Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Dish Tv India
Join Channel
Consolidated Standalone

Dish TV India

₹16.2 0.6 | 3.6%

Market Cap ₹2988 Cr.

Stock P/E -1.8

P/B -3.9

Current Price ₹16.2

Book Value ₹ -4.2

Face Value 1

52W High ₹26

Dividend Yield 0%

52W Low ₹ 13.5

Edit Ratio

Dish TV India Research see more...

Overview Inc. Year: 1988Industry: TV Broadcasting & Software Production

Dish TV India Ltd is engaged within the business of direct to domestic (DTH) and teleport services. It's segments comprises DTH and Teleport Service, and Infra Support Services. It is also engaged within the commercial enterprise of broadcasting of different satellite telecommunications activities. Its merchandise include DishHD+ with Recorder, Dish+, DishFlix and Dish on Wheels. It presents 3 sorts of set top packing containers: DISH HD+ with Recorder, which provides hi-definition signals for picture quality in conjunction with the power to pause, record and rewind live tv and Digital Set-Top-Box, which permits customers to record programs of their preference. Its services consist of active offerings, film on demand, multilingual offerings and miniplex. Its active offerings consist of Music Active, GAMES ACTIVE and JOBS ACTIVE. Its multilingual services allow customers to look at their programs in various languages, inclusive of Hindi, Kannada, Telugu, Marathi, Gujarati, Bengali and Urdu. It also offers do-it-yourself services.

Read More..

Dish TV India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Dish TV India Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 718 711 643 609 596 552 505 500 479 470
Other Income 4 5 7 5 5 15 8 3 7 4
Total Income 722 716 649 613 602 567 513 503 486 475
Total Expenditure 291 285 290 285 283 290 490 287 284 290
Operating Profit 431 431 359 328 318 276 24 216 202 185
Interest 84 78 80 73 74 74 57 66 66 65
Depreciation 292 244 238 232 215 202 200 122 119 117
Exceptional Income / Expenses 0 0 -2654 0 0 0 -1908 0 0 0
Profit Before Tax 55 109 -2612 24 30 -0 -2141 28 18 3
Provision for Tax 20 29 -580 6 8 3 -421 7 12 6
Profit After Tax 35 80 -2032 18 22 -3 -1721 21 5 -3
Adjustments -5 0 34 0 0 0 0 0 0 0
Profit After Adjustments 31 81 -1998 18 22 -3 -1721 21 5 -3
Adjusted Earnings Per Share 0.2 0.4 -10.8 0.1 0.1 -0 -9.3 0.1 0 -0

Dish TV India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2167 2509 2688 3060 3014 4634 6166 3556 3249 2802 2262 1954
Other Income 51 78 64 64 62 54 52 14 16 24 33 22
Total Income 2218 2587 2751 3124 3076 4688 6218 3570 3265 2826 2295 1977
Total Expenditure 1587 2014 1955 2035 2046 3318 4122 1450 1232 1158 1348 1351
Operating Profit 631 573 797 1089 1030 1370 2096 2120 2033 1668 947 627
Interest 128 133 175 209 229 396 629 565 418 325 278 254
Depreciation 628 597 614 591 691 1072 1441 1426 1532 1071 849 558
Exceptional Income / Expenses 59 0 0 0 0 0 -1563 -1916 -780 -2654 -1908 -1908
Profit Before Tax -66 -158 7 290 109 -98 -1536 -1787 -698 -2381 -2088 -2092
Provision for Tax 0 0 4 -403 27 -13 -372 -133 492 -514 -405 -396
Profit After Tax -66 -158 3 692 82 -85 -1163 -1655 -1190 -1867 -1684 -1698
Adjustments 0 0 0 0 10 10 19 16 12 36 0 0
Profit After Adjustments -66 -158 3 692 92 -75 -1145 -1639 -1178 -1831 -1684 -1698
Adjusted Earnings Per Share -0.6 -1.5 0 6.5 0.9 -0.4 -6.2 -8.9 -6.4 -9.9 -9.1 -9.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% -14% -13% 0%
Operating Profit CAGR -43% -24% -7% 4%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 3% 7% -14% -10%
ROE Average -2427% -856% -524% -50%
ROCE Average -608% -233% -145% -59%

Dish TV India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -156 -313 -313 381 406 6754 5490 3850 2687 936 -789
Minority's Interest 0 0 0 0 -9 -18 -35 -52 -59 -61 -0
Borrowings 846 779 0 1154 581 1795 1239 560 269 74 0
Other Non-Current Liabilities 163 106 25 -355 -221 -251 -767 -992 -546 -1126 -1501
Total Current Liabilities 2301 2198 3458 2344 3044 6434 7587 7191 6325 5663 5278
Total Liabilities 3155 2770 3169 3523 3801 14714 13515 10557 8700 5511 2988
Fixed Assets 1434 1357 1454 1810 2042 12185 10235 7681 6006 3018 1056
Other Non-Current Assets 728 668 798 934 1067 1313 1235 2192 1957 1767 1173
Total Current Assets 993 745 918 779 692 1217 2044 684 728 723 760
Total Assets 3155 2770 3169 3523 3801 14714 13515 10557 8700 5511 2988

Dish TV India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 169 114 58 119 91 173 302 92 113 58 37
Cash Flow from Operating Activities 609 705 767 1132 821 1036 1090 2204 1574 1141 668
Cash Flow from Investing Activities -787 -298 -670 -809 -625 -493 -452 -926 -481 -669 -341
Cash Flow from Financing Activities 122 -461 -36 -352 -115 -414 -849 -1257 -1112 -494 -328
Net Cash Inflow / Outflow -55 -54 61 -29 82 129 -210 21 -19 -21 -1
Closing Cash & Cash Equivalent 114 58 119 91 173 302 92 113 94 37 37

Dish TV India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.62 -1.48 0.03 6.5 0.86 -0.41 -6.22 -8.9 -6.4 -9.95 -9.14
CEPS(Rs) 5.27 4.13 5.79 12.04 7.25 5.36 1.51 -1.24 1.86 -4.32 -4.53
DPS(Rs) 0 0 0 0 0 0 0.5 0 0 0 0
Book NAV/Share(Rs) -1.46 -2.94 -2.94 3.57 3.79 36.68 29.81 20.89 14.57 5.06 -4.31
Core EBITDA Margin(%) 26.74 19.72 27.27 33.49 32.11 28.4 33.15 59.22 62.07 58.67 40.38
EBIT Margin(%) 2.88 -0.99 6.8 16.28 11.24 6.44 -14.71 -34.36 -8.59 -73.39 -80.03
Pre Tax Margin(%) -3.05 -6.28 0.27 9.46 3.63 -2.11 -24.91 -50.26 -21.47 -84.97 -92.32
PAT Margin (%) -3.05 -6.28 0.12 22.63 2.72 -1.83 -18.87 -46.53 -36.62 -66.63 -74.43
Cash Profit Margin (%) 25.92 17.53 22.95 41.93 25.64 21.29 4.5 -6.43 10.53 -28.42 -36.89
ROA(%) -2.28 -5.32 0.11 20.69 2.24 -0.92 -8.24 -13.75 -12.36 -26.28 -39.62
ROE(%) 0 0 0 2056.79 20.92 -2.37 -19.01 -35.46 -36.45 -103.31 -2426.9
ROCE(%) 4.48 -1.93 16.12 35.81 21.47 5.21 -9.99 -17.61 -6.11 -85.54 -608.06
Receivable days 4.97 5.23 7.14 8.12 9.65 9.17 8.48 11.67 10.1 11.29 13.93
Inventory Days 1.3 1.17 1.18 1.34 1.55 2.01 1.86 2.4 2.43 2 1.81
Payable days 8338.08 8526.75 8448.43 6593.67 7086.37 0 0 0 0 0 9903.38
PER(x) 0 0 2767.8 13.36 124.93 0 0 0 0 0 0
Price/Book(x) -45.89 -17.75 -27.76 24.3 28.45 1.94 1.3 0.2 0.63 3.31 -3.01
Dividend Yield(%) 0 0 0 0 0 0 1.29 0 0 0 0
EV/Net Sales(x) 3.88 2.64 3.63 3.32 4.1 3.39 1.58 0.67 0.72 1.17 1.01
EV/Core EBITDA(x) 13.33 11.55 12.25 9.32 11.99 11.45 4.65 1.13 1.16 1.96 2.41
Net Sales Growth(%) 10.67 15.79 7.13 13.84 -1.49 53.74 33.06 -42.32 -8.63 -13.75 -19.29
EBIT Growth(%) -2.67 -139.75 836.68 172.61 -32.02 -11.89 -403.91 -34.74 77.16 -636.79 11.98
PAT Growth(%) 50.42 -138.77 101.99 0 -88.14 -203.39 -1270.33 -42.24 28.1 -56.93 9.84
EPS Growth(%) 50.49 -138.77 101.99 0 -86.7 -147.18 -1425.87 -43.14 28.14 -55.52 8.07
Debt/Equity(x) -10.5 -4.51 -4.74 3.23 2.81 0.47 0.5 0.46 0.3 0.4 -0.09
Current Ratio(x) 0.43 0.34 0.27 0.33 0.23 0.19 0.27 0.1 0.12 0.13 0.14
Quick Ratio(x) 0.43 0.34 0.26 0.33 0.22 0.19 0.27 0.09 0.11 0.13 0.14
Interest Cover(x) 0.49 -0.19 1.04 2.39 1.48 0.75 -1.44 -2.16 -0.67 -6.34 -6.51
Total Debt/Mcap(x) 0.23 0.25 0.17 0.13 0.1 0.24 0.39 2.36 0.48 0.12 0.03

Dish TV India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 5.93 5.93 4.04 4.04 4.04 4.04 4.04 4.04 4.04 4.04
FII 10.99 11.39 10.7 10.08 10.11 9.91 10.29 11.77 11.75 10.87
DII 26.62 26.57 26.55 26.6 8.39 2.34 8.35 3.02 2.47 2.32
Public 50.37 50.02 52.61 53.19 77.45 77.7 77.33 75.17 77.04 81.26
Others 6.09 6.09 6.09 6.09 0 6.01 0 6.01 4.7 1.52
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -3.9 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 4.04%.
  • Company has a low return on equity of -856% over the last 3 years.
  • Debtor days have increased from 0 to 9903.38days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dish TV India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!