Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1502 Cr.
Stock P/E
14
P/B
1.5
Current Price
₹264.8
Book Value
₹ 171.7
Face Value
2
52W High
₹390
52W Low
₹ 220.6
Dividend Yield
1.13%

Dollar Industries Overview

Business

Dollar Industries Ltd. is a leading Indian textile company primarily engaged in the manufacturing and marketing of hosiery and innerwear products. The company offers a wide range of products including vests, briefs, trunks, panties, leggings, thermals, loungewear, activewear, and casual wear for men, women, and kids. Its core business model revolves around in-house manufacturing complemented by a robust pan-India distribution network, selling products under its well-known "Dollar" brand and sub-brands like "Bigboss," "Force," "Woman," and "Junior." The company makes money by producing and selling these textile garments to wholesalers and retailers across various price points, catering to mass to mid-premium segments of the market.

Revenue Mix

Dollar Industries primarily operates in a single core segment, which is the manufacturing and sale of hosiery and textile garments. While the company has diversified its product portfolio across innerwear, loungewear, activewear, and casual wear for different demographics (men, women, kids), these are generally managed as part of its broader apparel business rather than distinct reporting segments with separate revenue breakdowns. The majority of its revenue historically comes from its innerwear category, especially men's innerwear.

Industry

The company operates in the Indian textile and apparel industry, specifically within the innerwear and casual wear segments. The Indian innerwear market is large and growing, driven by increasing disposable incomes, urbanization, and a shift from unorganized to organized brands. While fragmented, it is becoming increasingly competitive with both domestic and international players. Dollar Industries holds a significant position among the top organized innerwear brands in India, competing with peers like Rupa & Co., Lux Industries, and Page Industries (Jockey). It is known for its wide reach, affordability, and strong brand presence, particularly in semi-urban and rural markets, alongside a growing presence in urban centers.

MOAT

Brand Recognition: "Dollar" is an established and widely recognized brand name in the Indian innerwear market, built over decades. This creates trust and recall among consumers.

Extensive Distribution Network: The company possesses a deep and wide distribution network across India, allowing its products to reach diverse geographies, including Tier 2, Tier 3 cities, and rural areas, which is challenging for new entrants to replicate.

Scale of Operations: With large manufacturing capacities, Dollar benefits from economies of scale in procurement and production, potentially leading to cost efficiencies.

Diversified Product Portfolio: Its broad range of products across different categories and price points caters to a wider consumer base, reducing reliance on a single product line.

Growth Drivers

Increasing Disposable Income & Urbanization: Rising per capita income and a growing urban population are leading to higher consumption of branded apparel and premiumization trends.

Shift to Organized Sector: The ongoing formalization of the Indian apparel market, with consumers preferring branded and quality products over unorganized options, benefits established players like Dollar.

Product Diversification: Expansion into high-growth categories like activewear, athleisure, and premium casual wear offers new avenues for revenue growth.

Geographic Expansion: Deepening penetration in existing markets and expanding into newer regions, including international markets, can drive sales volumes.

E-commerce Penetration: Leveraging online channels and digital marketing to reach a younger, digitally-savvy consumer base.

Risks

Raw Material Price Volatility: Fluctuations in prices of key raw materials like cotton and yarn can impact production costs and gross margins.

Intense Competition: The Indian innerwear and apparel market is highly competitive, with established domestic players and increasing entry of international brands, leading to pricing pressures and market share challenges.

Changing Fashion Trends: Consumer preferences in apparel are dynamic, requiring constant innovation and quick adaptation to new styles and trends, which poses a product development risk.

Economic Slowdown: A general economic downturn can impact consumer discretionary spending on apparel, affecting sales volumes and profitability.

Supply Chain Disruptions: Any disruptions in the supply chain, from manufacturing to logistics, can affect product availability and timely delivery.

Management & Ownership

Dollar Industries Ltd. is a promoter-led company. The Gupta family are the promoters, with Mr. Dinesh Kumar Gupta serving as the Chairman Emeritus and Mr. Vinod Kumar Gupta as the Managing Director. The company has a significant promoter holding, which is common in many Indian family-owned businesses. This structure often implies a long-term vision but can also concentrate decision-making power within the founding family.

Outlook

Dollar Industries operates in a large and expanding Indian apparel market that benefits from favorable demographic trends and increasing consumer brand consciousness. Its established brand equity and extensive distribution network provide a strong foundation for continued market presence. The company's efforts to diversify its product portfolio into growing segments like activewear and casual wear could unlock new growth avenues. However, it faces persistent challenges from intense competition across all price points and the inherent volatility of raw material costs, which can pressure margins. Success will depend on its ability to innovate, adapt to evolving consumer preferences, efficiently manage its supply chain, and effectively leverage its distribution strength in a highly competitive environment.

Dollar Industries Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dollar Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 500 334 447 381 549 399 472 388 622 405
Other Income 2 1 1 2 2 1 1 1 1 1
Total Income 502 334 448 382 551 400 473 389 623 406
Total Expenditure 443 298 398 339 493 356 412 350 564 357
Operating Profit 59 36 50 43 58 44 62 40 59 49
Interest 6 7 7 7 7 6 6 6 6 6
Depreciation 7 8 9 9 11 9 10 9 11 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 46 21 34 27 41 28 46 24 42 34
Provision for Tax 13 6 8 7 11 7 12 7 10 9
Profit After Tax 34 16 26 19 30 21 34 17 33 25
Adjustments -1 -0 0 1 -0 0 1 2 -0 1
Profit After Adjustments 33 15 27 20 29 21 35 18 33 26
Adjusted Earnings Per Share 5.8 2.7 4.7 3.5 5.2 3.8 6.2 3.2 5.7 4.6

Dollar Industries Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 926 1029 967 1037 1343 1394 1572 1710 1881 1887
Other Income 2 2 5 3 7 5 4 5 4 4
Total Income 928 1031 972 1040 1349 1399 1577 1716 1885 1891
Total Expenditure 801 892 861 899 1122 1295 1413 1527 1680 1683
Operating Profit 126 139 110 142 227 104 164 189 205 210
Interest 18 16 16 9 10 15 20 29 25 24
Depreciation 12 11 14 15 17 18 21 38 40 39
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 95 109 78 115 198 66 122 124 142 146
Provision for Tax 32 36 20 30 51 13 30 32 35 38
Profit After Tax 64 74 57 85 147 52 91 92 107 109
Adjustments 0 0 0 0 0 0 -1 -1 0 4
Profit After Adjustments 64 74 57 85 147 53 90 91 107 112
Adjusted Earnings Per Share 11.2 13 10.1 15 25.9 9.3 15.9 16.1 18.9 19.7

Dollar Industries Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 352 416 461 537 671 707 781 856 949
Minority's Interest 0 0 0 0 0 2 3 4 6
Borrowings 45 3 3 2 1 0 30 31 34
Other Non-Current Liabilities 3 41 27 36 61 36 19 19 17
Total Current Liabilities 300 385 349 291 421 346 539 595 570
Total Liabilities 700 846 840 866 1153 1091 1373 1505 1576
Fixed Assets 68 70 74 85 91 97 230 274 268
Other Non-Current Assets 7 50 51 58 121 138 51 19 37
Total Current Assets 625 726 715 723 942 855 1091 1212 1271
Total Assets 700 846 840 866 1153 1091 1373 1505 1576

Dollar Industries Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 10 19 21 6 7 0 0 2 0
Cash Flow from Operating Activities -31 1 53 132 0 136 -26 74 139
Cash Flow from Investing Activities -11 -16 -25 -22 -62 -58 -80 -54 -44
Cash Flow from Financing Activities 51 16 -43 -109 55 -79 108 -22 -95
Net Cash Inflow / Outflow 9 1 -15 1 -7 -0 2 -2 -0
Closing Cash & Cash Equivalent 19 21 6 7 0 0 2 0 0

Dollar Industries Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 11.22 12.98 10.11 15.04 25.93 9.26 15.9 16.05 18.94
CEPS(Rs) 13.37 14.94 12.62 17.77 28.86 12.36 19.86 22.88 25.87
DPS(Rs) 1.6 1.7 1.7 2.4 3 3 3 3 3
Book NAV/Share(Rs) 62.13 73.29 81.25 94.64 118.31 124.7 137.72 150.92 167.27
Core EBITDA Margin(%) 13.44 13.26 10.93 13.35 16.43 7.11 10.16 10.72 10.67
EBIT Margin(%) 12.3 12.24 9.73 12 15.54 5.79 8.99 8.92 8.91
Pre Tax Margin(%) 10.31 10.63 8.03 11.12 14.77 4.71 7.74 7.24 7.56
PAT Margin (%) 6.88 7.16 5.93 8.23 10.96 3.76 5.81 5.39 5.69
Cash Profit Margin (%) 8.19 8.24 7.4 9.72 12.19 5.03 7.16 7.59 7.8
ROA(%) 9.09 9.53 6.8 10 14.57 4.67 7.42 6.41 6.95
ROE(%) 18.06 19.17 13.08 17.1 24.36 7.61 12.28 11.27 11.87
ROCE(%) 21.22 21.42 14.36 18.69 27.15 9.25 14.45 13.43 13.91
Receivable days 107.15 109.87 133.55 121.62 99.64 108.73 106.94 112.26 115.18
Inventory Days 111.56 107.76 118.8 112.45 109.99 109.04 97.99 109.99 101.97
Payable days 101.35 109.53 108.99 106.36 93.62 75.54 80.52 90.69 83.51
PER(x) 34.68 22.68 10.94 15.2 21.2 37.53 32.37 24.28 11.77
Price/Book(x) 6.26 4.02 1.36 2.42 4.65 2.79 3.74 2.58 1.33
Dividend Yield(%) 0.41 0.58 1.54 1.05 0.55 0.86 0.58 0.77 1.35
EV/Net Sales(x) 2.56 1.82 0.86 1.36 2.48 1.53 2.05 1.48 0.82
EV/Core EBITDA(x) 18.77 13.5 7.53 9.96 14.63 20.53 19.63 13.46 7.52
Net Sales Growth(%) 0 11.15 -5.99 7.22 29.47 3.82 12.8 8.79 9.97
EBIT Growth(%) 0 10.23 -25.29 32.32 65.08 -61.33 75.08 8.02 9.85
PAT Growth(%) 0 15.01 -22.11 48.78 68.53 -64.34 74.22 0.93 16.12
EPS Growth(%) 0 15.7 -22.11 48.78 72.41 -64.28 71.68 0.93 18.01
Debt/Equity(x) 0.52 0.54 0.46 0.23 0.31 0.23 0.39 0.39 0.29
Current Ratio(x) 2.08 1.88 2.05 2.48 2.24 2.47 2.02 2.04 2.23
Quick Ratio(x) 1.14 1.04 1.18 1.34 1.11 1.44 1.12 1.12 1.34
Interest Cover(x) 6.19 7.64 5.74 13.67 20.04 5.35 7.22 5.3 6.58
Total Debt/Mcap(x) 0.08 0.13 0.33 0.1 0.07 0.08 0.1 0.15 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +11% +13% —
Operating Profit CAGR +8% +25% +8% —
PAT CAGR +16% +27% +5% —
Share Price CAGR -25% -15% -9% —
ROE Average +12% +12% +13% +15%
ROCE Average +14% +14% +16% +17%

Dollar Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 72.57 %
FII 0.55 %
DII (MF + Insurance) 0.22 %
Public (retail) 26.66 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 72.2172.2172.2172.2172.2172.2172.2172.4872.5772.57
FII 2.011.982.011.861.834.294.364.982.550.55
DII 0.780.710.951.551.480.991.210.970.620.22
Public 24.9925.1124.8424.3824.4822.5122.2221.5824.2626.66
Others 0000000000
Total 100100100100100100100100100100

Dollar Industries Peer Comparison

Dollar Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dollar Industries Pros & Cons

Pros

  • Debtor days have improved from 90.69 to 83.51days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • The company has delivered a poor profit growth of 4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp