Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹72228 Cr.
Stock P/E
58.6
P/B
15.4
Current Price
₹11824
Book Value
₹ 765.6
Face Value
2
52W High
₹18471.5
52W Low
₹ 9605.1
Dividend Yield
0.08%

Dixon Technologies Overview

Business

Dixon Technologies (India) Ltd. is a leading Indian electronics manufacturing services (EMS) company. It primarily operates as a contract manufacturer for various domestic and international brands across multiple product categories. Its core business model involves manufacturing consumer electronics, home appliances, lighting products, mobile phones, and security surveillance systems for its clients, who then market these products under their own brands. Dixon makes money by charging its clients for manufacturing these products, leveraging its scale, operational efficiencies, and integrated manufacturing capabilities.

Revenue Mix

Dixon's revenue is diversified across several key product categories, reflecting its broad EMS capabilities. While specific revenue percentages can fluctuate, major segments include:

Consumer Electronics: Primarily LED TVs.

Home Appliances: Washing Machines (semi-automatic and fully automatic).

Lighting Products: LED bulbs, battens, and other lighting solutions.

Mobile Phones: Feature phones and smartphones.

Security Surveillance Systems: CCTV cameras and Digital Video Recorders (DVRs).

IT Hardware: Laptops, desktops, and tablets (a newer segment under government PLI schemes).

Industry

Dixon operates in the rapidly growing Indian electronics manufacturing services (EMS) industry. This industry is characterized by increasing domestic demand for electronics, government support through initiatives like "Make in India" and Production Linked Incentive (PLI) schemes, and a global trend of outsourcing manufacturing. Dixon is a dominant player in the Indian EMS landscape, often cited as one of the largest and most diversified. It benefits from the "China Plus One" strategy of global brands and the import substitution push in India, positioning itself as a strategic partner for major brands looking to establish or expand their manufacturing footprint in the country.

MOAT

Dixon possesses several competitive advantages:

Scale and Diversification: Its extensive manufacturing capacities across multiple product lines allow for economies of scale, cost efficiencies, and reduced dependence on any single product category or client.

Deep Client Relationships: It has long-standing relationships with prominent domestic and international brands (e.g., Samsung, Xiaomi, Panasonic, Philips, Godrej, Bosch, LG, Acer), acting as a trusted manufacturing partner.

Operational Excellence & Cost Leadership: Focus on backward integration, efficient supply chain management, and continuous process improvements enables competitive pricing.

Government Policy Beneficiary: Strong alignment with "Make in India" and PLI schemes provides a significant tailwind and competitive edge over new entrants or import-reliant players.

Technical Expertise & R&D: Ability to quickly adapt to new technologies and manufacture complex electronic products.

Growth Drivers

Government PLI Schemes: Continued and expanding benefits from the Production Linked Incentive schemes across various electronics categories (mobile phones, IT hardware, white goods, LED lighting) are a significant growth catalyst.

Increasing Domestic Demand: India's large and growing consumer base, coupled with rising disposable incomes, drives demand for electronics and home appliances.

Import Substitution: Government policies favoring domestic manufacturing encourage brands to shift production to India, benefiting Dixon.

Expansion into New Categories: Entry into new segments like IT hardware (laptops, desktops) and wearables opens up substantial market opportunities.

Increasing Outsourcing Trend: Both global and domestic brands are increasingly outsourcing manufacturing to specialized EMS providers like Dixon to optimize costs and focus on core competencies.

Risks

Client Concentration: While diversified, dependence on a few large clients for a significant portion of revenue could pose a risk if client relationships deteriorate or their demand fluctuates.

Raw Material Volatility: Exposure to fluctuations in global prices of electronic components and raw materials can impact margins.

Technological Obsolescence: Rapid technological changes in the electronics industry require continuous investment in R&D and manufacturing capabilities, posing a risk of obsolescence if not managed well.

Intense Competition: The EMS sector can be competitive, with both domestic and international players vying for contracts.

Supply Chain Disruptions: Global supply chain issues, geopolitical events, or pandemics can disrupt manufacturing and delivery schedules.

Execution Risk: Rapid expansion and entry into new product categories carry execution risks related to scaling up operations, quality control, and managing complexity.

Management & Ownership

Dixon Technologies is a promoter-led company with Mr. Sunil Vachani (Chairman & MD) and Mr. Atul Lall (Vice Chairman & MD) at the helm. The promoters and key management personnel have extensive experience in the electronics manufacturing industry, contributing to the company's operational strength and strategic vision. The promoter group holds a significant stake, aligning their interests with the company's long-term growth. Institutional investors (both domestic and foreign) also hold substantial stakes, indicating confidence in the company's prospects.

