Engineering - Industrial Equipments · Founded 1984 · https://www.disa-india.com · BSE 500068 · NSE DISA INDIA · ISIN INE131C01011
No Notes Added Yet
Business
Disa India Ltd. is a leading manufacturer and supplier of foundry machinery and equipment. The company's core business revolves around providing advanced moulding machines, sand plants, shot blast machines, and related equipment and services to the metal casting industry. It also supplies spare parts, provides after-sales service, and offers technical support, assisting foundries in improving productivity, quality, and efficiency. Disa India generates revenue primarily through the sale of capital equipment, spare parts, and service contracts.
Revenue Mix
While specific percentage breakdowns are not readily available without recent financial reports, Disa India's revenue typically comes from:
Moulding Equipment & Sand Plants: Sale of automatic moulding machines (e.g., DISAMATIC, DISA FLEX), core shooters, and complete sand plant solutions for ferrous and non-ferrous foundries.
Shot Blast Equipment: Supply of various types of shot blast machines used for surface preparation and finishing of castings.
Aftermarket & Services: Sales of spare parts, consumables, maintenance contracts, upgrades, and technical services. This segment often provides a more stable, recurring revenue stream compared to lumpy equipment sales.
Industry
Disa India operates within the "Engineering - Industrial Equipment" sector, specifically targeting the foundry equipment market in India. This industry is characterized by capital-intensive investments, technological complexity, and cyclical demand tied to the overall manufacturing and automotive sectors. Disa India benefits from being a subsidiary of the Norican Group (which owns the global DISA brand), positioning it as a premium technology provider. It competes with both domestic and international players, differentiating itself through advanced technology, quality, reliability, and global expertise.
MOAT
Technology & Brand: DISA is a globally recognized brand synonymous with advanced foundry technology, particularly in vertical moulding machines (DISAMATIC). This strong brand and patented technology provide a significant advantage.
Parentage & R&D: Being part of the Norican Group provides access to global R&D, best practices, and a broader product portfolio.
Switching Costs: Once a foundry invests in specific, large-scale equipment like a moulding line, switching to a competitor involves significant capital outlay, re-tooling, and operational disruption, creating high switching costs.
Service & Support Network: A robust network for after-sales service, spare parts, and technical support is crucial in industrial equipment, fostering customer loyalty.
Growth Drivers
Growth in Manufacturing Sector: Increased investment in manufacturing, particularly in automotive, infrastructure, and general engineering, drives demand for castings and, consequently, foundry equipment.
Automation & Modernization: Indian foundries are increasingly adopting automation and modern equipment to improve efficiency, quality, and reduce labor costs.
Quality & Export Demand: Growing demand for high-quality, precision castings for domestic use and exports encourages foundries to upgrade their technology.
'Make in India' Initiative: Government focus on boosting domestic manufacturing and reducing imports could indirectly benefit local equipment suppliers.
Risks
Cyclicality: The capital goods sector is inherently cyclical, heavily dependent on investment cycles in end-user industries (e.g., automotive, infrastructure), making earnings volatile.
Economic Slowdown: A slowdown in the Indian or global economy can significantly impact capital expenditure plans of customers, reducing demand for new equipment.
Raw Material Price Volatility: Fluctuations in steel, energy, and other input costs can affect profitability.
Competition: Intense competition from both domestic players and other international equipment suppliers.
Technological Obsolescence: The need to continually invest in R&D to keep pace with evolving foundry technologies and customer demands.
Management & Ownership
Disa India Ltd. is promoted by the Norican Group, a global leader in metal treatment and foundry solutions, headquartered in Denmark. This ensures strong strategic backing, access to global expertise, and a focus on long-term technological leadership. The management team is professional, often with extensive experience in the industrial equipment and foundry sectors, aligning with global operational standards set by the parent company.
