WEBSITE BSE:542013 NSE: DOLFIN Inc. Year: 1995 Industry: Tyres & Allied My Bucket: Add Stock
Last updated: 11:23
No Notes Added Yet
1. Business Overview
Dolfin Rubbers Ltd., operating in the "Tyres & Allied" sector, is primarily involved in the manufacturing and sale of rubber products. Given its industry classification, its core business likely revolves around components for the tyre industry, such as tyre retreading materials, inner tubes, flaps, and other industrial or automotive rubber components. The company makes money by producing these goods and selling them to a customer base that may include tyre retreaders, distributors, original equipment manufacturers (OEMs) in certain segments, and after-market retailers.
2. Key Segments / Revenue Mix
Specific revenue segmentation for Dolfin Rubbers Ltd. is not publicly available without detailed financial reports. However, based on the industry, potential key segments could include:
Tyre Retreading Materials (e.g., precured tread rubber, camelback)
Automotive Inner Tubes & Flaps
Other Industrial Rubber Products
The relative contribution of these segments would depend on the company's strategic focus and market demand.
3. Industry & Positioning
The "Tyres & Allied" industry in India is characterized by the presence of large, integrated tyre manufacturers (e.g., MRF, Apollo, Ceat, JK Tyre) that produce new tyres, alongside a fragmented market for allied products and services like tyre retreading. Dolfin Rubbers Ltd. likely operates in the ancillary part of this industry, potentially focusing on the aftermarket or niche OEM supply for specific rubber components rather than new tyre manufacturing. Its positioning would be against other specialized rubber product manufacturers, both organized and unorganized, and potentially facing indirect competition from integrated tyre companies that might also produce some allied materials in-house.
4. Competitive Advantage (Moat)
For a company like Dolfin Rubbers Ltd. in the fragmented allied rubber products segment, establishing a strong, durable competitive advantage can be challenging. Potential advantages, if cultivated, could include:
Cost Efficiency: Superior manufacturing processes or supply chain management leading to lower costs.
Niche Product Expertise: Specialization in high-quality or unique rubber formulations for specific applications.
Distribution Network: A strong presence and reliable network, particularly in regional or rural markets, for its products.
Customer Relationships: Long-standing relationships with key retreaders or distributors based on product reliability and service.
Without specific details, a strong moat is not evident and would likely depend on the company's operational excellence and market focus.
5. Growth Drivers
Key factors that can drive Dolfin Rubbers Ltd.'s growth over the next 3-5 years include:
Growth in Auto Sector: Continued expansion of the Indian automotive industry, both in new vehicle sales and the existing vehicle parc, driving demand for new tyres and consequently retreading and allied products.
Infrastructure Development: Increased logistics and transportation activity due to infrastructure projects, boosting demand for commercial vehicle tyres and retreading.
Cost Efficiency in Transportation: Fleet operators opting for cost-effective solutions like tyre retreading to extend tyre life, directly benefiting suppliers of retreading materials.
Expansion into New Geographies/Products: Diversification into new regions or development of new rubber products for industrial or automotive applications.
6. Risks
Raw Material Price Volatility: Significant fluctuations in prices of natural rubber, synthetic rubber, carbon black, and other crude oil derivatives, which are key inputs, can impact profitability.
Intense Competition: High competition from both organized and unorganized players in the rubber allied products segment, leading to pricing pressures.
Economic Slowdown: A downturn in the broader economy or the automotive sector can reduce demand for vehicles, tyres, and related components.
Regulatory Changes: Changes in import/export duties, environmental regulations, or safety standards could affect operations and costs.
Technological Disruption: Innovations in tyre technology or alternative materials could impact the demand for traditional rubber products or retreading.
7. Management & Ownership
As is common with many Indian companies, Dolfin Rubbers Ltd. is likely promoter-led, with the founding family or group holding a significant ownership stake and playing a direct role in management. Without specific information, it's difficult to comment on individual management quality. The ownership structure typically involves promoter group, institutional investors (if any), and public shareholders. The promoters' long-term vision and operational expertise are usually crucial for companies in this sector.
8. Outlook
Dolfin Rubbers Ltd. operates in a sector with inherent demand driven by the growing Indian automotive market and the need for cost-effective tyre solutions (like retreading). This provides a foundational growth opportunity. The company is positioned to benefit from increased freight movement, infrastructure development, and fleet expansions. However, the business is susceptible to significant volatility in raw material prices and faces intense competition, which can constrain margins. Success will largely depend on the company's ability to manage input costs effectively, maintain product quality, expand its distribution network, and potentially differentiate through niche offerings or superior customer service in a competitive environment. The cyclical nature of the automotive and transport sectors also means that the company's performance will be linked to broader economic trends.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹172 Cr.
Stock P/E 33.5
P/B 4.6
Current Price ₹171
Book Value ₹ 37.2
Face Value 10
52W High ₹217.6
Dividend Yield 0%
52W Low ₹ 160.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 27 | 35 | 39 | 34 | 32 | 39 | 40 | 40 | 41 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 0 | 27 | 35 | 39 | 34 | 32 | 40 | 40 | 40 | 42 |
| Total Expenditure | 0 | 25 | 32 | 36 | 32 | 30 | 37 | 38 | 38 | 39 |
| Operating Profit | 0 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 |
| Provision for Tax | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 |
| Adjusted Earnings Per Share | 0 | 0.9 | 1.5 | 1.8 | 1 | 0.7 | 1.5 | 1.6 | 1.1 | 1.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 32 | 42 | 44 | 54 | 70 | 77 | 82 | 84 | 102 | 126 | 144 | 160 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 33 | 42 | 44 | 54 | 70 | 77 | 83 | 84 | 102 | 126 | 144 | 162 |
| Total Expenditure | 31 | 40 | 42 | 52 | 67 | 73 | 78 | 78 | 95 | 117 | 134 | 152 |
| Operating Profit | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 6 | 7 | 9 | 10 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 5 | 7 | 7 | 7 |
| Provision for Tax | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Profit After Tax | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 5 | 5 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 5 | 5 | 7 |
| Adjusted Earnings Per Share | 0.8 | 0.7 | 0.9 | 1.8 | 1.9 | 2.6 | 2.8 | 2.8 | 3.3 | 4.7 | 5.1 | 5.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 20% | 13% | 16% |
| Operating Profit CAGR | 11% | 19% | 20% | 17% |
| PAT CAGR | 0% | 19% | 11% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | 11% | 29% | NA% |
| ROE Average | 17% | 16% | 16% | 15% |
| ROCE Average | 17% | 17% | 16% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 5 | 6 | 8 | 15 | 18 | 20 | 22 | 25 | 28 | 33 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 1 | 1 | 0 | 0 | 1 | 3 | 2 | 2 | 3 | 1 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 8 | 11 | 12 | 13 |
| Total Current Liabilities | 5 | 5 | 8 | 10 | 7 | 9 | 14 | 15 | 20 | 20 | 25 |
| Total Liabilities | 13 | 13 | 17 | 20 | 25 | 31 | 40 | 47 | 58 | 63 | 73 |
| Fixed Assets | 5 | 5 | 7 | 9 | 9 | 11 | 18 | 19 | 20 | 25 | 26 |
| Other Non-Current Assets | 0 | 0 | 1 | 0 | 3 | 5 | 1 | 2 | 3 | 1 | 2 |
| Total Current Assets | 8 | 7 | 9 | 11 | 13 | 16 | 22 | 26 | 35 | 37 | 45 |
| Total Assets | 13 | 13 | 17 | 20 | 25 | 31 | 40 | 47 | 58 | 63 | 73 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 3 | 4 | -0 | 2 | -2 | 2 | 2 | 2 | 2 | 5 | 4 |
| Cash Flow from Investing Activities | -1 | -1 | -3 | -1 | -3 | -4 | -4 | -3 | -4 | -4 | -4 |
| Cash Flow from Financing Activities | -1 | -2 | 2 | -0 | 5 | 2 | 3 | 1 | 2 | -2 | -1 |
| Net Cash Inflow / Outflow | 0 | 0 | -1 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.83 | 0.72 | 0.94 | 1.78 | 1.86 | 2.56 | 2.83 | 2.8 | 3.3 | 4.73 | 5.11 |
| CEPS(Rs) | 1.31 | 1.37 | 1.78 | 2.56 | 2.49 | 3.27 | 3.66 | 3.94 | 4.6 | 6.24 | 6.83 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 1.2 | 0 | 0 |
| Book NAV/Share(Rs) | 7.12 | 7.43 | 8.37 | 10.83 | 15 | 17.56 | 19.64 | 21.51 | 24.59 | 28.18 | 33.28 |
| Core EBITDA Margin(%) | 3.98 | 3.2 | 3.71 | 3.64 | 4.08 | 4.44 | 4.76 | 5.29 | 4.94 | 5.36 | 5.09 |
| EBIT Margin(%) | 3.21 | 2.4 | 2.64 | 3.02 | 3.57 | 3.87 | 4.09 | 4.41 | 4.07 | 4.72 | 4.39 |
| Pre Tax Margin(%) | 2.44 | 2.21 | 2.32 | 2.7 | 3.44 | 3.74 | 3.97 | 3.68 | 3.4 | 4.07 | 3.87 |
| PAT Margin (%) | 1.66 | 1.09 | 1.37 | 1.97 | 2.22 | 2.76 | 2.8 | 2.68 | 2.5 | 2.91 | 2.77 |
| Cash Profit Margin (%) | 2.62 | 2.08 | 2.58 | 2.83 | 2.97 | 3.54 | 3.62 | 3.78 | 3.47 | 3.84 | 3.7 |
| ROA(%) | 4.16 | 4.06 | 4.78 | 7.24 | 8.31 | 9.17 | 7.98 | 6.44 | 6.33 | 7.86 | 7.52 |
| ROE(%) | 12.33 | 9.86 | 11.96 | 18.58 | 16.22 | 15.7 | 15.22 | 13.59 | 14.34 | 17.94 | 16.63 |
| ROCE(%) | 11.69 | 15 | 16.64 | 19.12 | 21.03 | 18.45 | 15.71 | 14.71 | 15.3 | 19.05 | 17.24 |
| Receivable days | 43.98 | 29.11 | 29.7 | 33.62 | 37.61 | 40.84 | 42.68 | 41.83 | 36.76 | 34.08 | 32.52 |
| Inventory Days | 20.69 | 4.37 | 6.27 | 8.6 | 9.96 | 12.2 | 19.4 | 35.9 | 40.41 | 40.59 | 44.54 |
| Payable days | 41.34 | 28.46 | 34 | 40.89 | 27.86 | 21.69 | 22.28 | 25.28 | 31.34 | 26.25 | 15.79 |
| PER(x) | 0 | 0 | 0 | 0 | 22.75 | 11.96 | 12.3 | 31.92 | 37.77 | 31.08 | 39.85 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.82 | 1.74 | 1.77 | 4.15 | 5.08 | 5.22 | 6.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 2.59 | 0 | 0.96 | 0 | 0 |
| EV/Net Sales(x) | 0.12 | 0.02 | 0.19 | 0.16 | 0.63 | 0.45 | 0.55 | 1.19 | 1.35 | 1.28 | 1.54 |
| EV/Core EBITDA(x) | 2.53 | 0.6 | 4.34 | 3.31 | 12.19 | 8.09 | 9.19 | 17.28 | 20.53 | 17.55 | 22.47 |
| Net Sales Growth(%) | 13.88 | 28.62 | 5.4 | 23.06 | 29.31 | 9.45 | 7.53 | 1.22 | 21.73 | 23.9 | 14.01 |
| EBIT Growth(%) | -6.71 | -1.16 | 15.17 | 49.84 | 48.91 | 19.77 | 15.58 | 11.32 | 16.93 | 42.31 | 5.72 |
| PAT Growth(%) | 7.06 | -13.29 | 31.72 | 88.92 | 42.06 | 37.32 | 10.7 | -1.19 | 18.17 | 43.23 | 7.98 |
| EPS Growth(%) | 7.06 | -13.29 | 31.72 | 88.92 | 4.29 | 37.32 | 10.7 | -1.18 | 18.17 | 43.23 | 7.98 |
| Debt/Equity(x) | 0.69 | 0.22 | 0.53 | 0.45 | 0.12 | 0.25 | 0.56 | 0.48 | 0.53 | 0.52 | 0.54 |
| Current Ratio(x) | 1.58 | 1.52 | 1.1 | 1.11 | 1.77 | 1.75 | 1.54 | 1.69 | 1.73 | 1.82 | 1.77 |
| Quick Ratio(x) | 1.38 | 2.5 | 0.95 | 0.99 | 1.36 | 1.4 | 1 | 0.84 | 0.91 | 0.86 | 0.78 |
| Interest Cover(x) | 4.16 | 12.75 | 8.38 | 9.44 | 29.06 | 31.5 | 33.96 | 6.05 | 6.11 | 7.27 | 8.58 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.04 | 0.14 | 0.32 | 0.12 | 0.1 | 0.1 | 0.09 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.1 | 36.1 | 36.22 | 36.22 | 36.68 | 36.78 | 36.78 | 37.06 | 37.4 | 37.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 63.9 | 63.9 | 63.78 | 63.78 | 63.32 | 63.22 | 63.22 | 62.94 | 62.6 | 62.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.