Outlook

Dixon Technologies is well-positioned to capitalize on India's burgeoning electronics manufacturing ecosystem, driven by strong domestic demand, government policy support (especially PLI schemes), and the global shift towards diversified supply chains. Its diversified product portfolio, strong client relationships, and operational efficiencies provide a solid foundation for growth. However, the company faces risks from intense competition, raw material price volatility, and the need for continuous technological adaptation. Successful execution in new growth areas like IT hardware and continued ability to attract and retain major brands will be critical for sustained expansion, while managing supply chain and cost pressures remains an ongoing challenge.

Dixon Technologies Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dixon Technologies Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 4818 4658 6580 11534 10454 10293 12836 14855 10672 10511
Other Income 2 17 8 -6 7 11 2 496 131 84
Total Income 4821 4675 6588 11528 10460 10304 12837 15351 10803 10595
Total Expenditure 4634 4476 6332 11108 10063 9850 12353 14294 10257 10102
Operating Profit 187 199 256 421 397 454 484 1057 546 493
Interest 22 21 29 38 41 46 33 38 43 24
Depreciation 41 51 55 66 75 86 93 96 99 105
Exceptional Income / Expenses 0 0 0 210 0 250 0 0 0 0
Profit Before Tax 124 127 172 526 282 572 359 922 404 364
Provision for Tax 29 32 40 117 69 111 86 178 91 72
Profit After Tax 95 94 132 409 213 461 273 745 313 292
Adjustments 1 1 1 -19 -41 -60 -48 -75 -25 -36
Profit After Adjustments 96 95 134 390 171 401 225 670 287 256
Adjusted Earnings Per Share 16.1 15.9 22.3 65.1 28.5 66.5 37.2 110.7 47.3 42.2

Dixon Technologies Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1201 1388 2457 2842 2984 4400 6448 10697 12192 17691 38860 48874
Other Income 3 3 1 4 6 5 2 4 6 23 20 713
Total Income 1204 1391 2458 2846 2990 4405 6450 10701 12198 17713 38880 49586
Total Expenditure 1170 1332 2366 2729 2848 4173 6156 10313 11676 16987 37345 47006
Operating Profit 35 59 93 117 142 233 293 388 522 726 1535 2580
Interest 10 12 16 13 26 39 33 49 64 81 162 138
Depreciation 7 8 11 15 22 37 44 84 115 162 281 393
Exceptional Income / Expenses 0 -3 0 0 0 0 0 0 0 0 460 0
Profit Before Tax 17 35 66 88 94 157 217 255 345 494 1570 2049
Provision for Tax 5 8 19 27 30 36 57 64 90 119 337 427
Profit After Tax 12 27 48 61 63 121 160 190 255 375 1233 1623
Adjustments -1 0 0 0 0 0 0 -0 0 -7 -137 -184
Profit After Adjustments 11 27 48 61 63 121 160 190 256 368 1096 1438
Adjusted Earnings Per Share 3 7.6 8.7 10.8 11.2 20.8 27.3 32 42.9 61.5 181.8 237.4

Dixon Technologies Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 95 118 197 315 378 541 737 997 1285 1695 3010
Minority's Interest 3 0 0 0 0 0 0 1 -0 28 459
Borrowings 41 52 10 8 6 11 80 297 145 113 81
Other Non-Current Liabilities 8 10 3 8 177 111 158 247 309 423 612
Total Current Liabilities 174 233 579 635 929 1034 1871 2736 2941 4732 12595
Total Liabilities 321 412 788 966 1491 1697 2846 4277 4679 6990 16758
Fixed Assets 97 124 137 179 241 414 550 1003 1244 1996 2774
Other Non-Current Assets 17 16 14 32 181 37 104 127 297 157 890
Total Current Assets 207 272 638 754 1069 1246 2191 3147 3139 4836 13094
Total Assets 321 412 788 966 1491 1697 2846 4277 4679 6990 16758

Dixon Technologies Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 2 3 13 14 96 64 176 217 200
Cash Flow from Operating Activities 44 41 53 68 -3 237 170 273 726 584 1150
Cash Flow from Investing Activities -22 -22 -43 -100 -64 -99 -265 -464 -356 -531 -1229
Cash Flow from Financing Activities -22 -19 -8 42 69 -57 63 304 -330 -70 -27
Net Cash Inflow / Outflow -0 1 1 10 2 81 -32 113 41 -17 -106
Closing Cash & Cash Equivalent 1 2 3 13 14 96 64 176 217 200 231

Dixon Technologies Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.05 7.57 8.66 10.76 11.19 20.83 27.29 32.04 42.91 61.5 181.83
CEPS(Rs) 5.28 9.91 10.61 13.44 15.01 27.14 34.76 46.21 62.08 89.77 251.22
DPS(Rs) 0.2 2.5 1.2 0.4 0.4 0.8 1 2 3 5 8
Book NAV/Share(Rs) 26.24 32.52 35.88 55.62 66.33 92.84 124.44 166.1 212.94 280.33 482.24
Core EBITDA Margin(%) 2.6 3.96 3.65 3.95 4.56 5.17 4.52 3.59 4.23 3.98 3.9
EBIT Margin(%) 2.28 3.36 3.28 3.56 4.03 4.46 3.87 2.84 3.35 3.25 4.45
Pre Tax Margin(%) 1.43 2.5 2.66 3.09 3.14 3.56 3.36 2.38 2.83 2.79 4.04
PAT Margin (%) 1 1.94 1.9 2.13 2.12 2.74 2.47 1.78 2.09 2.12 3.17
Cash Profit Margin (%) 1.57 2.54 2.33 2.67 2.85 3.57 3.15 2.56 3.03 3.03 3.89
ROA(%) 4.01 7.47 7.93 6.94 5.16 7.56 7.04 5.34 5.7 6.43 10.38
ROE(%) 13.61 25.78 30.24 23.79 18.35 26.41 25.25 22.2 22.63 25.47 53.8
ROCE(%) 15.76 25.65 37.37 33.7 27.33 34.2 32.83 25.9 27.98 34.65 68.4
Receivable days 15.35 18.66 26.95 37.01 49.85 42.8 45.34 41.66 45.94 41.57 43.58
Inventory Days 30.87 32.29 30.56 38.67 44.68 37.59 35.08 32.35 31.61 27.34 26.7
Payable days 34.96 46.28 57.61 73.99 87.74 79.37 83.78 75.08 78.92 74.09 76.11
PER(x) 0 0 0 61.01 42.03 34.33 134.47 134.55 66.69 121.65 72.48
Price/Book(x) 0 0 0 11.8 7.09 7.7 29.49 25.95 13.44 26.69 27.33
Dividend Yield(%) 0 0 0 0.06 0.09 0.11 0.03 0.05 0.1 0.07 0.06
EV/Net Sales(x) 0.06 0.05 0.02 1.31 0.93 0.94 3.35 2.42 1.39 2.53 2.04
EV/Core EBITDA(x) 2.19 1.24 0.46 31.8 19.52 17.72 73.52 66.63 32.56 61.51 51.69
Net Sales Growth(%) 9.84 15.56 76.99 15.65 5.03 47.44 46.55 65.89 13.98 45.1 119.66
EBIT Growth(%) -2.23 70.45 72.94 24.11 18.14 63.33 27.28 21.78 34.44 40.59 201.21
PAT Growth(%) -9.42 124.42 73.73 28.02 4.03 90.19 32.61 19.11 34.02 46.98 228.76
EPS Growth(%) -11.9 148.41 14.35 24.18 4.04 86.16 31.03 17.4 33.91 43.32 195.68
Debt/Equity(x) 0.84 0.66 0.24 0.14 0.38 0.16 0.21 0.46 0.14 0.09 0.07
Current Ratio(x) 1.19 1.17 1.1 1.19 1.15 1.21 1.17 1.15 1.07 1.02 1.04
Quick Ratio(x) 0.54 0.59 0.61 0.68 0.71 0.72 0.77 0.73 0.74 0.66 0.72
Interest Cover(x) 2.69 3.92 5.27 7.56 4.56 4.97 7.63 6.16 6.38 7.1 10.72
Total Debt/Mcap(x) 0 0 0 0.01 0.05 0.02 0.01 0.02 0.01 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +120% +54% +55% +42%
Operating Profit CAGR +111% +58% +46% +46%
PAT CAGR +229% +87% +59% +59%
Share Price CAGR -22% +49% +25%
ROE Average +54% +34% +30% +26%
ROCE Average +68% +44% +38% +33%

Dixon Technologies Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 28.68 %
FII 18.29 %
DII (MF + Insurance) 28.15 %
Public (retail) 71.32 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 33.6333.4433.2432.8932.4232.2728.9528.9228.8328.68
FII 17.4117.8419.3322.6923.2221.8120.5520.6918.6818.29
DII 26.427.0126.0823.1422.6223.0726.6928.9429.0628.15
Public 66.3766.5666.7667.1167.5867.7371.0571.0871.1771.32
Others 0000000000
Total 100100100100100100100100100100

Dixon Technologies Peer Comparison

Consumer Durables - Electronics Edit Columns

Dixon Technologies Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dixon Technologies Pros & Cons

Pros

  • Company has delivered good profit growth of 59% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 28.68%.
  • Debtor days have increased from 74.09 to 76.11days.
  • Stock is trading at 15.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp