Samsrita Labs

₹17 -0.2 | 1.2%

WEBSITE BSE:539267 NSE : SAMSRITA 18 May, 12:50

Market Cap ₹25 Cr.

Stock P/E -131.0

P/B 2

Current Price ₹17

Book Value ₹ 8.5

Face Value 10

52W High ₹22

Dividend Yield 0%

52W Low ₹ 13

Edit Ratio

Samsrita Labs Research see more...

Overview Inc. Year: 1996Industry: Trading

Samsrita Labs Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Samsrita Labs Quarterly Results

#(Fig in Cr.)	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	1	1	1	1	0	0	0	0	0	0
Operating Profit	-1	-1	-0	-0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	-0	0	-0	0	-0	0	0
Profit After Tax	-1	-1	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	-1	-1	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-0.5	-0.4	-0.3	-0.3	-0.2	-0.2	-0.1	-0	-0	-0

Samsrita Labs Profit & Loss

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	1	2	1	0	0	0	0
Other Income	0	0	0	0	0	2	0	0
Total Income	1	1	2	2	0	2	0	0
Total Expenditure	2	2	4	4	1	0	1	0
Operating Profit	-1	-1	-2	-2	-1	2	-1	0
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	-2	-2	-1	1	-1	0
Provision for Tax	1	-0	-0	-0	0	0	0	0
Profit After Tax	-1	-1	-2	-2	-1	1	-1	0
Adjustments	0	0	0	0	-0	-0	-0	0
Profit After Adjustments	-1	-1	-2	-2	-1	1	-1	0
Adjusted Earnings Per Share	-0.8	-0.9	-1.6	-1.3	-0.5	1	-0.5	-0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-100%	-100%	0%
Operating Profit CAGR	-150%	0%	0%	0%
PAT CAGR	-200%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-22%	-21%	-11%	NA%
ROE Average	-5%	0%	-8%	-10%
ROCE Average	-5%	0%	-4%	-5%

Samsrita Labs Balance Sheet

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	8	11	12	12	11	13	13
Minority's Interest	4	4	4	4	0	0	0
Borrowings	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	-0	-0	0	0	0
Total Current Liabilities	7	7	10	12	5	4	3
Total Liabilities	19	23	26	28	17	17	16
Fixed Assets	0	0	0	0	0	0	0
Other Non-Current Assets	15	18	20	21	10	10	10
Total Current Assets	3	4	6	7	7	7	5
Total Assets	19	23	26	28	17	17	16

Samsrita Labs Cash Flow

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-3	-3	-1	-0	-0	1
Cash Flow from Investing Activities	-1	-1	-2	-1	-0	0	0
Cash Flow from Financing Activities	1	5	4	2	1	0	-1
Net Cash Inflow / Outflow	-0	0	-0	0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0

Samsrita Labs Ratios

#	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.81	-0.88	-1.62	-1.31	-0.52	1	-0.48
CEPS(Rs)	-1.26	-0.88	-1.67	-1.33	-0.51	1.02	-0.47
DPS(Rs)	0	0	0	0	0	0	0
Book NAV/Share(Rs)	7.67	8.36	8.47	7.96	7.53	8.93	8.45
Core EBITDA Margin(%)	-45.59	-182.31	-121.16	-152.7	-6977.89	-1775.59	-4555.07
EBIT Margin(%)	-45.62	-179.69	-116.59	-142.79	-5913.07	6690.17	-3254.58
Pre Tax Margin(%)	-45.66	-180.17	-116.89	-143.36	-5933.42	6673.15	-3260.39
PAT Margin (%)	-102.1	-170.09	-115.56	-138.4	-5933.42	6673.15	-3260.39
Cash Profit Margin (%)	-101.01	-168.15	-114.65	-137.26	-5859.41	6697.03	-3243.13
ROA(%)	-6.9	-5.06	-9.63	-7.4	-3.47	8.89	-4.32
ROE(%)	-16.62	-11.85	-21.62	-16.88	-6.71	12.29	-5.48
ROCE(%)	-4.07	-6.81	-12.27	-10.1	-4.53	10.2	-4.61
Receivable days	933.14	1819.47	460.79	559.21	0	0	0
Inventory Days	0.37	28.56	23.05	37.01	3662.73	0	0
Payable days	12.72	300.18	239.66	442.2	0	494.66	1401.24
PER(x)	0	0	0	0	0	28.38	0
Price/Book(x)	1.8	5.51	3.66	0	5.8	3.19	2.65
Dividend Yield(%)	0	0	0	0	0	0	0
EV/Net Sales(x)	16.08	98.28	25.17	16.32	5162.99	2001.26	1626.87
EV/Core EBITDA(x)	-36.12	-55.29	-21.76	-11.52	-88.42	29.81	-50.25
Net Sales Growth(%)	0	-51.85	226.64	-28.92	-99.09	73.09	-3.61
EBIT Growth(%)	0	-89.64	-111.94	12.95	62.48	295.84	-146.89
PAT Growth(%)	0	19.78	-121.92	14.88	61.16	294.67	-147.1
EPS Growth(%)	0	-9.27	-83.98	19.27	60.15	292.65	-147.55
Debt/Equity(x)	0.83	0.69	0.68	0.73	0.21	0.21	0.17
Current Ratio(x)	0.46	0.56	0.59	0.54	1.31	1.84	1.86
Quick Ratio(x)	0.46	0.54	0.57	0.52	1.28	1.84	1.86
Interest Cover(x)	-1242.02	-373.68	-388.72	-251.14	-290.59	393.15	-560.85
Total Debt/Mcap(x)	0.46	0.13	0.18	0	0.04	0.06	0.06

Samsrita Labs Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	58.27	52.87	52.87	52.87	52.87	52.87	52.87	52.87	52.87	52.87
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	41.73	47.13	47.13	47.13	47.13	47.13	47.13	47.13	47.13	47.13
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.86	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.62	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Others	0	0	0	0	0	0	0	0	0	0
Total	1.48	1.48	1.48	1.48	1.48	1.48	1.48	1.48	1.48	1.48

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.
Debtor days have increased from 494.66 to 1401.24days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Samsrita Labs News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Samsrita Labs

Add Watchlist

Samsrita Labs Research see more...

Overview Inc. Year: 1996Industry: Trading

Samsrita Labs Share Price

Alert Data

Quarterly Price

Peer Comparison

Samsrita Labs Quarterly Results

Samsrita Labs Profit & Loss

Growth Rates

Samsrita Labs Balance Sheet

Samsrita Labs Cash Flow

Samsrita Labs Ratios

Samsrita Labs Shareholding Pattern

Samsrita Labs News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!