Outlook
Disa India is well-positioned to capitalize on India's long-term manufacturing growth trajectory and the ongoing drive for modernization and automation within the foundry sector. Its strong brand, technological leadership, and global parentage provide a competitive edge. However, its performance will remain susceptible to the cyclical nature of capital expenditure by industries like automotive and general engineering. While robust demand from growing end-user sectors and infrastructure development presents significant opportunities, the company must continuously innovate and manage operational efficiencies to mitigate risks from economic fluctuations and intense competition.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 96 | 96 | 87 | 99 | 108 | 102 | 104 | 129 | 91 | 87 |
| Other Income | 4 | 5 | 6 | 4 | 5 | 4 | 3 | 3 | 3 | 3 |
| Total Income | 100 | 100 | 93 | 103 | 113 | 106 | 107 | 132 | 94 | 91 |
| Total Expenditure | 81 | 79 | 75 | 87 | 90 | 87 | 89 | 107 | 75 | 75 |
| Operating Profit | 19 | 22 | 18 | 16 | 23 | 19 | 18 | 25 | 19 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | -4 | 0 | 0 | -4 | 0 | 0 |
| Profit Before Tax | 18 | 21 | 17 | 13 | 18 | 18 | 16 | 20 | 18 | 14 |
| Provision for Tax | 5 | 5 | 4 | 3 | 5 | 5 | 4 | 5 | 5 | 4 |
| Profit After Tax | 13 | 15 | 12 | 10 | 13 | 13 | 12 | 15 | 13 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 15 | 12 | 10 | 13 | 13 | 12 | 15 | 13 | 11 |
| Adjusted Earnings Per Share | 90.8 | 104.8 | 86.1 | 69.1 | 87.7 | 89.9 | 84.1 | 104.8 | 90.9 | 73 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 143 | 165 | 205 | 252 | 233 | 185 | 256 | 262 | 329 | 390 | 425 | 411 |
| Other Income | 7 | 5 | 5 | 7 | 8 | 9 | 10 | 11 | 16 | 19 | 14 | 12 |
| Total Income | 149 | 170 | 210 | 258 | 241 | 194 | 266 | 272 | 344 | 410 | 439 | 424 |
| Total Expenditure | 130 | 150 | 182 | 215 | 197 | 158 | 210 | 227 | 278 | 330 | 358 | 346 |
| Operating Profit | 19 | 21 | 28 | 43 | 44 | 37 | 56 | 45 | 66 | 79 | 81 | 78 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -4 | -4 |
| Profit Before Tax | 17 | 18 | 26 | 41 | 40 | 32 | 52 | 40 | 58 | 69 | 72 | 68 |
| Provision for Tax | 6 | 7 | 9 | 12 | 10 | 8 | 13 | 10 | 15 | 18 | 19 | 18 |
| Profit After Tax | 11 | 11 | 17 | 29 | 30 | 24 | 39 | 30 | 43 | 50 | 54 | 51 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 11 | 11 | 17 | 29 | 30 | 24 | 39 | 30 | 43 | 50 | 54 | 51 |
| Adjusted Earnings Per Share | 70.2 | 77.9 | 114.8 | 197.3 | 204 | 166.6 | 266.1 | 205.3 | 295.7 | 347.7 | 369.8 | 352.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 17% | 18% | 12% |
| Operating Profit CAGR | 3% | 22% | 17% | 16% |
| PAT CAGR | 8% | 22% | 18% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | -3% | 17% | 10% |
| ROE Average | 19% | 19% | 18% | 17% |
| ROCE Average | 25% | 26% | 25% | 24% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 108 | 93 | 109 | 137 | 166 | 191 | 206 | 219 | 246 | 267 | 305 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 1 | -0 | -0 | 1 | 4 | 62 | 1 | -0 | -2 | -2 |
| Total Current Liabilities | 60 | 104 | 205 | 161 | 149 | 173 | 173 | 134 | 173 | 170 | 170 |
| Total Liabilities | 170 | 198 | 314 | 299 | 317 | 368 | 441 | 355 | 418 | 435 | 473 |
| Fixed Assets | 24 | 22 | 21 | 22 | 23 | 26 | 36 | 47 | 46 | 58 | 57 |
| Other Non-Current Assets | 3 | 2 | 5 | 4 | 4 | 15 | 68 | 12 | 8 | 36 | 44 |
| Total Current Assets | 143 | 173 | 288 | 273 | 290 | 327 | 337 | 296 | 365 | 341 | 372 |
| Total Assets | 170 | 198 | 314 | 299 | 317 | 368 | 441 | 355 | 418 | 435 | 473 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 3 | 2 | 6 | 10 | 15 | 9 | 4 | 7 | 8 | 23 |
| Cash Flow from Operating Activities | 15 | 13 | 24 | 16 | 9 | 68 | 18 | 39 | 56 | 33 | 13 |
| Cash Flow from Investing Activities | -13 | 15 | -20 | -12 | -5 | -78 | -19 | 4 | -38 | 13 | -1 |
| Cash Flow from Financing Activities | -0 | -28 | -1 | -1 | 1 | 3 | -4 | -39 | -18 | -31 | -16 |
| Net Cash Inflow / Outflow | 1 | -1 | 4 | 4 | 6 | -6 | -5 | 4 | 0 | 16 | -3 |
| Closing Cash & Cash Equivalent | 3 | 2 | 6 | 10 | 15 | 9 | 4 | 7 | 8 | 23 | 20 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 70.2 | 77.86 | 114.83 | 197.31 | 204 | 166.55 | 266.14 | 205.31 | 295.72 | 347.72 | 369.79 |
| CEPS(Rs) | 89.07 | 92.97 | 129.72 | 213.52 | 230 | 194.41 | 291.31 | 236.41 | 328.41 | 380.83 | 402.21 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 10 | 160 | 110 | 200 | 200 | 200 |
| Book NAV/Share(Rs) | 716.36 | 640.28 | 752.83 | 947.72 | 1147.86 | 1314.07 | 1420.69 | 1513.38 | 1695.93 | 1838.97 | 2104.41 |
| Core EBITDA Margin(%) | 8.11 | 8.41 | 11.17 | 14.53 | 15.65 | 14.81 | 17.98 | 13.19 | 15.16 | 15.24 | 15.64 |
| EBIT Margin(%) | 10.58 | 10.14 | 12.5 | 16.28 | 17.29 | 17.69 | 20.56 | 15.47 | 17.67 | 17.58 | 17.01 |
| Pre Tax Margin(%) | 10.57 | 9.99 | 12.43 | 16.12 | 17.1 | 17.48 | 20.26 | 15.23 | 17.45 | 17.45 | 16.92 |
| PAT Margin (%) | 6.78 | 6.23 | 7.99 | 11.37 | 12.68 | 13.05 | 15.07 | 11.27 | 12.97 | 12.81 | 12.54 |
| Cash Profit Margin (%) | 8.61 | 7.44 | 9.03 | 12.3 | 14.29 | 15.23 | 16.5 | 12.98 | 14.4 | 14.03 | 13.64 |
| ROA(%) | 6.23 | 6.14 | 6.51 | 9.34 | 9.61 | 7.05 | 9.55 | 7.49 | 11.09 | 11.81 | 11.8 |
| ROE(%) | 9.8 | 11.23 | 16.49 | 23.21 | 19.47 | 13.53 | 19.46 | 13.99 | 18.43 | 19.67 | 18.76 |
| ROCE(%) | 15.28 | 18.27 | 25.78 | 33.24 | 26.55 | 18.34 | 26.56 | 19.21 | 25.1 | 27 | 25.44 |
| Receivable days | 26.7 | 21.37 | 21.18 | 25.69 | 31.82 | 39.49 | 40.35 | 57.97 | 43.4 | 34.15 | 48.59 |
| Inventory Days | 92.21 | 76.8 | 73.65 | 81.56 | 94.96 | 84.23 | 57.96 | 72.62 | 75.78 | 75 | 65.57 |
| Payable days | 83.98 | 75.11 | 81.82 | 79.85 | 72.32 | 73.52 | 78.59 | 98.67 | 83.11 | 80.4 | 83.21 |
| PER(x) | 54.17 | 64.21 | 52.27 | 31.52 | 16.57 | 28.12 | 23.45 | 38.61 | 46.78 | 40.05 | 29.83 |
| Price/Book(x) | 5.31 | 7.81 | 7.97 | 6.56 | 2.94 | 3.56 | 4.39 | 5.24 | 8.16 | 7.57 | 5.24 |
| Dividend Yield(%) | 0.07 | 0.05 | 0.04 | 0.04 | 0.07 | 0.21 | 2.56 | 1.39 | 1.45 | 1.44 | 1.81 |
| EV/Net Sales(x) | 3.55 | 4.07 | 3.85 | 3.19 | 1.62 | 2.74 | 2.78 | 3.69 | 5.38 | 4.63 | 3.26 |
| EV/Core EBITDA(x) | 26.18 | 32.61 | 28 | 18.51 | 8.58 | 13.78 | 12.63 | 21.29 | 26.9 | 22.77 | 17.1 |
| Net Sales Growth(%) | 0 | 15.42 | 24.37 | 22.83 | -7.3 | -20.68 | 38.37 | 2.28 | 25.45 | 18.81 | 8.91 |
| EBIT Growth(%) | 0 | 11.07 | 41.83 | 57.37 | -1.59 | -18.82 | 60.84 | -22.41 | 42.95 | 18.47 | 5.1 |
| PAT Growth(%) | 0 | 6.51 | 47.48 | 71.83 | 3.39 | -18.36 | 59.79 | -22.86 | 44.04 | 17.58 | 6.35 |
| EPS Growth(%) | 0 | 10.92 | 47.48 | 71.83 | 3.39 | -18.36 | 59.79 | -22.86 | 44.04 | 17.58 | 6.35 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.4 | 1.66 | 1.4 | 1.69 | 1.94 | 1.89 | 1.95 | 2.21 | 2.11 | 2.01 | 2.18 |
| Quick Ratio(x) | 1.74 | 1.31 | 1.17 | 1.29 | 1.56 | 1.72 | 1.64 | 1.81 | 1.62 | 1.55 | 1.74 |
| Interest Cover(x) | 826.5 | 70.62 | 200.31 | 102.45 | 93.79 | 83.95 | 67.51 | 64.86 | 82.27 | 135.69 | 207.8 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| DII | 8.01 | 8.06 | 8.23 | 8.23 | 8.25 | 8.27 | 8.27 | 8.27 | 8.31 | 8.31 |
| Public | 17.15 | 17.11 | 16.93 | 16.93 | 16.92 | 16.89 | 16.89 | 16.89 | 16.86 | 16.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +17% | +18% | +12% |
| Operating Profit CAGR | +3% | +22% | +17% | +16% |
| PAT CAGR | +8% | +22% | +18% | +17% |
| Share Price CAGR | -16% | -3% | +17% | +10% |
| ROE Average | +19% | +19% | +18% | +17% |
| ROCE Average | +25% | +26% | +25% | +24% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 | 74.82 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| DII | 8.01 | 8.06 | 8.23 | 8.23 | 8.25 | 8.27 | 8.27 | 8.27 | 8.31 | 8.31 |
| Public | 17.15 | 17.11 | 16.93 | 16.93 | 16.92 | 16.89 | 16.89 | 16.89 | 16.86 | 16.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.