Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹314 Cr.
Stock P/E
27
P/B
1.1
Current Price
₹58.9
Book Value
₹ 54
Face Value
2
52W High
₹140.8
52W Low
₹ 56.5
Dividend Yield
0%

Dreamfolks Services Overview

Business

Dreamfolks Services Ltd. is India's largest airport service aggregator platform. It operates an asset-light business model, connecting customers (primarily eligible credit/debit cardholders, corporate clients, and other program members) with various airport services. The company facilitates access to services such as airport lounges, food & beverage (F&B) outlets, spas, meet & greet services, airport transfers, baggage services, and more, across Indian airports. It essentially acts as an intermediary, streamlining access to multiple airport services through a single platform. The company makes money by charging banks, card networks, and other corporates a fee/commission for each service availed by their customers through the Dreamfolks platform.

Revenue Mix

Dreamfolks primarily operates as a single business segment: airport services aggregation. Its revenue is derived from facilitating access to a suite of services, with lounge access being the predominant contributor. Other services include F&B, spa, meet & greet, and airport transfers. The primary clients are credit/debit card issuers (banks), card networks (e.g., Visa, Mastercard, RuPay), and corporate entities who offer these services as benefits to their customers or employees.

Industry

The company operates in the niche and growing airport services aggregation industry, driven by increasing air travel volumes and rising demand for premium airport experiences in India. The underlying service providers (lounges, F&B outlets) at airports are often fragmented. Dreamfolks is the dominant market leader in India for airport lounge access aggregation, having established an extensive network and strong relationships with service providers and financial institutions. Its first-mover advantage and scale give it a significant competitive edge over potential new entrants.

MOAT

Dreamfolks possesses several durable advantages:

Network Effect: It has built an extensive and unparalleled network of airport lounges and service providers across Indian airports. This wide acceptance and accessibility make it a preferred partner for banks and card networks.

Switching Costs: For banks and card networks, switching to an alternative or managing direct relationships with numerous service providers would incur significant operational and integration costs. Dreamfolks offers a single, integrated solution.

Scale & Relationships: Its market leadership provides strong negotiating power with service providers due to the volume of transactions it brings. It also has long-standing relationships with major financial institutions.

Data & Technology: The platform provides valuable data insights and a robust technology backbone for seamless service delivery and reconciliation, which is complex to replicate.

Growth Drivers

Growth in Air Travel: Continued robust growth in domestic and international air passenger traffic in India.

Increased Card Penetration: Rising issuance of credit and debit cards, especially premium cards, which offer airport service benefits.

Expanding Airport Infrastructure: Development of new airports and expansion of existing ones, leading to more service points.

Service Diversification: Expansion into a wider array of airport and non-airport ancillary services (e.g., porter services, transit hotels, airport retail partnerships).

Corporate Partnerships: Tapping into more corporate employee benefit programs and loyalty schemes.

International Expansion: Gradual expansion of its network and services into international markets.

Risks

Dependence on Air Travel Volumes: Highly susceptible to macroeconomic downturns, pandemics, or geopolitical events that impact air travel.

Client Concentration: Significant reliance on a few key clients (major banks/card networks). Changes in their policies, fee structures, or partnerships could impact revenue.

Competition: Potential entry of new aggregators or service providers directly partnering with banks, intensifying competition and potential margin pressure.

Regulatory Changes: Any changes in airport access rules, concessions, or pricing by airport authorities could impact operations.

Service Quality: Dependence on third-party service providers means Dreamfolks' brand reputation can be affected by the quality of services delivered by its partners.

Technological Obsolescence: Need for continuous investment in technology to maintain its platform's competitive edge.

Management & Ownership

Dreamfolks was founded by Liberatha P. Kallat, Mukesh Yadav, and Dinesh Nagpal, who continue to be key promoters and hold significant equity stakes. The management team has experience in the travel, hospitality, and technology sectors. The company went public in August 2022, and its ownership structure includes promoter holdings, institutional investors, and public shareholders.

Outlook

Dreamfolks is well-positioned to capitalize on India's burgeoning air travel market and increasing consumer demand for premium airport experiences. Its asset-light model, dominant market share, and established network provide a strong foundation for future growth, particularly as credit card penetration and disposable incomes rise. The company also has avenues for growth through service diversification and potential international expansion. However, its fortunes are intrinsically linked to the highly cyclical air travel industry, making it vulnerable to external shocks. Furthermore, its reliance on a concentrated client base (banks/card networks) and the ever-present threat of competition or changes in partner terms present ongoing risks that could impact its margins and growth trajectory.

Dreamfolks Services Share Price

Live · BSE / NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dreamfolks Services Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 281 321 317 340 314 349 206 53 53 39
Other Income 1 2 1 2 4 3 4 6 7 4
Total Income 282 323 318 342 318 352 210 59 59 43
Total Expenditure 256 298 294 317 294 322 194 68 75 60
Operating Profit 26 25 24 25 24 30 16 -8 -15 -17
Interest 0 0 1 0 2 0 0 0 2 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 24 23 22 24 21 28 15 -10 -18 -18
Provision for Tax 6 6 6 7 6 7 4 -2 -5 -4
Profit After Tax 18 17 16 17 15 21 11 -8 -13 -14
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 18 17 16 17 15 21 11 -8 -13 -14
Adjusted Earnings Per Share 3.4 3.2 3 3.2 2.8 4 2.1 -1.5 -2.5 -2.6

