Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹146501 Cr.
Stock P/E
54.4
P/B
3.2
Current Price
₹591.9
Book Value
₹ 183.7
Face Value
2
52W High
₹887.5
52W Low
₹ 489.3
Dividend Yield
1.35%

DLF Overview

Business

DLF Ltd. is one of India's largest real estate development companies, primarily engaged in the development of residential, commercial, and retail properties. Its core business model involves acquiring land, planning and designing integrated townships, residential complexes (apartments, plotted developments, villas), commercial office spaces (IT parks, business centers), and retail destinations (shopping malls). The company makes money through the sale of residential properties and plots, and through rental income generated from its commercial office spaces and retail properties (DLF Cybercity, DLF Malls).

Revenue Mix

DLF's primary business segments include:

Development Business (Residential & Plotted Developments): This segment generates revenue from the sale of properties to customers. Historically, it has been the largest contributor to revenue.

Rental Business (Commercial & Retail): This segment generates recurring income from leasing out commercial office spaces, IT parks, and retail malls. This segment provides a more stable revenue stream compared to the cyclical development business.

Specific revenue contributions fluctuate based on project launches and completions; however, residential sales typically form the dominant portion of new sales, while the rental portfolio provides a significant and stable annuity income.

Industry

The Indian real estate industry is large, fragmented, cyclical, and heavily influenced by economic growth, interest rates, and regulatory policies. It is characterized by numerous regional and national players. DLF is positioned as one of the leading real estate developers in India, known for its large-scale projects and premium developments, particularly in the National Capital Region (NCR). Its substantial land bank, extensive project portfolio, and strong brand recall place it among the top-tier developers. The industry is seeing some consolidation, with organized players like DLF gaining market share due to their execution capabilities and financial strength.

MOAT

DLF possesses several durable competitive advantages:

Brand Reputation: A strong, established brand synonymous with quality and large-scale development, especially in the premium and luxury segments, which commands pricing power.

Scale & Land Bank: One of the largest land banks in India, particularly in strategic urban centers, enabling it to undertake large, integrated developments (e.g., DLF City in Gurugram) that smaller players cannot.

Execution Capability: Decades of experience in planning, developing, and delivering complex, large-scale projects across residential, commercial, and retail formats.

Rental Portfolio: Its significant portfolio of income-generating commercial and retail assets provides a stable annuity income, reducing reliance solely on cyclical property sales.

Growth Drivers

Urbanization & Demographics: India's rapid urbanization and growing middle class, coupled with a young demographic, continue to fuel demand for housing and commercial spaces.

Economic Growth: Sustained economic growth in India translates to increased disposable incomes and corporate expansion, boosting demand for both residential and commercial properties.

Premiumization Trend: Growing demand for premium and luxury housing segments, where DLF has a strong foothold.

New Project Launches: A robust pipeline of new residential and commercial projects across various micro-markets.

Consolidation in Real Estate: Organized players like DLF are expected to gain market share from smaller, unorganized developers, particularly post-RERA implementation.

Infrastructure Development: Government focus on improving urban infrastructure directly benefits real estate development.

Risks

Economic Downturns: Real estate is highly sensitive to economic slowdowns, affecting consumer confidence, affordability, and investment decisions.

Interest Rate Fluctuations: Changes in interest rates impact home loan affordability for buyers and borrowing costs for developers.

Regulatory Changes: Evolving real estate regulations (e.g., RERA), environmental clearances, and taxation policies can cause project delays and cost overruns.

Competition: Intense competition from other established national and regional developers, especially in key growth markets.

Execution Risk: Delays in project completion, cost escalations, and land acquisition challenges are inherent to large-scale real estate development.

Funding & Liquidity: Access to capital and managing debt levels can be critical, particularly during tight credit markets.

Management & Ownership

DLF is promoted by the Singh family, with Kushal Pal Singh (K.P. Singh) being a prominent figure in the Indian real estate industry. The company has a long history and has been led by experienced management personnel from the promoter family. The ownership structure is primarily promoter-led, with the Singh family and related entities holding a significant stake, alongside institutional investors and public shareholders. Management has focused on deleveraging the company and improving financial stability in recent years.

Outlook

DLF benefits from its strong brand, extensive land bank, and diversified portfolio across residential, commercial, and retail segments. The company is well-positioned to capitalize on India's long-term urbanization trend and growing demand for quality real estate, particularly in the premium and luxury segments where it holds a leadership position. Its significant rental income provides a stable base. However, the cyclical nature of the real estate industry, sensitivity to economic fluctuations, interest rate changes, and regulatory uncertainties pose inherent risks. Successful execution of its project pipeline, continued deleveraging, and adaptability to evolving market dynamics will be crucial for sustained growth and profitability.

