Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Dreamfolks Services

₹484.6 1.9 | 0.4%

Market Cap ₹2570 Cr.

Stock P/E 37.2

P/B 10.9

Current Price ₹484.6

Book Value ₹ 44.6

Face Value 2

52W High ₹846.8

Dividend Yield 0.41%

52W Low ₹ 441.5

Overview Inc. Year: 2008Industry: Airport Management Services

Dreamfolks Services Ltd is a professional services company based in India that provides a range of business solutions to clients across various industries. The company offers services such as IT consulting, application development, digital marketing, and staffing solutions. With a focus on innovation and quality, Dreamfolks Services aims to provide cost-effective and efficient solutions to its clients. The company has a team of experienced professionals who work closely with clients to understand their requirements and deliver customized solutions that meet their needs. Dreamfolks Services has a strong commitment to customer satisfaction and has a reputation for delivering high-quality services on time and within budget.

Read More..

Dreamfolks Services Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Dreamfolks Services Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 98 99 160 171 204 238 266 282 305 281
Other Income 0 0 0 1 1 1 1 1 1 1
Total Income 98 99 160 172 205 239 267 283 306 282
Total Expenditure 90 87 141 151 178 204 249 258 278 256
Operating Profit 9 13 19 21 27 35 19 25 28 26
Interest 0 1 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 11 18 20 26 34 18 24 27 24
Provision for Tax 2 2 5 5 7 9 5 6 7 6
Profit After Tax 6 9 13 15 19 25 13 18 20 18
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 9 13 15 19 25 13 18 20 18
Adjusted Earnings Per Share 1.2 1.7 2.6 2.8 3.6 4.8 2.5 3.4 3.8 3.4

Dreamfolks Services Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 248 367 106 282 773 1134
Other Income 0 1 2 1 3 4
Total Income 248 368 108 284 777 1138
Total Expenditure 225 322 106 260 674 1041
Operating Profit 24 46 2 24 102 98
Interest 0 1 1 1 1 0
Depreciation 1 2 2 2 3 4
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 22 44 -0 20 97 93
Provision for Tax 7 12 1 4 25 24
Profit After Tax 15 32 -1 16 73 69
Adjustments 0 0 0 0 0 0
Profit After Adjustments 15 32 -1 16 73 69
Adjusted Earnings Per Share 2.9 6.1 -0.3 3.1 13.9 13.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 174% 28% 0% 0%
Operating Profit CAGR 325% 30% 0% 0%
PAT CAGR 356% 32% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -16% NA% NA% NA%
ROE Average 62% 27% 38% 38%
ROCE Average 81% 37% 51% 51%

Dreamfolks Services Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 34 66 64 82 157
Minority's Interest 0 0 0 0 0
Borrowings 1 2 1 1 1
Other Non-Current Liabilities -2 0 7 7 6
Total Current Liabilities 62 78 49 82 182
Total Liabilities 94 146 122 172 346
Fixed Assets 4 5 11 14 12
Other Non-Current Assets 9 14 48 26 6
Total Current Assets 82 127 62 133 328
Total Assets 94 146 122 172 346

Dreamfolks Services Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 9 32 10 1
Cash Flow from Operating Activities 18 22 6 -12 50
Cash Flow from Investing Activities -7 0 -27 6 -30
Cash Flow from Financing Activities -5 1 -2 -3 -2
Net Cash Inflow / Outflow 5 23 -22 -9 17
Closing Cash & Cash Equivalent 9 32 10 1 19

Dreamfolks Services Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.92 6.06 -0.28 3.11 13.88
CEPS(Rs) 3.18 6.37 0.02 3.52 14.55
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 6.54 12.54 12.31 15.48 29.29
Core EBITDA Margin(%) 9.43 12.28 -0.36 7.99 12.79
EBIT Margin(%) 8.97 12.06 0.51 7.77 12.77
Pre Tax Margin(%) 8.81 11.87 -0.19 7.25 12.6
PAT Margin (%) 6.15 8.63 -1.37 5.75 9.38
Cash Profit Margin (%) 6.7 9.06 0.1 6.51 9.83
ROA(%) 16.2 26.38 -1.08 11.06 27.97
ROE(%) 44.7 63.57 -2.23 22.39 62
ROCE(%) 61.48 84.46 0.81 29.2 81.48
Receivable days 67.05 56.75 186.72 84.12 69.05
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 0 31.09
Price/Book(x) 0 0 0 0 14.73
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) -0.04 -0.07 -0.03 -0.01 2.87
EV/Core EBITDA(x) -0.38 -0.53 -1.54 -0.1 21.71
Net Sales Growth(%) 0 47.83 -71.22 167.43 173.72
EBIT Growth(%) 0 98.83 -98.77 3933.64 349.9
PAT Growth(%) 0 107.47 -104.58 1220.83 346.27
EPS Growth(%) 0 107.47 -104.58 1220.82 346.31
Debt/Equity(x) 0.06 0.05 0.03 0.02 0.01
Current Ratio(x) 1.33 1.62 1.27 1.62 1.8
Quick Ratio(x) 1.33 1.62 1.27 1.62 1.8
Interest Cover(x) 56.36 62.78 0.73 14.96 76.77
Total Debt/Mcap(x) 0 0 0 0 0

Dreamfolks Services Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67 67 67 66.02 66.02 66.02 66.02
FII 11.78 11.5 11.16 11.94 5.64 5.23 5.35
DII 7.08 8.67 9.31 8.91 6.12 9.22 8.03
Public 14.14 12.83 12.53 13.13 22.21 19.53 20.6
Others 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Stock is trading at 10.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dreamfolks Services News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....