Logistics · Founded 2009 · www.drsindia.in · NSE · ISIN INE02CV01017
No Notes Added Yet
1. Business Overview
DRS Dilip Roadlines Ltd. is an Indian logistics company primarily engaged in providing road transportation and related logistics services. Its core business model revolves around offering Full Truck Load (FTL) and Less than Truck Load (LTL) services, catering to various industries for the movement of goods across India. The company may also provide value-added services such as warehousing, freight forwarding, and supply chain solutions. It makes money by charging freight rates based on distance, volume, type of cargo, and speed of delivery.
2. Key Segments / Revenue Mix
Without specific financial data, it can be inferred that the primary revenue streams for DRS Dilip Roadlines Ltd. are derived from:
Road Transportation (FTL & LTL): This segment likely constitutes the largest portion of revenue, involving the movement of diverse cargo for businesses.
Value-Added Services: This could include warehousing, distribution, and express cargo services, contributing a smaller but growing portion of overall revenue.
Specific revenue contribution breakdowns per segment are not publicly available without detailed financial reports.
3. Industry & Positioning
The Indian logistics industry is large, complex, and undergoing significant transformation. It is characterized by a mix of highly fragmented unorganized players and a growing number of organized logistics companies. Key drivers include improving infrastructure, GST implementation (which has streamlined inter-state movement), the rise of e-commerce, and the 'Make in India' initiative. DRS Dilip Roadlines Ltd. likely positions itself as a reliable and efficient player in this competitive landscape, focusing on service quality, network reach, and possibly specific cargo types or routes to differentiate itself from both larger national players and smaller regional operators.
4. Competitive Advantage (Moat)
DRS Dilip Roadlines Ltd.'s potential competitive advantages, if any, could stem from:
Established Network: A dense and well-managed network of routes, branches, and transshipment hubs can create operational efficiencies and reduce transit times.
Operational Efficiency: Effective fleet management, route optimization, and technology adoption (e.g., GPS tracking, logistics software) can lead to cost advantages.
Customer Relationships: Long-standing relationships and trust built with key industrial and commercial clients.
Local Expertise: Deep understanding of regional logistics challenges and regulatory nuances.
However, the logistics sector, especially road transport, typically has lower barriers to entry, making strong, durable moats challenging to maintain against intense competition.
5. Growth Drivers
Key factors that could drive growth for DRS Dilip Roadlines Ltd. over the next 3-5 years include:
Economic Growth: Robust growth in the Indian economy, leading to increased manufacturing and consumption, will boost demand for logistics services.
Infrastructure Development: Continued investment in roads, highways, and logistics parks by the Indian government will enhance efficiency and reduce transit times.
Formalization of Logistics Sector: Post-GST, the shift from unorganized to organized logistics players is expected to benefit established companies with compliant operations.
E-commerce Expansion: Growth in online retail necessitates efficient last-mile and pan-India logistics support.
Network & Fleet Expansion: The company's own strategic expansion of its operational network and modernization of its fleet can drive market share.
6. Risks
Fuel Price Volatility: Fuel costs constitute a significant portion of operating expenses; sharp increases can compress margins.
Intense Competition: The presence of numerous organized and unorganized players can lead to pricing pressure and margin erosion.
Economic Slowdown: A downturn in industrial output or overall economic growth would directly impact freight volumes.
Regulatory Changes: New regulations regarding vehicle emissions, taxation, or labor laws could increase operational costs.
High Capital Expenditure: Maintaining and expanding the fleet requires significant capital investment, which can lead to increased debt levels.
Talent Scarcity: Availability of skilled drivers and logistics personnel can be a challenge.
7. Management & Ownership
DRS Dilip Roadlines Ltd. is likely a promoter-driven company, characteristic of many Indian businesses in the logistics sector. The promoter family or founding members typically hold a significant equity stake and play a crucial role in strategic decision-making and day-to-day operations. The management team's experience in the logistics industry and their ability to navigate its complexities are key to the company's performance. Ownership structure generally involves a high promoter holding, with potentially some institutional or public shareholding.
