Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹376 Cr.
Stock P/E
-0.5
P/B
-0.1
Current Price
₹2
Book Value
₹ -23.5
Face Value
1
52W High
₹4.7
52W Low
₹ 1.8
Dividend Yield
0%

Dish TV India Overview

Business

Dish TV India Ltd. is a pioneer and a leading Direct-to-Home (DTH) satellite television service provider in India. The company offers a wide range of standard definition (SD) and high definition (HD) channels and services directly to consumers across the country through its brands 'Dish TV' and 'Zing Digital'. Its core business model involves broadcasting encrypted satellite television signals to subscribers' homes, who access the content via a set-top box and a satellite dish antenna. The primary way the company makes money is through recurring subscription fees paid by customers for various channel packages and value-added services.

Revenue Mix

Dish TV's revenue primarily comes from its DTH television services. The company's operations are largely consolidated under this single segment. Within this, revenue streams include:

Subscription Revenue: The dominant portion, collected from customers for their chosen channel packs and services.

Advertising Revenue: A smaller component, derived from commercials aired on some of its proprietary channels or value-added services.

Value-Added Services (VAS): Revenue from additional services like movie-on-demand, interactive services, and gaming.

While specific percentage breakdowns are not consistently disclosed for these sub-segments, subscription revenue remains the overwhelming majority.

Industry

Dish TV operates in the highly competitive Indian DTH industry, which is part of the broader pay-TV market. The industry is characterized by a few major players including Tata Play (formerly Tata Sky), Airtel Digital TV, Sun Direct, and the government-owned Free Dish (DD Free Dish). Dish TV was the first DTH operator in India, establishing an early lead. However, it has faced significant competition, leading to market share erosion and subscriber churn in recent years. The industry itself is grappling with the rise of Over-The-Top (OTT) streaming platforms, which offer content directly over the internet, posing a long-term threat to traditional DTH models. Dish TV's positioning has shifted from a market leader to one of several key players, currently focused on retaining its existing subscriber base and exploring new revenue avenues.

MOAT

Dish TV possesses some competitive advantages, though some have weakened over time:

Brand Recognition: As India's first DTH service, Dish TV has established brand recall and a presence across the country.

Scale & Reach: An extensive pan-India distribution and service network, reaching remote areas where internet connectivity for OTT is limited. This scale provides some operational efficiencies.

Established Infrastructure: Existing satellite infrastructure and customer service backend built over two decades.

Subscriber Base: A large, albeit shrinking, existing subscriber base provides some recurring revenue.

However, the lack of exclusive content or significant switching costs (apart from the initial hardware investment) has made it challenging to retain subscribers against aggressive pricing and content offerings from competitors and OTT platforms.

Growth Drivers

Rural Market Penetration: Untapped and under-penetrated rural and semi-urban markets in India still offer potential for DTH services, especially where reliable broadband for OTT is scarce.

Upselling HD/UHD Services: Increasing average revenue per user (ARPU) by encouraging existing subscribers to upgrade to higher-value HD or potentially Ultra-HD channel packages.

Bundling & Hybrid Boxes: Potential for strategic partnerships to offer bundled services (e.g., DTH with broadband or integrated OTT access via hybrid set-top boxes) to retain customers and attract new ones.

Content Curation & Personalization: Offering more tailored channel packs and potentially exclusive local content to cater to diverse regional preferences.

Regulatory Stability: Any favorable regulatory environment or stable tariff orders (like TRAI's NTO) could provide clarity and stability for pricing and growth.

Risks

Intense Competition: Fierce competition from other DTH players, cable operators, and especially the rapidly growing array of OTT streaming platforms leading to subscriber churn and pricing pressure.

Technological Disruption: The long-term shift towards internet-based content consumption poses an existential threat to traditional DTH models if not adapted to.

Regulatory Environment: Adverse changes in regulations by TRAI (Telecom Regulatory Authority of India), particularly those affecting pricing and channel packaging, can significantly impact revenue and profitability.

Financial Health & Debt: The company has faced financial stress, high debt levels, and significant accumulated losses, impacting its ability to invest and compete effectively.

Corporate Governance Issues: Ongoing promoter disputes, management changes, and shareholder activism have created uncertainty and governance concerns, potentially hindering strategic decision-making and investor confidence.

Content Costs: Rising costs for acquiring popular channels and content can squeeze margins.

Management & Ownership

Dish TV India Ltd. was promoted by the Essel Group, led by the Goel family. Over the years, the promoter's shareholding has significantly reduced due to open market sales and other transactions, making it a professionally managed company with diversified institutional and public ownership. The company has experienced significant corporate governance challenges, including disputes between promoters and institutional shareholders (like Yes Bank and IndusInd Bank) over board representation, strategic direction, and unpaid dues. This has led to frequent board changes, management exits, and ongoing legal battles, impacting stability and investor confidence.

Outlook

Dish TV India Ltd. stands at a crossroads, navigating a challenging industry landscape and significant internal headwinds. The company benefits from its long-established brand, extensive reach, particularly in rural India, and its existing subscriber base. These factors provide a foundation that, if leveraged effectively, could stem subscriber decline and stabilize revenues. Potential for growth lies in rural penetration, upselling higher-value services, and strategic partnerships to integrate with newer content delivery models.

However, the outlook is heavily clouded by intense competition from OTT platforms and other DTH players, persistent subscriber churn, and the company's precarious financial health marked by debt and accumulated losses. The ongoing corporate governance issues and ownership disputes create an environment of uncertainty, hindering long-term strategic planning and capital infusion. For Dish TV to achieve a sustainable future, it would need to resolve its financial and governance issues, strategically adapt to the evolving media consumption habits, and innovate to offer compelling value propositions against digital-first competitors. Without significant strategic shifts and a resolution of its internal challenges, the company faces an uphill battle for sustained relevance and profitability.

Dish TV India Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dish TV India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 407 455 396 373 344 329 291 299 243 266
Other Income 5 6 5 9 7 5 8 6 11 6
Total Income 412 461 401 382 350 334 299 305 254 271
Total Expenditure 242 291 251 250 246 257 259 341 313 375
Operating Profit 170 170 150 132 104 78 40 -36 -59 -103
Interest 70 67 66 71 64 64 69 68 68 68
Depreciation 115 105 121 107 106 105 104 102 103 116
Exceptional Income / Expenses -403 0 0 0 -335 0 0 -70 -73 0
Profit Before Tax -417 -2 -37 -47 -402 -92 -133 -276 -304 -286
Provision for Tax 1573 0 0 0 0 3 0 0 0 0
Profit After Tax -1990 -2 -37 -47 -402 -95 -133 -276 -304 -286
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1990 -2 -37 -47 -402 -95 -133 -276 -304 -286
Adjusted Earnings Per Share -10.8 -0 -0.2 -0.3 -2.2 -0.5 -0.7 -1.5 -1.7 -1.6

Dish TV India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3060 3014 4634 6166 3556 3249 2802 2262 1857 1568 1163 1099
Other Income 64 62 54 52 14 16 24 33 110 28 34 31
Total Income 3124 3076 4688 6218 3570 3265 2826 2295 1966 1596 1197 1129
Total Expenditure 2035 2046 3318 4122 1450 1232 1158 1348 1193 1041 1174 1288
Operating Profit 1089 1030 1370 2096 2120 2033 1668 947 773 555 23 -158
Interest 209 229 396 629 565 418 325 278 267 269 270 273
Depreciation 591 691 1072 1441 1426 1532 1071 849 472 439 414 425
Exceptional Income / Expenses 0 0 0 -1563 -1916 -780 -2654 -1908 -403 -335 -143 -143
Profit Before Tax 290 109 -98 -1536 -1787 -698 -2381 -2088 -369 -488 -805 -999
Provision for Tax -403 27 -13 -372 -133 492 -514 -405 1598 0 3 0
Profit After Tax 692 82 -85 -1163 -1655 -1190 -1867 -1684 -1967 -488 -807 -999
Adjustments 0 10 10 19 16 12 36 0 0 0 0 0
Profit After Adjustments 692 92 -75 -1145 -1639 -1178 -1831 -1684 -1967 -488 -807 -999
Adjusted Earnings Per Share 6.5 0.9 -0.4 -6.2 -8.9 -6.4 -9.9 -9.1 -10.7 -2.6 -4.4 -5.5

Dish TV India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 381 406 6754 5490 3850 2687 936 -789 -2756 -3243 -4043
Minority's Interest 0 -9 -18 -35 -52 -59 -61 -0 -0 -0 -0
Borrowings 1154 581 1795 1239 560 269 74 0 0 0 0
Other Non-Current Liabilities -355 -221 -251 -767 -992 -546 -1126 -1480 100 112 103
Total Current Liabilities 2344 3044 6434 7587 7191 6325 5663 5257 5456 5526 5784
Total Liabilities 3523 3801 14714 13515 10557 8700 5511 2988 2800 2395 1844
Fixed Assets 1810 2042 12185 10235 7681 6006 3018 1056 1072 1040 873
Other Non-Current Assets 934 1067 1313 1235 2192 1957 1767 1173 892 680 496
Total Current Assets 779 692 1217 2044 684 728 723 760 837 675 475
Total Assets 3523 3801 14714 13515 10557 8700 5511 2988 2800 2395 1844

Dish TV India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 119 91 173 302 92 113 58 37 37 30 36
Cash Flow from Operating Activities 1132 821 1036 1090 2204 1574 1141 668 676 410 71
Cash Flow from Investing Activities -809 -625 -493 -452 -926 -481 -669 -341 -595 -377 -51
Cash Flow from Financing Activities -352 -115 -414 -849 -1257 -1112 -494 -328 -88 -27 -29
Net Cash Inflow / Outflow -29 82 129 -210 21 -19 -21 -1 -7 6 -9
Closing Cash & Cash Equivalent 91 173 302 92 113 94 37 37 30 36 27

Dish TV India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.5 0.86 -0.41 -6.22 -8.9 -6.4 -9.95 -9.14 -10.68 -2.65 -4.38
CEPS(Rs) 12.04 7.25 5.36 1.51 -1.24 1.86 -4.32 -4.53 -8.12 -0.26 -2.14
DPS(Rs) 0 0 0 0.5 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.57 3.79 36.68 29.81 20.89 14.57 5.06 -4.31 -14.99 -17.63 -21.98
Core EBITDA Margin(%) 33.49 32.11 28.4 33.15 59.22 62.07 58.67 40.38 35.72 33.62 -0.99
EBIT Margin(%) 16.28 11.24 6.44 -14.71 -34.36 -8.59 -73.39 -80.03 -5.47 -13.97 -46
Pre Tax Margin(%) 9.46 3.63 -2.11 -24.91 -50.26 -21.47 -84.97 -92.32 -19.86 -31.11 -69.21
PAT Margin (%) 22.63 2.72 -1.83 -18.87 -46.53 -36.62 -66.63 -74.43 -105.93 -31.11 -69.44
Cash Profit Margin (%) 41.93 25.64 21.29 4.5 -6.43 10.53 -28.42 -36.89 -80.51 -3.1 -33.85
ROA(%) 20.69 2.24 -0.92 -8.24 -13.75 -12.36 -26.28 -39.62 -67.95 -18.77 -38.09
ROE(%) 2056.79 20.92 -2.37 -19.01 -35.46 -36.45 -103.31 -2426.9 0 0 0
ROCE(%) 35.81 21.47 5.21 -9.99 -17.61 -6.11 -85.54 -608.06 0 0 0
Receivable days 8.12 9.65 9.17 8.48 11.67 10.1 11.29 13.93 15.55 16.92 22.61
Inventory Days 1.34 1.55 2.01 1.86 2.4 2.43 2 1.81 2.34 2.32 5.01
Payable days 6593.67 7086.37 0 0 0 0 0 9903.38 9903.05 0 1855.47
PER(x) 13.36 124.93 0 0 0 0 0 0 0 0 0
Price/Book(x) 24.3 28.45 1.94 1.3 0.2 0.63 3.31 -3.01 -1.12 -0.32 -0.08
Dividend Yield(%) 0 0 0 1.29 0 0 0 0 0 0 0
EV/Net Sales(x) 3.32 4.1 3.39 1.58 0.67 0.72 1.17 1.01 1.57 0.56 0.17
EV/Core EBITDA(x) 9.32 11.99 11.45 4.65 1.13 1.16 1.96 2.41 3.77 1.58 8.63
Net Sales Growth(%) 13.84 -1.49 53.74 33.06 -42.32 -8.63 -13.75 -19.29 -17.92 -15.56 -25.84
EBIT Growth(%) 172.61 -32.02 -11.89 -403.91 -34.74 77.16 -636.79 11.98 94.39 -115.52 -144.21
PAT Growth(%) 0 -88.14 -203.39 -1270.33 -42.24 28.1 -56.93 9.84 -16.81 75.2 -65.56
EPS Growth(%) 0 -86.7 -147.18 -1425.87 -43.14 28.14 -55.52 8.07 -16.81 75.2 -65.55
Debt/Equity(x) 3.23 2.81 0.47 0.5 0.46 0.3 0.4 -0.09 0 0 0
Current Ratio(x) 0.33 0.23 0.19 0.27 0.1 0.12 0.13 0.14 0.15 0.12 0.08
Quick Ratio(x) 0.33 0.22 0.19 0.27 0.09 0.11 0.13 0.14 0.15 0.12 0.08
Interest Cover(x) 2.39 1.48 0.75 -1.44 -2.16 -0.67 -6.34 -6.51 -0.38 -0.82 -1.98
Total Debt/Mcap(x) 0.13 0.1 0.24 0.39 2.36 0.48 0.12 0.03 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -26% -20% -19% -9%
Operating Profit CAGR -96% -71% -59% -32%
PAT CAGR — — — 0%
Share Price CAGR -55% -50% -36% -32%
ROE Average 0% 0% -506% -50%
ROCE Average 0% 0% -139% -60%

Dish TV India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 4.23 %
FII 7.8 %
DII (MF + Insurance) 0.61 %
Public (retail) 86.66 %
Others 0.7 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 4.044.044.044.044.044.064.064.064.064.23
FII 10.879.799.759.5210.5410.159.698.688.237.8
DII 2.322.332.360.80.630.630.630.610.610.61
Public 81.2682.3382.3384.1283.2783.6884.1485.1686.3986.66
Others 1.521.521.521.521.521.491.491.490.70.7
Total 100100100100100100100100100100

Dish TV India Peer Comparison

TV Broadcasting & Software Production Edit Columns

Dish TV India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dish TV India Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 4.23%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 0 to 1855.47days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp