Oil Exploration · Founded 1985 · www.dukeoffshore.com · BSE 531471 · · ISIN INE397G01019
No Notes Added Yet
Business
Duke Offshore Ltd. is an Indian company primarily engaged in providing marine and offshore support services to the oil and gas industry. Its core business involves chartering offshore support vessels (OSVs) and providing associated services for exploration, development, and production activities in offshore oil and gas fields. This includes services such as crew transfer, supply of materials, towing, anchor handling, and other logistical support crucial for offshore operations. The company makes money by charging daily charter rates for its vessels and specialized services to oil and gas exploration and production (E&P) companies.
Revenue Mix
Information on specific revenue breakdown by segment for Duke Offshore Ltd. is not readily available in public domain financial reports. However, based on its business description, the vast majority of its revenue is expected to be derived from the chartering of offshore support vessels and related marine services to the upstream oil and gas sector. Given its specialized nature, it is likely a singular operating segment focused on marine support for offshore E&P.
Industry
Duke Offshore operates within the highly specialized and capital-intensive offshore support services segment of the oil and gas industry in India. The industry is cyclical, heavily influenced by global crude oil prices and E&P spending by major oil companies (like ONGC, Reliance Industries, etc.). The Indian market has a mix of large global players and domestic companies. Duke Offshore is considered a smaller player compared to major international offshore service providers and larger domestic integrated players. Its positioning often relies on securing contracts for specific vessel types or niche services within the Indian continental shelf.
MOAT
Duke Offshore Ltd. appears to have limited durable competitive advantages. The offshore vessel chartering business is capital-intensive, cyclical, and can be commoditized.
Scale: The company likely does not possess the scale of larger international competitors.
Switching Costs: While switching vessels mid-project can incur costs, clients often sign contracts for specific durations, and competition for new contracts is high.
Brand/Technology: There is no indication of proprietary technology or a dominant brand that commands premium pricing.
Its advantage, if any, might stem from established relationships with Indian E&P companies, operational experience in local waters, and adherence to specific regulatory requirements for operating in India.
Growth Drivers
Increased E&P Spending: A sustained recovery in crude oil prices can incentivize E&P companies to increase their capital expenditure on offshore projects, leading to higher demand for support services.
India's Energy Security Needs: India's push for greater energy independence and exploration of its own hydrocarbon reserves could drive investment in offshore fields, benefiting service providers.
New Discoveries: Successful new oil and gas discoveries in India's offshore basins would necessitate increased drilling and development activities, requiring more marine support.
Fleet Modernization/Expansion: Strategic investment in newer, more efficient, and technologically advanced vessels could allow the company to secure better contracts.
Risks
Crude Oil Price Volatility: Fluctuations in global crude oil prices directly impact E&P spending and day rates for offshore vessels, affecting profitability.
High Capital Expenditure: The business requires significant capital investment for acquiring and maintaining vessels, leading to high debt burdens and depreciation costs.
Regulatory & Environmental Risks: Strict environmental regulations, safety standards, and evolving governmental policies in the offshore sector pose operational and compliance risks.
Competition: Intense competition from larger domestic and international players with extensive fleets and financial resources can lead to pricing pressure.
Operational Risks: Offshore operations are inherently complex and carry risks of accidents, equipment failure, and weather disruptions, leading to costly downtime or liabilities.
Economic Downturns: Broader economic slowdowns can reduce energy demand, impacting the long-term outlook for the oil and gas sector.
Management & Ownership
Duke Offshore Ltd. is an Indian-promoted company. Typically, such companies are family-owned or promoter-driven. Publicly available information regarding the specific track record or quality of management beyond basic profiles is limited. The ownership structure generally involves a significant stake held by the promoter group, with the remaining shares held by public and institutional investors. The strength of the company often depends on the experience and strategic vision of its key promoters in navigating the cyclical offshore industry.
Outlook
Duke Offshore Ltd. operates in a crucial but challenging segment of the Indian oil and gas industry. The outlook is cautiously optimistic, tethered closely to India's domestic energy policy and global oil price trends. A sustained high oil price environment coupled with government initiatives to boost domestic hydrocarbon production could provide tailwinds for increased offshore E&P activity, directly benefiting Duke Offshore's services. However, as a smaller player in a capital-intensive, cyclical, and highly competitive market, the company faces significant risks from commodity price volatility, the need for continuous fleet upgrades, and the operational complexities of offshore environments. Its ability to secure long-term contracts, manage its debt, and maintain operational efficiency will be key to its stability and growth prospects.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 1 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 1 | 1 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 |
| Total Expenditure | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Operating Profit | 1 | 0 | -1 | -0 | -1 | -0 | -0 | 1 | -1 | -0 |
| Interest | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -0 | -1 | -1 | -1 | -0 | -1 | 1 | -1 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | -0 | -1 | -1 | -1 | -0 | -1 | 1 | -1 | -0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 1 | -0 | -1 | -1 | -1 | -0 | -1 | 1 | -1 | -0 |
| Adjusted Earnings Per Share | 0.5 | -0.2 | -0.7 | -0.8 | -0.5 | -0.4 | -0.5 | 0.9 | -0.7 | -0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9 | 10 | 7 | 9 | 9 | 4 | 2 | 1 | 3 | 4 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Income | 9 | 10 | 7 | 9 | 9 | 4 | 2 | 2 | 3 | 4 | 1 | 1 |
| Total Expenditure | 5 | 5 | 4 | 6 | 6 | 6 | 3 | 4 | 3 | 3 | 3 | 1 |
| Operating Profit | 4 | 4 | 3 | 3 | 4 | -1 | -1 | -2 | -0 | 1 | -2 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 2 | 1 | 1 | -4 | -2 | -4 | -1 | 0 | -2 | -1 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | -1 | -0 | 0 | -1 | -1 | 0 | 0 |
| Profit After Tax | 3 | 2 | 1 | -0 | 1 | -3 | -2 | -4 | -0 | 1 | -2 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 1 | -0 | 1 | -3 | -2 | -4 | -0 | 1 | -2 | -1 |
| Adjusted Earnings Per Share | 2.5 | 2.5 | 1.1 | -0.2 | 0.6 | -2.7 | -2 | -4.2 | -0.5 | 1.3 | -2.2 | -0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | -100% | -100% |
| Operating Profit CAGR | -300% | 0% | 0% | NAN% |
| PAT CAGR | -300% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 505% | 95% | 50% | 11% |
| ROE Average | -37% | -8% | -18% | -5% |
| ROCE Average | -36% | -16% | -22% | -3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 14 | 15 | 14 | 15 | 12 | 10 | 6 | 6 | 7 | 5 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 9 | 8 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | -1 | -2 | -2 |
| Total Current Liabilities | 2 | 3 | 3 | 4 | 3 | 1 | 1 | 0 | 1 | 0 | 0 |
| Total Liabilities | 13 | 17 | 28 | 29 | 26 | 15 | 12 | 7 | 6 | 6 | 4 |
| Fixed Assets | 8 | 8 | 21 | 24 | 22 | 8 | 6 | 5 | 4 | 4 | 3 |
| Other Non-Current Assets | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Current Assets | 5 | 9 | 5 | 4 | 4 | 6 | 4 | 2 | 2 | 2 | 0 |
| Total Assets | 13 | 17 | 28 | 29 | 26 | 15 | 12 | 7 | 6 | 6 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 4 | 2 | 0 | 2 | 4 | 3 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 5 | 5 | 2 | 4 | 3 | 1 | -0 | -2 | 0 | 1 | -0 |
| Cash Flow from Investing Activities | -4 | -0 | -14 | -4 | 1 | 9 | 0 | -0 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -1 | -0 | 9 | -1 | -3 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | 4 | -3 | -1 | 2 | 2 | -1 | -3 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 4 | 2 | 0 | 2 | 4 | 3 | 0 | 0 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.55 | 2.47 | 1.15 | -0.22 | 0.58 | -2.73 | -2 | -4.17 | -0.46 | 1.26 | -2.23 |
| CEPS(Rs) | 3.29 | 3.26 | 2.31 | 1.62 | 2.61 | -0.94 | -0.61 | -2.32 | 0.45 | 2.09 | -1.76 |
| DPS(Rs) | 0.5 | 0.25 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.4 | 13.72 | 15.46 | 14.64 | 15.21 | 12.49 | 10.49 | 6.32 | 5.87 | 7.13 | 4.85 |
| Core EBITDA Margin(%) | 46.54 | 44.05 | 44.13 | 37.88 | 40.49 | -34.52 | -64.94 | -142.64 | -15.07 | 29.09 | -3559.74 |
| EBIT Margin(%) | 44.42 | 37.77 | 29.01 | 18.48 | 19.47 | -71.82 | -132.51 | -264.28 | -44.82 | 9.45 | -3158.73 |
| Pre Tax Margin(%) | 42.77 | 37.74 | 24.13 | 7.76 | 7.62 | -93.57 | -136.14 | -267.99 | -46.07 | 8.86 | -3171.28 |
| PAT Margin (%) | 27.03 | 24.92 | 16.7 | -2.35 | 6.13 | -63.13 | -118.14 | -281.68 | -16.14 | 29.96 | -3171.28 |
| Cash Profit Margin (%) | 34.94 | 32.79 | 33.67 | 17.57 | 27.86 | -21.77 | -35.99 | -156.91 | 16.03 | 49.77 | -2500.14 |
| ROA(%) | 20.85 | 16.07 | 5.03 | -0.75 | 2.05 | -13.17 | -14.96 | -43.72 | -6.63 | 20.25 | -46.66 |
| ROE(%) | 24.81 | 19.7 | 7.86 | -1.44 | 3.85 | -19.68 | -17.38 | -49.56 | -7.47 | 19.34 | -37.22 |
| ROCE(%) | 38.98 | 29.73 | 10.22 | 6.8 | 7.5 | -16.76 | -18.33 | -43.42 | -19.3 | 5.84 | -35.78 |
| Receivable days | 53.29 | 102.54 | 160.39 | 99.67 | 68.37 | 69.59 | 90.74 | 139.51 | 117.02 | 91.34 | 0 |
| Inventory Days | 5.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 4.52 | 10.54 | 69.48 | 0 | 37.81 | 0 | 0 | 0 | 0 | 8.97 | 0 |
| Price/Book(x) | 1.01 | 1.9 | 5.15 | 2.37 | 1.43 | 0.37 | 0.86 | 1.32 | 1.14 | 1.58 | 2.85 |
| Dividend Yield(%) | 2.17 | 0.48 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.21 | 2.18 | 12.76 | 4.84 | 2.99 | 0.32 | 3.68 | 5.67 | 2.44 | 2.6 | 197.79 |
| EV/Core EBITDA(x) | 2.6 | 4.77 | 27.75 | 12.59 | 7.26 | -1.03 | -7.3 | -4.06 | -19.29 | 8.89 | -7.95 |
| Net Sales Growth(%) | 41.45 | 5.4 | -30.86 | 34.67 | 1.52 | -53.99 | -60.86 | -12.46 | 90.69 | 48.72 | -98.32 |
| EBIT Growth(%) | 42.06 | -10.38 | -46.89 | -14.2 | 6.98 | -269.67 | 27.78 | -74.59 | 67.66 | 131.37 | -659.85 |
| PAT Growth(%) | 31.85 | -2.8 | -53.67 | -118.95 | 364.82 | -573.74 | 26.75 | -108.73 | 89.08 | 376.13 | -277.38 |
| EPS Growth(%) | 31.85 | -2.8 | -53.67 | -118.96 | 364.75 | -573.75 | 26.75 | -108.73 | 89.08 | 376.12 | -277.38 |
| Debt/Equity(x) | 0 | 0 | 0.62 | 0.7 | 0.55 | 0.06 | 0.06 | 0.07 | 0.06 | 0.02 | 0.03 |
| Current Ratio(x) | 3.22 | 3.36 | 1.86 | 0.87 | 1.38 | 5.19 | 7.22 | 4.2 | 1.64 | 4.56 | 2.14 |
| Quick Ratio(x) | 3.12 | 3.36 | 1.86 | 0.87 | 1.38 | 5.19 | 7.22 | 4.2 | 1.64 | 4.56 | 2.14 |
| Interest Cover(x) | 26.92 | 1172.68 | 5.94 | 1.72 | 1.64 | -3.3 | -36.54 | -71.1 | -36.02 | 15.89 | -251.61 |
| Total Debt/Mcap(x) | 0 | 0 | 0.12 | 0.3 | 0.39 | 0.16 | 0.07 | 0.06 | 0.05 | 0.01 | 0.01 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | -100% | -100% |
| Operating Profit CAGR | -300% | — | — | 0% |
| PAT CAGR | -300% | — | — | 0% |
| Share Price CAGR | +505% | +95% | +50% | +11% |
| ROE Average | -37% | -8% | -18% | -5% |
| ROCE Average | -36% | -16% | -22% | -3% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 | 70.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 | 29.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.