8. Outlook
DRS Dilip Roadlines Ltd. operates in a crucial sector for India's economic growth. The company stands to benefit from ongoing formalization, infrastructure development, and the expansion of trade and e-commerce. However, it faces formidable challenges from intense competition, volatile operating costs (especially fuel), and the capital-intensive nature of the business. Its future success will largely depend on its ability to maintain operational efficiency, expand its network strategically, leverage technology, and manage costs effectively in a dynamic and competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 145 | 153 | 142 | 142 | 150 | 153 | 146 | 189 | 189 | 182 | 182 | |
| Other Income | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 2 | 3 | 5 | |
| Total Income | 146 | 153 | 142 | 143 | 150 | 156 | 147 | 190 | 191 | 184 | 187 | |
| Total Expenditure | 136 | 142 | 131 | 131 | 139 | 144 | 138 | 180 | 181 | 177 | 176 | |
| Operating Profit | 10 | 11 | 11 | 11 | 11 | 12 | 9 | 10 | 10 | 8 | 11 | |
| Interest | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | |
| Depreciation | 6 | 7 | 7 | 6 | 5 | 6 | 4 | 3 | 2 | 3 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 6 | 6 | 4 | 8 | |
| Provision for Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | |
| Profit After Tax | 0 | 1 | 1 | 3 | 3 | 2 | 2 | 4 | 5 | 3 | 6 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 1 | 3 | 3 | 2 | 2 | 4 | 5 | 3 | 6 | |
| Adjusted Earnings Per Share | 0.9 | 1.1 | 1 | 2.3 | 1.7 | 1.5 | 1.5 | 2.8 | 3.2 | 2 | 4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -1% | 4% | 2% |
| Operating Profit CAGR | 38% | 3% | -2% | 1% |
| PAT CAGR | 100% | 14% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 10% | -7% | 9% | NA% |
| ROE Average | 19% | 15% | 11% | 11% |
| ROCE Average | 24% | 18% | 15% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 5 | 14 | 9 | 43 | 45 | 47 | 52 | 25 | 28 | 34 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 7 | 15 | 36 | 13 | 8 | 5 | 5 | 4 | 1 | 1 |
| Other Non-Current Liabilities | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Total Current Liabilities | 30 | 39 | 49 | 38 | 30 | 34 | 18 | 25 | 36 | 40 | 42 |
| Total Liabilities | 50 | 53 | 78 | 85 | 88 | 90 | 73 | 84 | 66 | 70 | 78 |
| Fixed Assets | 25 | 21 | 14 | 42 | 45 | 49 | 45 | 43 | 11 | 8 | 9 |
| Other Non-Current Assets | 0 | 14 | 37 | 14 | 18 | 10 | 10 | 20 | 28 | 44 | 24 |
| Total Current Assets | 25 | 18 | 27 | 29 | 25 | 30 | 19 | 21 | 27 | 18 | 45 |
| Total Assets | 50 | 53 | 78 | 85 | 88 | 90 | 73 | 84 | 66 | 70 | 78 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 9 | 5 | 2 |
| Cash Flow from Operating Activities | 10 | 23 | 15 | 6 | 9 | 4 | 15 | 21 | 8 | 14 | 22 |
| Cash Flow from Investing Activities | -11 | -17 | -15 | -2 | -12 | -2 | 1 | -12 | -10 | -16 | -5 |
| Cash Flow from Financing Activities | -0 | -5 | -0 | -4 | 3 | -2 | -12 | -5 | -2 | -0 | -5 |
| Net Cash Inflow / Outflow | -1 | 1 | -1 | -0 | -0 | -0 | 4 | 4 | -4 | -3 | 13 |
| Closing Cash & Cash Equivalent | 1 | 2 | 1 | 1 | 1 | 1 | 5 | 9 | 5 | 2 | 15 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.95 | 1.08 | 1 | 2.31 | 1.75 | 1.52 | 1.45 | 2.8 | 3.23 | 1.99 | 3.99 |
| CEPS(Rs) | 12.96 | 15.52 | 7.15 | 7.71 | 5.1 | 5.46 | 4.15 | 5.06 | 4.77 | 4.15 | 5.63 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.59 | 10.66 | 12.94 | 8.1 | 28.5 | 30.02 | 31.48 | 34.27 | 16.54 | 18.53 | 22.52 |
| Core EBITDA Margin(%) | 6.24 | 7.45 | 7.61 | 7.96 | 7.17 | 5.69 | 5.79 | 4.94 | 4.07 | 2.81 | 3.41 |
| EBIT Margin(%) | 3.06 | 3.1 | 3.06 | 3.93 | 3.84 | 3.65 | 3.23 | 3.69 | 3.8 | 2.5 | 4.67 |
| Pre Tax Margin(%) | 0.53 | 0.55 | 1.15 | 2.17 | 2.1 | 2.13 | 1.99 | 3.26 | 3.33 | 2.23 | 4.46 |
| PAT Margin (%) | 0.3 | 0.33 | 0.76 | 1.76 | 1.75 | 1.5 | 1.5 | 2.23 | 2.57 | 1.65 | 3.3 |
| Cash Profit Margin (%) | 4.14 | 4.72 | 5.49 | 5.88 | 5.12 | 5.38 | 4.28 | 4.03 | 3.8 | 3.44 | 4.66 |
| ROA(%) | 0.93 | 0.97 | 1.65 | 3.08 | 3.04 | 2.58 | 2.69 | 5.36 | 6.47 | 4.41 | 8.15 |
| ROE(%) | 10.39 | 10.62 | 11.38 | 21.92 | 10.16 | 5.2 | 4.72 | 8.51 | 12.7 | 11.35 | 19.44 |
| ROCE(%) | 13.14 | 13.44 | 10.64 | 11.12 | 9.72 | 8.47 | 7.52 | 11.85 | 15.94 | 13.87 | 24.26 |
| Receivable days | 42.82 | 30.49 | 39.03 | 51.88 | 39.47 | 29.35 | 27.83 | 17.58 | 19.91 | 22.48 | 15.37 |
| Inventory Days | 2.29 | 2.14 | 1.19 | 0.36 | 0.54 | 1.22 | 1.33 | 0.7 | 0.69 | 0.49 | 0.55 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 43.2 | 49.3 | 50.49 | 0 | 27.88 | 0 | 28.28 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.65 | 2.5 | 2.33 | 0 | 5.44 | 0 | 5.01 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.23 | 0.2 | 0.27 | 0.36 | 0.9 | 0.88 | 0.8 | 0.07 | 0.72 | 0.11 | 0.79 |
| EV/Core EBITDA(x) | 3.27 | 2.7 | 3.47 | 4.47 | 12.42 | 11.64 | 13.34 | 1.31 | 14.4 | 2.5 | 13.07 |
| Net Sales Growth(%) | 10.47 | 5.26 | -7.43 | 0.59 | 5.44 | 1.66 | -4.23 | 29.49 | -0.24 | -3.82 | 0.25 |
| EBIT Growth(%) | 53.65 | 6.73 | -8.5 | 29.05 | 3.14 | -3.52 | -15.16 | 47.65 | 2.94 | -36.76 | 87.04 |
| PAT Growth(%) | 207.14 | 13.38 | 116.36 | 131.53 | 4.96 | -12.79 | -4.57 | 92.61 | 15.29 | -38.3 | 100.48 |
| EPS Growth(%) | 207.14 | 13.38 | -7.38 | 131.54 | -24.3 | -12.79 | -4.57 | 92.61 | 15.29 | -38.3 | 100.49 |
| Debt/Equity(x) | 6.98 | 6.06 | 2.31 | 5.16 | 0.51 | 0.48 | 0.24 | 0.14 | 0.26 | 0.23 | 0.06 |
| Current Ratio(x) | 0.84 | 0.46 | 0.55 | 0.76 | 0.85 | 0.88 | 1.02 | 0.84 | 0.74 | 0.44 | 1.07 |
| Quick Ratio(x) | 0.81 | 0.44 | 0.54 | 0.76 | 0.84 | 0.86 | 1 | 0.82 | 0.74 | 0.43 | 1.06 |
| Interest Cover(x) | 1.21 | 1.22 | 1.6 | 2.23 | 2.2 | 2.41 | 2.6 | 8.56 | 8.03 | 9.1 | 22.37 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.19 | 0.19 | 0.1 | 0 | 0.05 | 0 | 0.01 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 73.35 | 73.35 | 73.35 | 74.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.88 | 27.88 | 27.88 | 27.88 | 27.88 | 27.88 | 26.65 | 26.65 | 26.65 | 25.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.1 | 1.1 | 1.1 | 1.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.4 | 0.4 | 0.4 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 72.12 | 73.35 | 73.35 | 73.35 | 74.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.88 | 27.88 | 27.88 | 27.88 | 27.88 | 27.88 | 26.65 | 26.65 | 26.65 | 25.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.1 | 1.1 | 1.1 | 1.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.4 | 0.4 | 0.4 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -1% | +4% | +2% |
| Operating Profit CAGR | +38% | +3% | -2% | +1% |
| PAT CAGR | +100% | +14% | +25% | — |
| Share Price CAGR | +10% | -7% | +9% | — |
| ROE Average | +19% | +15% | +11% | +11% |
| ROCE Average | +24% | +18% | +15% | +13% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.