Dreamfolks Services Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 248 367 106 282 773 1135 1292 661 351
Other Income 0 1 2 1 3 3 9 19 21
Total Income 248 368 108 284 777 1138 1300 680 371
Total Expenditure 225 322 106 260 674 1041 1203 657 397
Operating Profit 24 46 2 24 102 97 98 22 -24
Interest 0 1 1 1 1 1 4 3 2
Depreciation 1 2 2 2 3 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 22 44 -0 20 97 92 90 16 -31
Provision for Tax 7 12 1 4 25 24 25 4 -7
Profit After Tax 15 32 -1 16 73 69 65 12 -24
Adjustments 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 15 32 -1 16 73 69 65 12 -24
Adjusted Earnings Per Share 2.9 6.1 -0.3 3.1 13.9 13 12.3 2.2 -4.5

Dreamfolks Services Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 34 66 64 82 157 236 301 314
Minority's Interest 0 0 0 0 0 0 -0 6
Borrowings 1 2 1 1 1 0 0 1
Other Non-Current Liabilities -2 0 7 7 6 4 8 7
Total Current Liabilities 62 78 49 82 182 199 184 49
Total Liabilities 94 146 122 172 346 440 492 377
Fixed Assets 4 5 11 14 12 10 14 30
Other Non-Current Assets 9 14 48 26 6 6 13 3
Total Current Assets 82 127 62 133 328 424 466 344
Total Assets 94 146 122 172 346 440 492 377

Dreamfolks Services Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 9 32 10 1 19 28 32
Cash Flow from Operating Activities 18 22 6 -12 50 22 57 8
Cash Flow from Investing Activities -7 0 -27 6 -30 -15 -46 -30
Cash Flow from Financing Activities -5 1 -2 -3 -2 3 -8 1
Net Cash Inflow / Outflow 5 23 -22 -9 17 9 3 -21
Closing Cash & Cash Equivalent 9 32 10 1 19 28 32 11

Dreamfolks Services Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.92 6.06 -0.28 3.11 13.88 13.01 12.28 2.17
CEPS(Rs) 3.18 6.37 0.02 3.52 14.55 13.64 12.93 2.86
DPS(Rs) 0 0 0 0 0 2 0 0
Book NAV/Share(Rs) 6.54 12.54 12.31 15.48 29.29 43.46 54.56 56.57
Core EBITDA Margin(%) 9.43 12.28 -0.36 7.99 12.79 8.28 6.89 0.47
EBIT Margin(%) 8.97 12.06 0.52 7.77 12.77 8.25 7.25 2.8
Pre Tax Margin(%) 8.81 11.87 -0.19 7.25 12.6 8.15 6.96 2.4
PAT Margin (%) 6.15 8.63 -1.37 5.75 9.38 6.05 5.04 1.76
Cash Profit Margin (%) 6.7 9.06 0.1 6.51 9.83 6.37 5.33 2.31
ROA(%) 16.2 26.38 -1.08 11.06 27.97 17.46 13.95 2.67
ROE(%) 44.7 63.57 -2.23 22.39 62 35.79 24.97 3.93
ROCE(%) 61.48 84.46 0.81 29.3 81.48 47.39 34.79 6
Receivable days 67.05 56.75 186.72 84.12 69.05 75.07 79.01 118.27
Inventory Days 0 0 0 0 0 0 0 0.04
Payable days 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 31.09 37.51 17.68 26.38
Price/Book(x) 0 0 0 0 14.73 11.23 3.98 1.01
Dividend Yield(%) 0 0 0 0 0 0.41 0 0
EV/Net Sales(x) -0.04 -0.07 -0.03 -0.01 2.87 2.23 0.85 0.39
EV/Core EBITDA(x) -0.38 -0.53 -1.54 -0.12 21.71 26.01 11.26 11.7
Net Sales Growth(%) 0 47.83 -71.22 167.43 173.72 46.78 13.82 -48.87
EBIT Growth(%) 0 98.83 -98.77 3933.64 349.9 -5.16 0.1 -80.22
PAT Growth(%) 0 107.47 -104.58 1220.83 346.27 -5.36 -5.23 -82.13
EPS Growth(%) 0 107.47 -104.58 1220.86 346.31 -6.26 -5.62 -82.34
Debt/Equity(x) 0.06 0.05 0.03 0.02 0.01 0 0 0.01
Current Ratio(x) 1.33 1.62 1.27 1.62 1.8 2.13 2.54 6.98
Quick Ratio(x) 1.33 1.62 1.27 1.62 1.8 2.13 2.54 6.98
Interest Cover(x) 56.36 62.78 0.73 14.96 76.77 79.88 24.46 7.03
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -49% -5% +44% —
Operating Profit CAGR -78% -40% +62% —
PAT CAGR -82% -45% — —
Share Price CAGR -56% -51% — —
ROE Average +4% +22% +30% +32%
ROCE Average +6% +29% +40% +43%

Dreamfolks Services Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.72 %
FII 0.1 %
DII (MF + Insurance) 0.02 %
Public (retail) 34.16 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 66.0266.0265.9665.7265.7265.7265.7265.7265.7265.72
FII 5.353.893.552.520.980.660.020.010.60.1
DII 8.039.37.857.63.493.090000.02
Public 20.620.7922.6424.1729.8130.5334.2634.2733.6934.16
Others 0000000000
Total 100100100100100100100100100100

Dreamfolks Services Peer Comparison

Travel Services Edit Columns

Dreamfolks Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dreamfolks Services Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp