Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Dollar Industries
Join Channel
Consolidated Standalone

Dollar Industries

₹584.8 14.5 | 2.5%

Market Cap ₹3317 Cr.

Stock P/E 57.5

P/B 4.4

Current Price ₹584.8

Book Value ₹ 131.9

Face Value 2

52W High ₹607

Dividend Yield 0.51%

52W Low ₹ 333

Edit Ratio

Dollar Industries Research see more...

Overview Inc. Year: 1993Industry: Textile

Dollar Industries Ltd is an primarily India-based innerwear manufacturer. The Company is engaged within the commercial enterprise of producing & sale of hosiery items. Its brands consist of Bigboss, Force, Club, Missy Champion, Wintercare, Ultra Thermals, Footprints and Myme. Its products underneath Bigoss brand comprises Bigboss vest, Bigboss sports vest, Bigboss trunks and Bigboss brief. Its Club variety of merchandise consists of Club premium vests, Club premium briefs and Club premium trunks. Its Myme merchandise consist of Myme vest. Its Force range of products includes Force Bermuda, Force Track Pants and Force T-Shirt, Basic Denim Super Soft, Classic Vest, Force Brief, Denim Chino Stretch, Corduroy Strech, Force Boxer, Force Sports Vest, Basic Denim Chino, Basic Denim Stretch, and Cotton Trouser. Its Missy brand merchandise consist of Missy Panty, Missy Camisole, Missy Leggings, Missy Outerwear and Missy Slacks. The Company’s Footprints merchandise include sports sock, rich cotton socks, ankle socks and executive socks.

Read More..

Dollar Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Dollar Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 391 381 372 362 340 285 406 328 413 332
Other Income 0 1 4 3 0 1 1 1 1 1
Total Income 391 383 376 364 341 286 408 329 413 333
Total Expenditure 326 317 317 324 310 266 395 301 371 299
Operating Profit 65 66 59 40 31 20 13 28 42 34
Interest 2 2 5 3 4 4 3 3 4 5
Depreciation 4 4 4 4 4 5 4 4 4 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 59 60 50 33 23 11 5 20 34 23
Provision for Tax 15 15 13 5 5 2 1 4 9 5
Profit After Tax 44 44 37 28 18 9 3 16 26 18
Adjustments -1 -0 -1 -1 -1 -1 -3 -1 -1 -0
Profit After Adjustments 44 44 36 27 17 8 1 15 25 18
Adjusted Earnings Per Share 7.7 7.8 6.4 4.8 3 1.4 0.1 2.6 4.4 3.1

Dollar Industries Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 926 1029 967 1037 1343 1394 1479
Other Income 2 2 5 3 7 5 4
Total Income 928 1031 972 1040 1349 1399 1483
Total Expenditure 801 892 861 899 1122 1295 1366
Operating Profit 126 139 110 142 227 104 117
Interest 18 16 16 9 10 15 15
Depreciation 12 11 14 15 17 18 18
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 95 109 78 115 198 66 82
Provision for Tax 32 36 20 30 51 13 19
Profit After Tax 64 74 57 85 147 52 63
Adjustments 0 0 0 0 0 0 -5
Profit After Adjustments 64 74 57 85 147 53 59
Adjusted Earnings Per Share 11.2 13 10.1 15 25.9 9.3 10.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% 13% 9% 0%
Operating Profit CAGR -54% -2% -4% 0%
PAT CAGR -65% -3% -4% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 61% 33% 18% NA%
ROE Average 8% 16% 16% 17%
ROCE Average 9% 18% 18% 19%

Dollar Industries Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 352 416 461 537 671 707
Minority's Interest 0 0 0 0 0 2
Borrowings 45 3 3 2 1 0
Other Non-Current Liabilities 3 41 27 36 61 36
Total Current Liabilities 300 385 349 291 421 346
Total Liabilities 700 846 840 866 1153 1091
Fixed Assets 68 70 74 85 91 97
Other Non-Current Assets 7 50 51 58 121 138
Total Current Assets 625 726 715 723 942 855
Total Assets 700 846 840 866 1153 1091

Dollar Industries Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 10 19 21 6 7 0
Cash Flow from Operating Activities -31 1 53 132 0 136
Cash Flow from Investing Activities -11 -16 -25 -22 -62 -58
Cash Flow from Financing Activities 51 16 -43 -109 55 -79
Net Cash Inflow / Outflow 9 1 -15 1 -7 -0
Closing Cash & Cash Equivalent 19 21 6 7 0 0

Dollar Industries Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 11.22 12.98 10.11 15.04 25.93 9.26
CEPS(Rs) 13.37 14.94 12.62 17.77 28.86 12.36
DPS(Rs) 1.6 1.7 1.7 2.4 3 3
Book NAV/Share(Rs) 62.13 73.29 81.25 94.64 118.31 124.7
Core EBITDA Margin(%) 13.44 13.26 10.93 13.35 16.43 7.11
EBIT Margin(%) 12.3 12.24 9.73 12 15.54 5.79
Pre Tax Margin(%) 10.31 10.63 8.03 11.12 14.77 4.71
PAT Margin (%) 6.88 7.16 5.93 8.23 10.96 3.76
Cash Profit Margin (%) 8.19 8.24 7.4 9.72 12.19 5.03
ROA(%) 9.09 9.53 6.8 10 14.57 4.67
ROE(%) 18.06 19.17 13.08 17.1 24.36 7.61
ROCE(%) 21.22 21.42 14.36 18.69 27.15 9.25
Receivable days 107.15 109.87 133.55 121.62 99.64 108.73
Inventory Days 111.56 107.76 118.8 112.45 109.99 109.04
Payable days 101.35 109.53 108.99 106.36 93.62 75.54
PER(x) 34.68 22.68 10.94 15.2 21.2 37.53
Price/Book(x) 6.26 4.02 1.36 2.42 4.65 2.79
Dividend Yield(%) 0.41 0.58 1.54 1.05 0.55 0.86
EV/Net Sales(x) 2.56 1.82 0.86 1.36 2.48 1.53
EV/Core EBITDA(x) 18.77 13.5 7.53 9.96 14.63 20.53
Net Sales Growth(%) 0 11.15 -5.99 7.22 29.47 3.82
EBIT Growth(%) 0 10.23 -25.29 32.32 65.08 -61.33
PAT Growth(%) 0 15.01 -22.11 48.78 68.53 -64.34
EPS Growth(%) 0 15.7 -22.11 48.78 72.41 -64.28
Debt/Equity(x) 0.52 0.54 0.46 0.23 0.31 0.23
Current Ratio(x) 2.08 1.88 2.05 2.48 2.24 2.47
Quick Ratio(x) 1.14 1.04 1.18 1.34 1.11 1.44
Interest Cover(x) 6.19 7.64 5.74 13.67 20.04 5.35
Total Debt/Mcap(x) 0.08 0.13 0.33 0.1 0.07 0.08

Dollar Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 72.91 72.91 72.91 72.91 72.91 73.09 73.09 73.09 73.09 72.21
FII 0.2 0.3 0.48 0.52 0.44 0.44 0.49 0.33 0.48 2.08
DII 1.69 1.69 1.69 2.09 2.35 2.26 0.5 0.57 0.58 0.55
Public 25.19 25.1 24.91 24.48 24.3 24.21 25.92 26.01 25.84 25.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 93.62 to 75.54days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.4 times its book value.
  • The company has delivered a poor profit growth of -4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dollar Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!