Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2286 Cr.
Stock P/E
23.5
P/B
0.3
Current Price
₹145.8
Book Value
₹ 422.2
Face Value
2
52W High
₹305.5
52W Low
₹ 129
Dividend Yield
0%

Dishman Carbogen Amc Overview

Business

Dishman Carbogen Amcis Ltd. (DCAL) is a global contract development and manufacturing organization (CDMO) that provides a range of services to the pharmaceutical industry. Its core business involves offering contract research, development, and manufacturing services for active pharmaceutical ingredients (APIs), intermediates, and drug products. The company supports pharmaceutical innovators from early-stage clinical development through to commercial manufacturing, specializing in complex chemistries and high-potency APIs (HPAPIs). DCAL generates revenue by charging fees for its CDMO services, which include process development, analytical services, scale-up, and commercial manufacturing of pharmaceutical products and ingredients. It also manufactures and sells generic APIs and intermediates.

Revenue Mix

DCAL's business is broadly divided into two main areas:

Carbogen Amcis (CRAMS Segment): This segment focuses on contract research, development, and manufacturing services for innovator pharmaceutical companies globally. It offers specialized services including HPAPI manufacturing, sterile fill & finish, and complex chemistry, primarily from its facilities in Switzerland, France, the Netherlands, and the UK. This segment is typically characterized by higher margins and long-term client relationships.

Dishman India (Marketable Molecules & Generic APIs): This segment manufactures and supplies intermediates and generic APIs, as well as quaternary compounds, to various pharmaceutical and industrial clients. It operates primarily from its facilities in India and China. This segment generally involves more commoditized products and is often more price-sensitive.

While exact revenue contribution percentages can vary year-to-year and are not always fully segmented in public reports, the Carbogen Amcis (CRAMS) segment is typically a significant driver of profitability due to its specialized, high-value offerings.

Industry

The pharmaceutical CDMO industry is characterized by increasing outsourcing trends from pharmaceutical companies aiming to reduce costs, access specialized technologies, and accelerate drug development. It is a highly regulated industry with stringent quality and compliance requirements (e.g., cGMP).

DCAL is positioned as a mid-tier global CDMO with a niche focus on complex chemistry, particularly high-potency APIs and sterile product manufacturing. Its global footprint, with facilities in Europe and Asia, allows it to serve a diverse client base ranging from large pharmaceutical companies to biotech startups. The company competes with a fragmented landscape of other CDMOs, both specialized niche players and larger integrated service providers, on the basis of technical expertise, quality, regulatory compliance, speed, and cost-effectiveness.

MOAT

DCAL's competitive advantages primarily stem from:

Specialized Expertise & Technology: Its strong capabilities in handling complex chemistries, particularly high-potency active pharmaceutical ingredients (HPAPIs) and sterile manufacturing, provide a significant barrier to entry for competitors. These processes require specialized infrastructure, expertise, and safety protocols that are expensive and time-consuming to develop.

High Switching Costs: Once a pharmaceutical product's manufacturing process is validated and approved with a specific CDMO, switching to another provider involves significant regulatory hurdles, re-validation costs, and potential delays in drug supply. This creates strong client stickiness, particularly for late-stage and commercial products.

Regulatory Track Record & Quality Reputation: A long history of compliance with global regulatory bodies (like FDA, EMA) and a reputation for high-quality manufacturing are critical in the pharma industry. This acts as an implicit moat, as pharmaceutical companies prioritize reliable and compliant partners.

Growth Drivers

Increasing Outsourcing by Pharma: Pharmaceutical companies continue to outsource R&D and manufacturing activities to focus on core competencies, driving demand for CDMO services.

Growth in Complex & High-Potency Molecules: The rising pipeline of oncology drugs and other therapies requiring HPAPI handling and specialized manufacturing processes plays directly into DCAL's strengths.

Biosimilar & Generics Growth: While CRAMS is a focus, demand for generic APIs and intermediates, especially for complex molecules, also contributes to growth.

Global Pharmaceutical R&D Spend: Overall increase in pharmaceutical research and development globally provides a larger pool of potential projects for CDMOs.

Geographic Diversification & Capacity Expansion: Expanding manufacturing capabilities and client base in key pharmaceutical markets.

Risks

Regulatory Risks: Strict and evolving regulations by global health authorities (e.g., US FDA, EMA) can impact manufacturing processes, quality requirements, and approval timelines. Non-compliance can lead to plant shutdowns or product recalls.

Client Concentration & Pipeline Risk: Dependence on a few large clients or the success of client drug pipelines. Delays or failures in client drug development can impact revenue from specific projects.

Intense Competition & Pricing Pressure: The CDMO market is competitive, potentially leading to pricing pressure, especially in the more commoditized generic API segment.

Raw Material & Supply Chain Volatility: Fluctuations in the cost and availability of key raw materials can impact production costs and profitability. Global supply chain disruptions also pose a risk.

Foreign Exchange Fluctuations: Given its global operations, DCAL is exposed to currency exchange rate risks, which can affect reported revenues and profits.

Intellectual Property (IP) Protection: Handling sensitive client IP requires robust systems, and any breaches could lead to significant reputational and financial damage.

Management & Ownership

Dishman Carbogen Amcis Ltd. is promoted by the Dishman family, with Mr. C.J. Dishman being the Founder and Chairman. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. The management team includes professionals with experience in the pharmaceutical and CDMO sectors, overseeing operations across various global sites. Institutional investors and the public hold the remaining shares.

Outlook

DCAL is positioned to benefit from the ongoing trend of pharmaceutical outsourcing and the increasing demand for specialized manufacturing capabilities, particularly for complex and high-potency APIs. Its established global footprint and strong regulatory compliance record provide a solid foundation for growth. The company's focus on high-value CDMO services for innovator molecules offers potentially better margins compared to commoditized generic APIs.

However, the company operates in a highly competitive, capital-intensive, and regulated environment. Growth will depend on its ability to effectively scale up late-stage projects, maintain its technological edge, adapt to evolving regulatory landscapes, and manage global supply chain complexities and currency fluctuations. While the underlying industry tailwinds are favorable, execution risks and competitive pressures remain key factors determining its future performance.

Dishman Carbogen Amc Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dishman Carbogen Amc Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 655 524 789 682 716 708 653 720 851 678
Other Income 7 1 7 6 8 25 8 7 16 18
Total Income 662 525 796 688 724 733 661 726 868 696
Total Expenditure 592 495 642 542 564 567 504 607 688 618
Operating Profit 70 30 154 146 161 165 157 120 179 78
Interest 31 32 37 49 42 43 42 46 43 37
Depreciation 85 71 72 72 79 81 84 84 89 91
Exceptional Income / Expenses -3 -5 -3 2 -12 -3 0 0 -1 -2
Profit Before Tax -49 -78 42 27 28 39 31 -10 46 -51
Provision for Tax 21 0 9 22 -15 15 -35 3 24 7
Profit After Tax -70 -78 33 5 43 23 65 -13 22 -58
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -70 -78 33 5 43 23 65 -13 22 -58
Adjusted Earnings Per Share -4.5 -4.9 2.1 0.3 2.7 1.5 4.2 -0.8 1.4 -3.7

Dishman Carbogen Amc Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1714 1695 2059 2044 1912 2141 2413 2616 2712 2932 2902
Other Income 26 53 54 44 39 49 28 51 51 56 49
Total Income 1740 1748 2112 2088 1951 2190 2441 2667 2762 2988 2951
Total Expenditure 1260 1257 1507 1546 1638 1815 2081 2352 2272 2366 2417
Operating Profit 479 491 606 542 313 375 360 315 491 622 534
Interest 49 49 57 62 48 57 86 120 159 174 168
Depreciation 214 211 240 283 308 308 281 311 294 339 348
Exceptional Income / Expenses 0 0 0 0 -22 -15 -48 -6 -18 -4 -3
Profit Before Tax 216 231 309 197 -65 -4 -55 -122 19 105 16
Provision for Tax 71 76 98 39 100 -22 -25 31 16 7 -1
Profit After Tax 145 155 210 159 -165 18 -30 -153 3 97 16
Adjustments 15 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 161 155 210 159 -165 18 -30 -153 3 97 16
Adjusted Earnings Per Share 0 9.6 13 10.1 -10.5 1.1 -1.9 -9.8 0.2 6.2 1.1

Dishman Carbogen Amc Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4814 5107 5379 5715 5699 5549 5810 5628 5832 6677
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 460 525 362 241 504 762 1047 246 1149 1535
Other Non-Current Liabilities 307 359 381 668 863 904 785 1143 1081 1311
Total Current Liabilities 994 1178 1198 1569 1290 1420 1798 2555 1925 2317
Total Liabilities 6574 7169 7321 8193 8356 8634 9439 9571 9986 11840
Fixed Assets 4847 5061 5092 5673 5693 5768 6183 6720 7051 8071
Other Non-Current Assets 394 562 675 742 958 1027 1338 922 735 927
Total Current Assets 1333 1546 1554 1779 1704 1839 1918 1928 2200 2842
Total Assets 6574 7169 7321 8193 8356 8634 9439 9571 9986 11840

