Market Cap ₹55 Cr.
Stock P/E 27.9
P/B 3
Current Price ₹52.9
Book Value ₹ 17.8
Face Value 10
52W High ₹69.7
Dividend Yield 0.09%
52W Low ₹ 41.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 4 | 7 | 12 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 4 | 7 | 12 | |
| Total Expenditure | 3 | 5 | 9 | |
| Operating Profit | 1 | 2 | 3 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 2 | 3 | |
| Provision for Tax | 0 | 1 | 1 | |
| Profit After Tax | 1 | 2 | 2 | |
| Adjustments | 0 | -0 | -0 | |
| Profit After Adjustments | 1 | 2 | 2 | |
| Adjusted Earnings Per Share | 0.8 | 1.5 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 71% | 0% | 0% | 0% |
| Operating Profit CAGR | 50% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 55% | NA% | NA% |
| ROE Average | 20% | 19% | 19% | 19% |
| ROCE Average | 26% | 24% | 24% | 24% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 6 | 8 | 12 |
| Minority's Interest | 0 | 0 | 1 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 1 | 1 | 3 |
| Total Liabilities | 7 | 9 | 16 |
| Fixed Assets | 2 | 1 | 1 |
| Other Non-Current Assets | 1 | 3 | 5 |
| Total Current Assets | 3 | 5 | 10 |
| Total Assets | 7 | 9 | 16 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 1 | -0 |
| Cash Flow from Investing Activities | -0 | -1 | -1 |
| Cash Flow from Financing Activities | -0 | 0 | 3 |
| Net Cash Inflow / Outflow | -0 | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.79 | 1.55 | 1.77 |
| CEPS(Rs) | 0.99 | 1.79 | 2.15 |
| DPS(Rs) | 0.04 | 0.05 | 0.05 |
| Book NAV/Share(Rs) | 5.94 | 7.8 | 11.64 |
| Core EBITDA Margin(%) | 27 | 28.66 | 22.38 |
| EBIT Margin(%) | 24.64 | 30.22 | 23.02 |
| Pre Tax Margin(%) | 23.35 | 29.41 | 22.5 |
| PAT Margin (%) | 17.59 | 21.96 | 17.08 |
| Cash Profit Margin (%) | 22.01 | 25.26 | 19.37 |
| ROA(%) | 11.16 | 18.89 | 15.76 |
| ROE(%) | 13.32 | 22.83 | 19.87 |
| ROCE(%) | 17.12 | 29.76 | 25.95 |
| Receivable days | 205.96 | 155.7 | 144.46 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 18.26 | 30.93 | 25.41 |
| Price/Book(x) | 2.43 | 6.14 | 3.87 |
| Dividend Yield(%) | 0.29 | 0.1 | 0.11 |
| EV/Net Sales(x) | 3.31 | 6.72 | 3.92 |
| EV/Core EBITDA(x) | 11.39 | 20.05 | 15.5 |
| Net Sales Growth(%) | 0 | 60.4 | 63.92 |
| EBIT Growth(%) | 0 | 96.77 | 24.84 |
| PAT Growth(%) | 0 | 100.19 | 27.55 |
| EPS Growth(%) | 0 | 95.52 | 14.56 |
| Debt/Equity(x) | 0.09 | 0.03 | 0.03 |
| Current Ratio(x) | 3.91 | 3.25 | 3.47 |
| Quick Ratio(x) | 3.91 | 3.25 | 3.47 |
| Interest Cover(x) | 19.12 | 37.04 | 44.68 |
| Total Debt/Mcap(x) | 0.04 | 0.01 | 0.01 |
| # | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.46 | 72.46 | 72.46 | 72.46 | 72.78 | 72.12 | 72.15 | 69.09 | 69.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.54 | 27.54 | 27.54 | 27.54 | 27.22 | 27.88 | 27.85 | 30.91 | 30.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.72 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 | 0.11 | 0.12 | 0.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.4 | 1.04 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
