WEBSITE BSE:531471 NSE: DUKE OFFSHOR Inc. Year: 1985 Industry: Oil Exploration
Last updated: 09:20
Duke Offshore Ltd. is an Indian publicly listed marine engineering and offshore services company incorporated in 1985 and headquartered in Mumbai, Maharashtra. The company’s shares are traded on the Bombay Stock Exchange (BSE: 531471), and it operates primarily in the offshore and marine services sector, providing a range of services including logistic support for vessels, ship husbanding, marine force protection, underwater inspection, maintenance and repair (IMR), diving support and fleet management. Over time Duke Offshore has expanded i...Read More
Duke Offshore Ltd. is an Indian publicly listed marine engineering and offshore services company incorporated in 1985 and headquartered in Mumbai, Maharashtra. The company’s shares are traded on the Bombay Stock Exchange (BSE: 531471), and it operates primarily in the offshore and marine services sector, providing a range of services including logistic support for vessels, ship husbanding, marine force protection, underwater inspection, maintenance and repair (IMR), diving support and fleet management. Over time Duke Offshore has expanded its capabilities to offer engineering, procurement, construction/commissioning (EPC) services, electrical and instrumentation systems, structural fabrication and process piping, hook‑up and commissioning of offshore platforms, and specialized vessel operations, serving clients in oil, gas, marine and defense sectors. It owns and operates a fleet of specialized vessels and has historically worked on projects involving offshore platforms, crew transfers, dredging support, harbor operations and naval husbanding for specialized vessels, reflecting its niche role in India’s offshore services market. As a small‑cap stock, its financial performance has been mixed with modest revenues and earnings volatility, and its market capitalization remains relatively low compared with larger industry peers. Duke Offshore’s business model blends technical marine services with project execution and vessel support, and its promoters continue to hold a significant stake in the company. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹14 Cr.
Stock P/E -6.3
P/B 3.6
Current Price ₹14
Book Value ₹ 3.9
Face Value 10
52W High ₹25
Dividend Yield 0%
52W Low ₹ 13.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 |
| Total Income | 1 | 1 | 0 | 1 | 1 | 1 | 0 | -0 | 0 | 0 |
| Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Operating Profit | -1 | 1 | -0 | 0 | 1 | 0 | -1 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 0 | -1 | 0 | 1 | -0 | -1 | -1 | -0 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | 0 | -1 | 0 | 1 | -0 | -1 | -1 | -0 | -1 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -1 | 0 | -1 | 0 | 1 | -0 | -1 | -1 | -0 | -1 |
| Adjusted Earnings Per Share | -0.8 | 0.3 | -0.6 | 0.1 | 0.5 | -0.2 | -0.7 | -0.8 | -0.4 | -0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9 | 10 | 7 | 9 | 9 | 4 | 2 | 1 | 3 | 4 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 9 | 10 | 7 | 9 | 9 | 4 | 2 | 2 | 3 | 4 | 1 | 0 |
| Total Expenditure | 5 | 5 | 4 | 6 | 6 | 6 | 3 | 4 | 3 | 3 | 3 | 1 |
| Operating Profit | 4 | 4 | 3 | 3 | 4 | -1 | -1 | -2 | -0 | 1 | -2 | -1 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 2 | 1 | 1 | -4 | -2 | -4 | -1 | 0 | -2 | -3 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | -1 | -0 | 0 | -1 | -1 | 0 | 0 |
| Profit After Tax | 3 | 2 | 1 | -0 | 1 | -3 | -2 | -4 | -0 | 1 | -2 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 1 | -0 | 1 | -3 | -2 | -4 | -0 | 1 | -2 | -3 |
| Adjusted Earnings Per Share | 2.5 | 2.5 | 1.1 | -0.2 | 0.6 | -2.7 | -2 | -4.2 | -0.5 | 1.3 | -2.2 | -2.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | -100% | -100% |
| Operating Profit CAGR | -300% | 0% | 0% | NAN% |
| PAT CAGR | -300% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | 16% | 6% | -7% |
| ROE Average | -37% | -8% | -18% | -5% |
| ROCE Average | -36% | -16% | -22% | -3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 14 | 15 | 14 | 15 | 12 | 10 | 6 | 6 | 7 | 5 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 9 | 8 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | -1 | -2 | -2 |
| Total Current Liabilities | 2 | 3 | 3 | 4 | 3 | 1 | 1 | 0 | 1 | 0 | 0 |
| Total Liabilities | 13 | 17 | 28 | 29 | 26 | 15 | 12 | 7 | 6 | 6 | 4 |
| Fixed Assets | 8 | 8 | 21 | 24 | 22 | 8 | 6 | 5 | 4 | 4 | 3 |
| Other Non-Current Assets | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Current Assets | 5 | 9 | 5 | 4 | 4 | 6 | 4 | 2 | 2 | 2 | 0 |
| Total Assets | 13 | 17 | 28 | 29 | 26 | 15 | 12 | 7 | 6 | 6 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 4 | 2 | 0 | 2 | 4 | 3 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 5 | 5 | 2 | 4 | 3 | 1 | -0 | -2 | 0 | 1 | -0 |
| Cash Flow from Investing Activities | -4 | -0 | -14 | -4 | 1 | 9 | 0 | -0 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -1 | -0 | 9 | -1 | -3 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | 4 | -3 | -1 | 2 | 2 | -1 | -3 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 4 | 2 | 0 | 2 | 4 | 3 | 0 | 0 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.55 | 2.47 | 1.15 | -0.22 | 0.58 | -2.73 | -2 | -4.17 | -0.46 | 1.26 | -2.23 |
| CEPS(Rs) | 3.29 | 3.26 | 2.31 | 1.62 | 2.61 | -0.94 | -0.61 | -2.32 | 0.45 | 2.09 | -1.76 |
| DPS(Rs) | 0.5 | 0.25 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.4 | 13.72 | 15.46 | 14.64 | 15.21 | 12.49 | 10.49 | 6.32 | 5.87 | 7.13 | 4.85 |
| Core EBITDA Margin(%) | 46.54 | 44.05 | 44.13 | 37.88 | 40.49 | -34.52 | -64.94 | -142.64 | -15.07 | 29.09 | -3559.74 |
| EBIT Margin(%) | 44.42 | 37.77 | 29.01 | 18.48 | 19.47 | -71.82 | -132.51 | -264.28 | -44.82 | 9.45 | -3158.73 |
| Pre Tax Margin(%) | 42.77 | 37.74 | 24.13 | 7.76 | 7.62 | -93.57 | -136.14 | -267.99 | -46.07 | 8.86 | -3171.28 |
| PAT Margin (%) | 27.03 | 24.92 | 16.7 | -2.35 | 6.13 | -63.13 | -118.14 | -281.68 | -16.14 | 29.96 | -3171.28 |
| Cash Profit Margin (%) | 34.94 | 32.79 | 33.67 | 17.57 | 27.86 | -21.77 | -35.99 | -156.91 | 16.03 | 49.77 | -2500.14 |
| ROA(%) | 20.85 | 16.07 | 5.03 | -0.75 | 2.05 | -13.17 | -14.96 | -43.72 | -6.63 | 20.25 | -46.66 |
| ROE(%) | 24.81 | 19.7 | 7.86 | -1.44 | 3.85 | -19.68 | -17.38 | -49.56 | -7.47 | 19.34 | -37.22 |
| ROCE(%) | 38.98 | 29.73 | 10.22 | 6.8 | 7.5 | -16.76 | -18.33 | -43.42 | -19.3 | 5.84 | -35.78 |
| Receivable days | 53.29 | 102.54 | 160.39 | 99.67 | 68.37 | 69.59 | 90.74 | 139.51 | 117.02 | 91.34 | 0 |
| Inventory Days | 5.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 4.52 | 10.54 | 69.48 | 0 | 37.81 | 0 | 0 | 0 | 0 | 8.97 | 0 |
| Price/Book(x) | 1.01 | 1.9 | 5.15 | 2.37 | 1.43 | 0.37 | 0.86 | 1.32 | 1.14 | 1.58 | 2.85 |
| Dividend Yield(%) | 2.17 | 0.48 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.21 | 2.18 | 12.76 | 4.84 | 2.99 | 0.32 | 3.68 | 5.67 | 2.44 | 2.6 | 197.79 |
| EV/Core EBITDA(x) | 2.6 | 4.77 | 27.75 | 12.59 | 7.26 | -1.03 | -7.3 | -4.06 | -19.29 | 8.89 | -7.95 |
| Net Sales Growth(%) | 41.45 | 5.4 | -30.86 | 34.67 | 1.52 | -53.99 | -60.86 | -12.46 | 90.69 | 48.72 | -98.32 |
| EBIT Growth(%) | 42.06 | -10.38 | -46.89 | -14.2 | 6.98 | -269.67 | 27.78 | -74.59 | 67.66 | 131.37 | -659.85 |
| PAT Growth(%) | 31.85 | -2.8 | -53.67 | -118.95 | 364.82 | -573.74 | 26.75 | -108.73 | 89.08 | 376.13 | -277.38 |
| EPS Growth(%) | 31.85 | -2.8 | -53.67 | -118.96 | 364.75 | -573.75 | 26.75 | -108.73 | 89.08 | 376.12 | -277.38 |
| Debt/Equity(x) | 0 | 0 | 0.62 | 0.7 | 0.55 | 0.06 | 0.06 | 0.07 | 0.06 | 0.02 | 0.03 |
| Current Ratio(x) | 3.22 | 3.36 | 1.86 | 0.87 | 1.38 | 5.19 | 7.22 | 4.2 | 1.64 | 4.56 | 2.14 |
| Quick Ratio(x) | 3.12 | 3.36 | 1.86 | 0.87 | 1.38 | 5.19 | 7.22 | 4.2 | 1.64 | 4.56 | 2.14 |
| Interest Cover(x) | 26.92 | 1172.68 | 5.94 | 1.72 | 1.64 | -3.3 | -36.54 | -71.1 | -36.02 | 15.89 | -251.61 |
| Total Debt/Mcap(x) | 0 | 0 | 0.12 | 0.3 | 0.39 | 0.16 | 0.07 | 0.06 | 0.05 | 0.01 | 0.01 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
