Market Cap ₹3 Cr.
Stock P/E 32.9
P/B -
Current Price ₹6.2
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 5 | 5 | 3 | 4 | 1 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 5 | 5 | 3 | 4 | 1 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 4 | 5 | 3 | 4 | 1 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -21% | -23% | NA% |
ROE Average | 1% | 1% | 1% | 1% |
ROCE Average | 1% | 1% | 1% | 2% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 0 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 5 |
Total Assets | 0 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 5 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -4 | 1 | -0 | -1 | 1 | 0 |
Cash Flow from Financing Activities | 0 | -0 | -0 | 4 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | 1 | 0 | -1 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.05 | 0.03 | 0.37 | 0.25 | 0.12 | 0.06 | 0.08 | 0.05 | 0.08 |
CEPS(Rs) | 0.05 | 0.03 | 0.37 | 0.25 | 0.12 | 0.06 | 0.08 | 0.05 | 0.08 |
DPS(Rs) | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.95 | 9.98 | 10.05 | 10.48 | 10.59 | 10.65 | 10.73 | 10.78 | 10.85 |
Core EBITDA Margin(%) | 14.81 | 0.05 | 6.24 | 3.23 | 0.35 | -2.59 | -3.23 | -12.2 | 0 |
EBIT Margin(%) | 29.64 | 0.63 | 6.26 | 3.9 | 1.73 | 1.23 | 1.28 | 2.83 | 0 |
Pre Tax Margin(%) | 29.14 | 0.62 | 6.25 | 3.9 | 1.6 | 1.16 | 1.28 | 2.76 | 0 |
PAT Margin (%) | 24.18 | 0.61 | 4.33 | 2.44 | 1.06 | 0.84 | 0.89 | 2.05 | 0 |
Cash Profit Margin (%) | 24.18 | 0.61 | 4.33 | 2.44 | 1.06 | 0.84 | 0.89 | 2.05 | 0 |
ROA(%) | 0.54 | 0.32 | 3.34 | 3.97 | 1.04 | 0.53 | 0.67 | 0.43 | 0.72 |
ROE(%) | 0.55 | 0.34 | 3.68 | 4.32 | 1.14 | 0.58 | 0.71 | 0.44 | 0.73 |
ROCE(%) | 0.67 | 0.36 | 5.32 | 6.91 | 1.78 | 0.8 | 0.97 | 0.59 | 0.99 |
Receivable days | 6739.76 | 587.68 | 373.26 | 0 | 97.75 | 118.13 | 47.58 | 126.02 | 0 |
Inventory Days | 4932.43 | 0 | 130.16 | 53.34 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 47.31 | 0 | 33.38 | 16.55 | 3.91 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 3329.17 | 0 | 2067.94 | 2455.89 | 197.91 |
Price/Book(x) | 0 | 0 | 0 | 0 | 37.72 | 0 | 14.61 | 10.85 | 1.43 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 21.63 | 0.89 | 0.42 | 0.94 | 35.28 | 1.19 | 18.37 | 49.89 | 0 |
EV/Core EBITDA(x) | 72.96 | 140.46 | 6.78 | 24.05 | 2044.34 | 96.67 | 1432.4 | 1762.2 | 137.97 |
Net Sales Growth(%) | -43.08 | 2404.5 | 51.56 | 986.18 | 10.01 | -35.17 | 16.93 | -72.86 | -100 |
EBIT Growth(%) | -49.53 | -46.75 | 1405.51 | 577 | -51.35 | -53.62 | 21.46 | -40.08 | 62.8 |
PAT Growth(%) | -37.86 | -36.8 | 974.64 | 511.78 | -52.05 | -48.72 | 23.26 | -37.23 | 65.07 |
EPS Growth(%) | -37.86 | -36.8 | 974.66 | -32.06 | -52.04 | -48.75 | 23.25 | -37.2 | 65.07 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.08 | 0.06 | 0.06 | 0 | 0 |
Current Ratio(x) | 119.83 | 7.43 | 21.29 | 12.13 | 40.82 | 16.38 | 16.71 | 256.91 | 173.56 |
Quick Ratio(x) | 83.25 | 7.43 | 15.13 | 9.3 | 40.82 | 16.38 | 16.71 | 256.91 | 173.56 |
Interest Cover(x) | 59.29 | 87.61 | 586.21 | 1035.29 | 13.24 | 15.94 | 1418.72 | 38.85 | 112.88 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About