Market Cap ₹60 Cr.
Stock P/E 39.0
P/B 5.8
Current Price ₹151
Book Value ₹ 26.1
Face Value 10
52W High ₹210.4
Dividend Yield 0.08%
52W Low ₹ 74.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|
| Net Sales | 4 | 7 | |
| Other Income | 0 | 0 | |
| Total Income | 4 | 7 | |
| Total Expenditure | 3 | 5 | |
| Operating Profit | 1 | 2 | |
| Interest | 0 | 0 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 1 | 2 | |
| Provision for Tax | 0 | 1 | |
| Profit After Tax | 1 | 2 | |
| Adjustments | 0 | -0 | |
| Profit After Adjustments | 1 | 2 | |
| Adjusted Earnings Per Share | 2.1 | 4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 75% | 0% | 0% | 0% |
| Operating Profit CAGR | 100% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 81% | NA% | NA% | NA% |
| ROE Average | 23% | 18% | 18% | 18% |
| ROCE Average | 30% | 23% | 23% | 23% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Shareholder's Funds | 6 | 8 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 |
| Total Current Liabilities | 1 | 1 |
| Total Liabilities | 7 | 9 |
| Fixed Assets | 2 | 1 |
| Other Non-Current Assets | 1 | 3 |
| Total Current Assets | 3 | 5 |
| Total Assets | 7 | 9 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 1 |
| Cash Flow from Investing Activities | -0 | -1 |
| Cash Flow from Financing Activities | -0 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2023 | Mar 2024 |
|---|---|---|
| Earnings Per Share (Rs) | 2.06 | 4.02 |
| CEPS(Rs) | 2.57 | 4.65 |
| DPS(Rs) | 0.11 | 0.12 |
| Book NAV/Share(Rs) | 15.45 | 20.28 |
| Core EBITDA Margin(%) | 27 | 28.66 |
| EBIT Margin(%) | 24.64 | 30.22 |
| Pre Tax Margin(%) | 23.35 | 29.41 |
| PAT Margin (%) | 17.59 | 21.96 |
| Cash Profit Margin (%) | 22.01 | 25.26 |
| ROA(%) | 11.16 | 18.89 |
| ROE(%) | 13.32 | 22.83 |
| ROCE(%) | 17.12 | 29.76 |
| Receivable days | 205.96 | 155.7 |
| Inventory Days | 0 | 0 |
| Payable days | 0 | 0 |
| PER(x) | 18.26 | 30.93 |
| Price/Book(x) | 2.43 | 6.14 |
| Dividend Yield(%) | 0.29 | 0.1 |
| EV/Net Sales(x) | 3.31 | 6.72 |
| EV/Core EBITDA(x) | 11.39 | 20.05 |
| Net Sales Growth(%) | 0 | 60.4 |
| EBIT Growth(%) | 0 | 96.77 |
| PAT Growth(%) | 0 | 100.19 |
| EPS Growth(%) | 0 | 95.52 |
| Debt/Equity(x) | 0.09 | 0.03 |
| Current Ratio(x) | 3.91 | 3.25 |
| Quick Ratio(x) | 3.91 | 3.25 |
| Interest Cover(x) | 19.12 | 37.04 |
| Total Debt/Mcap(x) | 0.04 | 0.01 |
| # | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 72.46 | 72.46 | 72.46 | 72.46 | 72.78 | 72.12 | 72.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.54 | 27.54 | 27.54 | 27.54 | 27.22 | 27.88 | 27.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