DLF Share Price

Live · BSE / NSE · Inception: 1963
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

DLF Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1521 2135 1362 1975 1529 3128 2717 1643 2020 1814
Other Income 122 182 367 206 209 220 264 619 459 280
Total Income 1644 2317 1730 2181 1737 3348 2981 2262 2480 2094
Total Expenditure 1010 1381 1134 1473 1129 2150 2353 1359 1630 1403
Operating Profit 633 936 596 708 609 1198 628 902 849 691
Interest 84 98 101 94 94 109 79 63 36 21
Depreciation 38 37 37 38 39 37 34 30 30 48
Exceptional Income / Expenses 0 0 0 0 -302 0 0 235 -60 28
Profit Before Tax 512 802 458 577 174 1053 515 1045 723 649
Provision for Tax 135 171 118 -467 -267 181 133 276 -7 -92
Profit After Tax 377 630 339 1043 440 871 382 769 730 741
Adjustments 280 291 306 338 618 411 381 412 473 527
Profit After Adjustments 657 921 646 1381 1059 1282 763 1180 1203 1269
Adjusted Earnings Per Share 2.7 3.7 2.6 5.6 4.3 5.2 3.1 4.8 4.9 5.1

DLF Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7649 9926 8221 6707 8366 6083 5414 5717 5695 6427 7994 8194
Other Income 519 671 719 957 663 805 531 420 317 531 1002 1622
Total Income 8168 10597 8941 7664 9029 6888 5945 6138 6012 6958 8996 9817
Total Expenditure 4625 5928 4788 4329 6225 4948 3996 3975 3969 4303 5885 6745
Operating Profit 3543 4669 4153 3334 2805 1940 1949 2163 2043 2655 3111 3070
Interest 2304 2680 2980 2951 2062 1427 853 625 392 356 397 199
Depreciation 545 766 572 534 225 200 159 149 149 148 151 142
Exceptional Income / Expenses -68 -197 429 8765 127 340 -96 -224 0 0 -302 203
Profit Before Tax 627 1026 1030 8615 646 653 840 1165 1502 2151 2261 2932
Provision for Tax 158 564 229 4323 277 2133 362 321 402 520 -434 310
Profit After Tax 469 462 800 4292 368 -1479 477 844 1101 1630 2695 2622
Adjustments 72 -156 -85 171 951 896 616 657 935 1097 1673 1793
Profit After Adjustments 540 306 715 4464 1319 -583 1094 1501 2036 2727 4368 4415
Adjusted Earnings Per Share 3 1.7 4 25 6 -2.4 4.4 6.1 8.2 11 17.6 17.9

DLF Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 29168 24069 24573 35310 33577 34447 35344 36362 37688 39431 42550
Minority's Interest 175 126 124 49 41 18 20 19 4 1 0
Borrowings 17630 20329 23255 6239 5614 3890 3295 2189 1050 2439 1672
Other Non-Current Liabilities 1053 -1843 -1894 1901 -539 1800 2045 2192 2646 3057 2017
Total Current Liabilities 16726 14869 13538 17029 25710 15701 12577 10382 10927 14137 22200
Total Liabilities 64752 57550 59596 60585 64546 55890 53488 51167 52572 59069 68472
Fixed Assets 19619 3943 3449 2722 2626 2591 2302 2002 1917 1854 1796
Other Non-Current Assets 11184 27396 26447 28408 28136 24506 24593 25074 24885 24658 25471
Total Current Assets 33949 26211 29700 28954 31154 28630 26172 23818 25243 32018 40371
Total Assets 64752 57550 59596 60585 64546 55890 53488 51167 52572 59069 68472

DLF Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1844 2441 2652 3271 1345 4266 1608 1035 306 207 1394
Cash Flow from Operating Activities 2037 2957 -898 270 2043 356 1460 2832 2375 2539 5235
Cash Flow from Investing Activities 98 -818 872 -1965 5 6517 154 263 -463 -1529 -3543
Cash Flow from Financing Activities -1547 -1929 787 -232 875 -9522 -2184 -3828 -2013 177 -2403
Net Cash Inflow / Outflow 588 210 761 -1927 2923 -2649 -570 -733 -101 1187 -710
Closing Cash & Cash Equivalent 2432 2652 3413 1345 4266 1608 1035 306 207 1394 752

DLF Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.03 1.72 4.01 25.02 5.98 -2.36 4.42 6.06 8.22 11.02 17.64
CEPS(Rs) 5.69 6.88 7.69 27.05 2.69 -5.17 2.57 4.01 5.05 7.18 11.49
DPS(Rs) 2 2 2 2 2 2 2 3 4 5 6
Book NAV/Share(Rs) 153.05 134.78 137.67 193.64 148.72 139.16 142.79 146.9 152.25 159.3 171.9
Core EBITDA Margin(%) 39.53 40.27 41.76 35.45 25.6 18.66 26.19 30.48 30.31 30.65 25.42
EBIT Margin(%) 38.31 37.34 48.77 172.45 32.36 34.2 31.27 31.29 33.27 36.19 32.04
Pre Tax Margin(%) 8.19 10.34 12.52 128.46 7.72 10.74 15.51 20.37 26.38 31.04 27.25
PAT Margin (%) 6.13 4.65 9.73 64 4.4 -24.32 8.82 14.76 19.33 23.53 32.49
Cash Profit Margin (%) 13.25 12.37 16.7 71.96 7.09 -21.03 11.76 17.37 21.94 25.67 34.3
ROA(%) 0.73 0.76 1.37 7.14 0.59 -2.46 0.87 1.61 2.12 2.92 4.23
ROE(%) 1.72 1.8 3.29 14.52 1.09 -4.4 1.37 2.35 2.97 4.23 6.57
ROCE(%) 5.57 7.2 7.78 21.7 5.23 4.46 4 4.35 4.67 5.91 5.88
Receivable days 75.1 92 107.31 73.56 46.2 46.58 43.88 36.55 35.66 28.64 29.49
Inventory Days 861.33 633.33 819.86 1084.41 911 1334.97 1468.78 1314.91 1264.82 1067.24 1007.17
Payable days 348.24 175.49 228.97 215.17 104.74 146.71 167.33 213.31 294.59 262.87 197.62
PER(x) 52.2 66.76 37.11 8.06 33.73 0 64.97 62.75 43.41 81.54 38.57
Price/Book(x) 1.03 0.85 1.08 1.04 1.36 0.99 2.01 2.59 2.34 5.64 3.96
Dividend Yield(%) 1.26 1.75 1.34 0.99 0.99 1.45 0.7 0.79 1.12 0.56 0.88
EV/Net Sales(x) 6.77 4.26 6.28 7.63 6.8 6.53 14.09 17 15.66 34.63 21.01
EV/Core EBITDA(x) 14.6 9.07 12.43 15.35 20.27 20.47 39.16 44.94 43.66 83.83 53.99
Net Sales Growth(%) -7.82 29.77 -17.17 -18.42 24.74 -27.29 -10.99 5.6 -0.39 12.86 24.38
EBIT Growth(%) -1.79 26.46 8.18 188.48 -76.59 -23.16 -18.62 5.68 5.89 32.33 6.02
PAT Growth(%) -22.48 -1.39 73.21 436.38 -91.42 -501.66 132.27 76.75 30.5 48.1 65.27
EPS Growth(%) -16.42 -43.38 133.4 524.47 -76.11 -139.42 287.51 37.24 35.64 33.96 60.16
Debt/Equity(x) 0.84 1.05 1.19 0.51 0.52 0.24 0.19 0.11 0.08 0.12 0.09
Current Ratio(x) 2.03 1.76 2.19 1.7 1.21 1.82 2.08 2.29 2.31 2.26 1.82
Quick Ratio(x) 0.98 0.63 0.71 0.54 0.36 0.39 0.4 0.36 0.54 0.77 0.71
Interest Cover(x) 1.27 1.38 1.35 3.92 1.31 1.46 1.98 2.86 4.83 7.03 6.69
Total Debt/Mcap(x) 0.87 1.24 1.1 0.49 0.39 0.24 0.09 0.04 0.04 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +24% +12% +6% 0%
Operating Profit CAGR +17% +13% +10% -1%
PAT CAGR +65% +47% +19%
Share Price CAGR -27% +7% +15% +16%
ROE Average +7% +5% +4% +3%
ROCE Average +6% +5% +5% +7%

DLF Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.08 %
FII 13.54 %
DII (MF + Insurance) 6.92 %
Public (retail) 25.92 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.0874.0874.0874.0874.0874.0874.0874.0874.0874.08
FII 15.7516.5316.1616.6516.3716.2715.9715.4414.813.54
DII 5.474.774.814.654.874.715.025.225.796.92
Public 25.9225.9225.9225.9225.9225.9225.9225.9225.9225.92
Others 0000000000
Total 100100100100100100100100100100

DLF Peer Comparison

Construction - Real Estate Edit Columns

DLF Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

DLF Pros & Cons

Pros

  • Debtor days have improved from 262.87 to 197.62days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp