82 58.59
EPS Growth(%) -97.51 -80.86 -6312.95 -14.56 15.2 102.51 1782.29 17.4 144.8 -21.82 58.59
Debt/Equity(x) 0.51 0.46 0.63 0.84 0.89 0.56 0.35 0.03 0.01 0.02 0.02
Current Ratio(x) 1.29 1.3 1.03 0.95 0.81 0.86 1.19 1.74 1.98 2.45 3.08
Quick Ratio(x) 0.81 0.84 0.58 0.56 0.45 0.43 0.67 0.92 1.31 1.74 2.38
Interest Cover(x) 0.24 1 -2.44 -2.1 -1.47 1.09 5.16 8.98 19.99 51.12 79.73
Total Debt/Mcap(x) 1.2 0.84 0.74 0.72 0.49 0.36 0.25 0.02 0.01 0.01 0.01

Duncan Engineering Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56
FII 0 0 0 0 0 0 0 0 0 0
DII 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
Public 25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 77.14 to 68.93days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Duncan Engineering News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!