Dishman Carbogen Amc Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 59 66 76 122 244 110 132 264 341
Cash Flow from Operating Activities 303 226 282 585 513 355 266 379 371 491
Cash Flow from Investing Activities -142 -297 -169 -442 -380 -619 -494 -230 -192 -245
Cash Flow from Financing Activities -137 78 -102 -98 -11 130 250 -22 -102 201
Net Cash Inflow / Outflow 23 7 11 46 122 -133 22 128 77 447
Closing Cash & Cash Equivalent 59 66 76 122 244 110 132 264 341 788

Dishman Carbogen Amc Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 9.58 13.03 10.1 -10.53 1.15 -1.9 -9.79 0.21 6.21
CEPS(Rs) 0 22.68 27.93 28.13 9.11 20.77 16 10.04 18.94 27.82
DPS(Rs) 0 0 0.2 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 316.44 333.28 364.25 363.45 353.89 370.51 358.9 371.91 425.82
Core EBITDA Margin(%) 26.45 25.85 26.81 24.35 14.34 15.21 13.77 10.09 16.22 19.29
EBIT Margin(%) 15.47 16.5 17.75 12.68 -0.91 2.46 1.29 -0.09 6.59 9.52
Pre Tax Margin(%) 12.61 13.62 15 9.65 -3.4 -0.2 -2.26 -4.67 0.71 3.58
PAT Margin (%) 8.49 9.12 10.22 7.76 -8.64 0.84 -1.24 -5.87 0.12 3.32
Cash Profit Margin (%) 20.94 21.6 21.89 21.6 7.47 15.21 10.4 6.02 10.95 14.88
ROA(%) 2.21 2.25 2.9 2.04 -2 0.21 -0.33 -1.61 0.03 0.89
ROE(%) 3654.02 6.05 4.01 2.86 -2.89 0.32 -0.52 -2.68 0.06 1.56
ROCE(%) 4.6 4.67 5.79 3.93 -0.26 0.76 0.43 -0.03 2.31 3.21
Receivable days 60.82 78.6 78.87 91.33 95.27 76.23 80.42 74.96 77.38 83.29
Inventory Days 90.86 98.11 91.59 100.87 104.66 98.96 109.59 117.68 120.02 119.47
Payable days 94.92 147.09 171.97 190.21 176.5 147.9 145.87 141.75 172.74 197.26
PER(x) 0 33.48 16.07 5.31 0 161.2 0 0 1053.24 20.92
Price/Book(x) 0 1.01 0.63 0.15 0.3 0.52 0.34 0.66 0.59 0.31
Dividend Yield(%) 0 0 0.1 0 0 0 0 0 0 0
EV/Net Sales(x) 0.5 3.66 2.1 0.85 1.34 1.94 1.49 2.01 1.84 1.3
EV/Core EBITDA(x) 1.8 12.63 7.14 3.2 8.21 11.08 9.97 16.67 10.17 6.15
Net Sales Growth(%) 0 -1.1 21.47 -0.73 -6.44 11.96 12.72 8.41 3.66 8.13
EBIT Growth(%) 0 5.48 30.66 -29.07 -106.72 401.72 -40.83 -107.36 7906.55 56.11
PAT Growth(%) 0 6.28 36.07 -24.64 -204.18 110.91 -265.46 -414.93 102.11 2907.72
EPS Growth(%) 0 0 36.07 -22.48 -204.24 110.91 -265.46 -414.94 102.11 2908.18
Debt/Equity(x) 238.62 0.21 0.19 0.18 0.2 0.26 0.31 0.35 0.36 0.42
Current Ratio(x) 1.34 1.31 1.3 1.13 1.32 1.3 1.07 0.75 1.14 1.23
Quick Ratio(x) 0.91 0.9 0.84 0.76 0.92 0.84 0.62 0.41 0.68 0.79
Interest Cover(x) 5.41 5.73 6.46 4.18 -0.37 0.93 0.36 -0.02 1.12 1.6
Total Debt/Mcap(x) 0 0.21 0.31 1.25 0.68 0.49 0.93 0.53 0.61 1.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +7% +9% —
Operating Profit CAGR +27% +20% +15% —
PAT CAGR +3133% — — —
Share Price CAGR -48% -2% -8% —
ROE Average +2% 0% 0% +366%
ROCE Average +3% +2% +1% +3%

Dishman Carbogen Amc Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.32 %
FII 6.86 %
DII (MF + Insurance) 2.05 %
Public (retail) 31.76 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 59.3259.3259.3259.3259.3259.3259.3259.3259.3259.32
FII 8.78.048.178.759.499.938.077.667.456.86
DII 2.351.461.221.411.241.261.361.261.622.05
Public 29.6231.1731.2930.5229.9429.4831.2531.7631.6131.76
Others 0000000000
Total 100100100100100100100100100100

Dishman Carbogen Amc Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Dishman Carbogen Amc Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dishman Carbogen Amc Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.
  • Debtor days have increased from 172.74 to 197.26days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp