Textile · Founded 1993 · www.dollarglobal.in · BSE 541403 · NSE DOLLAR · ISIN INE325C01035
No Notes Added Yet
Business
Dollar Industries Ltd. is a leading Indian textile company primarily engaged in the manufacturing and marketing of hosiery and innerwear products. The company offers a wide range of products including vests, briefs, trunks, panties, leggings, thermals, loungewear, activewear, and casual wear for men, women, and kids. Its core business model revolves around in-house manufacturing complemented by a robust pan-India distribution network, selling products under its well-known "Dollar" brand and sub-brands like "Bigboss," "Force," "Woman," and "Junior." The company makes money by producing and selling these textile garments to wholesalers and retailers across various price points, catering to mass to mid-premium segments of the market.
Revenue Mix
Dollar Industries primarily operates in a single core segment, which is the manufacturing and sale of hosiery and textile garments. While the company has diversified its product portfolio across innerwear, loungewear, activewear, and casual wear for different demographics (men, women, kids), these are generally managed as part of its broader apparel business rather than distinct reporting segments with separate revenue breakdowns. The majority of its revenue historically comes from its innerwear category, especially men's innerwear.
Industry
The company operates in the Indian textile and apparel industry, specifically within the innerwear and casual wear segments. The Indian innerwear market is large and growing, driven by increasing disposable incomes, urbanization, and a shift from unorganized to organized brands. While fragmented, it is becoming increasingly competitive with both domestic and international players. Dollar Industries holds a significant position among the top organized innerwear brands in India, competing with peers like Rupa & Co., Lux Industries, and Page Industries (Jockey). It is known for its wide reach, affordability, and strong brand presence, particularly in semi-urban and rural markets, alongside a growing presence in urban centers.
MOAT
Brand Recognition: "Dollar" is an established and widely recognized brand name in the Indian innerwear market, built over decades. This creates trust and recall among consumers.
Extensive Distribution Network: The company possesses a deep and wide distribution network across India, allowing its products to reach diverse geographies, including Tier 2, Tier 3 cities, and rural areas, which is challenging for new entrants to replicate.
Scale of Operations: With large manufacturing capacities, Dollar benefits from economies of scale in procurement and production, potentially leading to cost efficiencies.
Diversified Product Portfolio: Its broad range of products across different categories and price points caters to a wider consumer base, reducing reliance on a single product line.
Growth Drivers
Increasing Disposable Income & Urbanization: Rising per capita income and a growing urban population are leading to higher consumption of branded apparel and premiumization trends.
Shift to Organized Sector: The ongoing formalization of the Indian apparel market, with consumers preferring branded and quality products over unorganized options, benefits established players like Dollar.
Product Diversification: Expansion into high-growth categories like activewear, athleisure, and premium casual wear offers new avenues for revenue growth.
Geographic Expansion: Deepening penetration in existing markets and expanding into newer regions, including international markets, can drive sales volumes.
E-commerce Penetration: Leveraging online channels and digital marketing to reach a younger, digitally-savvy consumer base.
Risks
Raw Material Price Volatility: Fluctuations in prices of key raw materials like cotton and yarn can impact production costs and gross margins.
Intense Competition: The Indian innerwear and apparel market is highly competitive, with established domestic players and increasing entry of international brands, leading to pricing pressures and market share challenges.
Changing Fashion Trends: Consumer preferences in apparel are dynamic, requiring constant innovation and quick adaptation to new styles and trends, which poses a product development risk.
Economic Slowdown: A general economic downturn can impact consumer discretionary spending on apparel, affecting sales volumes and profitability.
Supply Chain Disruptions: Any disruptions in the supply chain, from manufacturing to logistics, can affect product availability and timely delivery.
Management & Ownership
Dollar Industries Ltd. is a promoter-led company. The Gupta family are the promoters, with Mr. Dinesh Kumar Gupta serving as the Chairman Emeritus and Mr. Vinod Kumar Gupta as the Managing Director. The company has a significant promoter holding, which is common in many Indian family-owned businesses. This structure often implies a long-term vision but can also concentrate decision-making power within the founding family.
Outlook
Dollar Industries operates in a large and expanding Indian apparel market that benefits from favorable demographic trends and increasing consumer brand consciousness. Its established brand equity and extensive distribution network provide a strong foundation for continued market presence. The company's efforts to diversify its product portfolio into growing segments like activewear and casual wear could unlock new growth avenues. However, it faces persistent challenges from intense competition across all price points and the inherent volatility of raw material costs, which can pressure margins. Success will depend on its ability to innovate, adapt to evolving consumer preferences, efficiently manage its supply chain, and effectively leverage its distribution strength in a highly competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 500 | 334 | 447 | 381 | 549 | 399 | 472 | 388 | 622 | 405 |
| Other Income | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 502 | 334 | 448 | 382 | 551 | 400 | 473 | 389 | 623 | 406 |
| Total Expenditure | 443 | 298 | 398 | 339 | 493 | 356 | 412 | 350 | 564 | 357 |
| Operating Profit | 59 | 36 | 50 | 43 | 58 | 44 | 62 | 40 | 59 | 49 |
| Interest | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 |
| Depreciation | 7 | 8 | 9 | 9 | 11 | 9 | 10 | 9 | 11 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 46 | 21 | 34 | 27 | 41 | 28 | 46 | 24 | 42 | 34 |
| Provision for Tax | 13 | 6 | 8 | 7 | 11 | 7 | 12 | 7 | 10 | 9 |
| Profit After Tax | 34 | 16 | 26 | 19 | 30 | 21 | 34 | 17 | 33 | 25 |
| Adjustments | -1 | -0 | 0 | 1 | -0 | 0 | 1 | 2 | -0 | 1 |
| Profit After Adjustments | 33 | 15 | 27 | 20 | 29 | 21 | 35 | 18 | 33 | 26 |
| Adjusted Earnings Per Share | 5.8 | 2.7 | 4.7 | 3.5 | 5.2 | 3.8 | 6.2 | 3.2 | 5.7 | 4.6 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 926 | 1029 | 967 | 1037 | 1343 | 1394 | 1572 | 1710 | 1881 | 1887 |
| Other Income | 2 | 2 | 5 | 3 | 7 | 5 | 4 | 5 | 4 | 4 |
| Total Income | 928 | 1031 | 972 | 1040 | 1349 | 1399 | 1577 | 1716 | 1885 | 1891 |
| Total Expenditure | 801 | 892 | 861 | 899 | 1122 | 1295 | 1413 | 1527 | 1680 | 1683 |
| Operating Profit | 126 | 139 | 110 | 142 | 227 | 104 | 164 | 189 | 205 | 210 |
| Interest | 18 | 16 | 16 | 9 | 10 | 15 | 20 | 29 | 25 | 24 |
| Depreciation | 12 | 11 | 14 | 15 | 17 | 18 | 21 | 38 | 40 | 39 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 95 | 109 | 78 | 115 | 198 | 66 | 122 | 124 | 142 | 146 |
| Provision for Tax | 32 | 36 | 20 | 30 | 51 | 13 | 30 | 32 | 35 | 38 |
| Profit After Tax | 64 | 74 | 57 | 85 | 147 | 52 | 91 | 92 | 107 | 109 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 4 |
| Profit After Adjustments | 64 | 74 | 57 | 85 | 147 | 53 | 90 | 91 | 107 | 112 |
| Adjusted Earnings Per Share | 11.2 | 13 | 10.1 | 15 | 25.9 | 9.3 | 15.9 | 16.1 | 18.9 | 19.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 11% | 13% | 0% |
| Operating Profit CAGR | 8% | 25% | 8% | 0% |
| PAT CAGR | 16% | 27% | 5% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | -15% | -9% | NA% |
| ROE Average | 12% | 12% | 13% | 15% |
| ROCE Average | 14% | 14% | 16% | 17% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 352 | 416 | 461 | 537 | 671 | 707 | 781 | 856 | 949 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 6 |
| Borrowings | 45 | 3 | 3 | 2 | 1 | 0 | 30 | 31 | 34 |
| Other Non-Current Liabilities | 3 | 41 | 27 | 36 | 61 | 36 | 19 | 19 | 17 |
| Total Current Liabilities | 300 | 385 | 349 | 291 | 421 | 346 | 539 | 595 | 570 |
| Total Liabilities | 700 | 846 | 840 | 866 | 1153 | 1091 | 1373 | 1505 | 1576 |
| Fixed Assets | 68 | 70 | 74 | 85 | 91 | 97 | 230 | 274 | 268 |
| Other Non-Current Assets | 7 | 50 | 51 | 58 | 121 | 138 | 51 | 19 | 37 |
| Total Current Assets | 625 | 726 | 715 | 723 | 942 | 855 | 1091 | 1212 | 1271 |
| Total Assets | 700 | 846 | 840 | 866 | 1153 | 1091 | 1373 | 1505 | 1576 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 19 | 21 | 6 | 7 | 0 | 0 | 2 | 0 |
| Cash Flow from Operating Activities | -31 | 1 | 53 | 132 | 0 | 136 | -26 | 74 | 139 |
| Cash Flow from Investing Activities | -11 | -16 | -25 | -22 | -62 | -58 | -80 | -54 | -44 |
| Cash Flow from Financing Activities | 51 | 16 | -43 | -109 | 55 | -79 | 108 | -22 | -95 |
| Net Cash Inflow / Outflow | 9 | 1 | -15 | 1 | -7 | -0 | 2 | -2 | -0 |
| Closing Cash & Cash Equivalent | 19 | 21 | 6 | 7 | 0 | 0 | 2 | 0 | 0 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.22 | 12.98 | 10.11 | 15.04 | 25.93 | 9.26 | 15.9 | 16.05 | 18.94 |
| CEPS(Rs) | 13.37 | 14.94 | 12.62 | 17.77 | 28.86 | 12.36 | 19.86 | 22.88 | 25.87 |
| DPS(Rs) | 1.6 | 1.7 | 1.7 | 2.4 | 3 | 3 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 62.13 | 73.29 | 81.25 | 94.64 | 118.31 | 124.7 | 137.72 | 150.92 | 167.27 |
| Core EBITDA Margin(%) | 13.44 | 13.26 | 10.93 | 13.35 | 16.43 | 7.11 | 10.16 | 10.72 | 10.67 |
| EBIT Margin(%) | 12.3 | 12.24 | 9.73 | 12 | 15.54 | 5.79 | 8.99 | 8.92 | 8.91 |
| Pre Tax Margin(%) | 10.31 | 10.63 | 8.03 | 11.12 | 14.77 | 4.71 | 7.74 | 7.24 | 7.56 |
| PAT Margin (%) | 6.88 | 7.16 | 5.93 | 8.23 | 10.96 | 3.76 | 5.81 | 5.39 | 5.69 |
| Cash Profit Margin (%) | 8.19 | 8.24 | 7.4 | 9.72 | 12.19 | 5.03 | 7.16 | 7.59 | 7.8 |
| ROA(%) | 9.09 | 9.53 | 6.8 | 10 | 14.57 | 4.67 | 7.42 | 6.41 | 6.95 |
| ROE(%) | 18.06 | 19.17 | 13.08 | 17.1 | 24.36 | 7.61 | 12.28 | 11.27 | 11.87 |
| ROCE(%) | 21.22 | 21.42 | 14.36 | 18.69 | 27.15 | 9.25 | 14.45 | 13.43 | 13.91 |
| Receivable days | 107.15 | 109.87 | 133.55 | 121.62 | 99.64 | 108.73 | 106.94 | 112.26 | 115.18 |
| Inventory Days | 111.56 | 107.76 | 118.8 | 112.45 | 109.99 | 109.04 | 97.99 | 109.99 | 101.97 |
| Payable days | 101.35 | 109.53 | 108.99 | 106.36 | 93.62 | 75.54 | 80.52 | 90.69 | 83.51 |
| PER(x) | 34.68 | 22.68 | 10.94 | 15.2 | 21.2 | 37.53 | 32.37 | 24.28 | 11.77 |
| Price/Book(x) | 6.26 | 4.02 | 1.36 | 2.42 | 4.65 | 2.79 | 3.74 | 2.58 | 1.33 |
| Dividend Yield(%) | 0.41 | 0.58 | 1.54 | 1.05 | 0.55 | 0.86 | 0.58 | 0.77 | 1.35 |
| EV/Net Sales(x) | 2.56 | 1.82 | 0.86 | 1.36 | 2.48 | 1.53 | 2.05 | 1.48 | 0.82 |
| EV/Core EBITDA(x) | 18.77 | 13.5 | 7.53 | 9.96 | 14.63 | 20.53 | 19.63 | 13.46 | 7.52 |
| Net Sales Growth(%) | 0 | 11.15 | -5.99 | 7.22 | 29.47 | 3.82 | 12.8 | 8.79 | 9.97 |
| EBIT Growth(%) | 0 | 10.23 | -25.29 | 32.32 | 65.08 | -61.33 | 75.08 | 8.02 | 9.85 |
| PAT Growth(%) | 0 | 15.01 | -22.11 | 48.78 | 68.53 | -64.34 | 74.22 | 0.93 | 16.12 |
| EPS Growth(%) | 0 | 15.7 | -22.11 | 48.78 | 72.41 | -64.28 | 71.68 | 0.93 | 18.01 |
| Debt/Equity(x) | 0.52 | 0.54 | 0.46 | 0.23 | 0.31 | 0.23 | 0.39 | 0.39 | 0.29 |
| Current Ratio(x) | 2.08 | 1.88 | 2.05 | 2.48 | 2.24 | 2.47 | 2.02 | 2.04 | 2.23 |
| Quick Ratio(x) | 1.14 | 1.04 | 1.18 | 1.34 | 1.11 | 1.44 | 1.12 | 1.12 | 1.34 |
| Interest Cover(x) | 6.19 | 7.64 | 5.74 | 13.67 | 20.04 | 5.35 | 7.22 | 5.3 | 6.58 |
| Total Debt/Mcap(x) | 0.08 | 0.13 | 0.33 | 0.1 | 0.07 | 0.08 | 0.1 | 0.15 | 0.22 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.21 | 72.21 | 72.21 | 72.21 | 72.21 | 72.21 | 72.21 | 72.48 | 72.57 | 72.57 |
| FII | 2.01 | 1.98 | 2.01 | 1.86 | 1.83 | 4.29 | 4.36 | 4.98 | 2.55 | 0.55 |
| DII | 0.78 | 0.71 | 0.95 | 1.55 | 1.48 | 0.99 | 1.21 | 0.97 | 0.62 | 0.22 |
| Public | 24.99 | 25.11 | 24.84 | 24.38 | 24.48 | 22.51 | 22.22 | 21.58 | 24.26 | 26.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.11 | 4.12 | 4.12 |
| FII | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.24 | 0.25 | 0.28 | 0.14 | 0.03 |
| DII | 0.04 | 0.04 | 0.05 | 0.09 | 0.08 | 0.06 | 0.07 | 0.06 | 0.04 | 0.01 |
| Public | 1.42 | 1.42 | 1.41 | 1.38 | 1.39 | 1.28 | 1.26 | 1.22 | 1.38 | 1.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +11% | +13% | — |
| Operating Profit CAGR | +8% | +25% | +8% | — |
| PAT CAGR | +16% | +27% | +5% | — |
| Share Price CAGR | -25% | -15% | -9% | — |
| ROE Average | +12% | +12% | +13% | +15% |
| ROCE Average | +14% | +14% | +16% | +17% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.21 | 72.21 | 72.21 | 72.21 | 72.21 | 72.21 | 72.21 | 72.48 | 72.57 | 72.57 |
| FII | 2.01 | 1.98 | 2.01 | 1.86 | 1.83 | 4.29 | 4.36 | 4.98 | 2.55 | 0.55 |
| DII | 0.78 | 0.71 | 0.95 | 1.55 | 1.48 | 0.99 | 1.21 | 0.97 | 0.62 | 0.22 |
| Public | 24.99 | 25.11 | 24.84 | 24.38 | 24.48 | 22.51 | 22.22 | 21.58 | 24.26 | 26.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.11 | 4.12 | 4.12 |
| FII | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.24 | 0.25 | 0.28 | 0.14 | 0.03 |
| DII | 0.04 | 0.04 | 0.05 | 0.09 | 0.08 | 0.06 | 0.07 | 0.06 | 0.04 | 0.01 |
| Public | 1.42 | 1.42 | 1.41 | 1.38 | 1.39 | 1.28 | 1.26 | 1.22 | 1.38 | 1.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 | 5.67 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.