Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1696 Cr.
Stock P/E
31.6
P/B
5.4
Current Price
₹11660
Book Value
₹ 2171.1
Face Value
10
52W High
₹14498.9
52W Low
₹ 10414
Dividend Yield
1.72%

Disa India Overview

Business

Disa India Ltd. is a leading manufacturer and supplier of foundry machinery and equipment. The company's core business revolves around providing advanced moulding machines, sand plants, shot blast machines, and related equipment and services to the metal casting industry. It also supplies spare parts, provides after-sales service, and offers technical support, assisting foundries in improving productivity, quality, and efficiency. Disa India generates revenue primarily through the sale of capital equipment, spare parts, and service contracts.

Revenue Mix

While specific percentage breakdowns are not readily available without recent financial reports, Disa India's revenue typically comes from:

Moulding Equipment & Sand Plants: Sale of automatic moulding machines (e.g., DISAMATIC, DISA FLEX), core shooters, and complete sand plant solutions for ferrous and non-ferrous foundries.

Shot Blast Equipment: Supply of various types of shot blast machines used for surface preparation and finishing of castings.

Aftermarket & Services: Sales of spare parts, consumables, maintenance contracts, upgrades, and technical services. This segment often provides a more stable, recurring revenue stream compared to lumpy equipment sales.

Industry

Disa India operates within the "Engineering - Industrial Equipment" sector, specifically targeting the foundry equipment market in India. This industry is characterized by capital-intensive investments, technological complexity, and cyclical demand tied to the overall manufacturing and automotive sectors. Disa India benefits from being a subsidiary of the Norican Group (which owns the global DISA brand), positioning it as a premium technology provider. It competes with both domestic and international players, differentiating itself through advanced technology, quality, reliability, and global expertise.

MOAT

Technology & Brand: DISA is a globally recognized brand synonymous with advanced foundry technology, particularly in vertical moulding machines (DISAMATIC). This strong brand and patented technology provide a significant advantage.

Parentage & R&D: Being part of the Norican Group provides access to global R&D, best practices, and a broader product portfolio.

Switching Costs: Once a foundry invests in specific, large-scale equipment like a moulding line, switching to a competitor involves significant capital outlay, re-tooling, and operational disruption, creating high switching costs.

Service & Support Network: A robust network for after-sales service, spare parts, and technical support is crucial in industrial equipment, fostering customer loyalty.

Growth Drivers

Growth in Manufacturing Sector: Increased investment in manufacturing, particularly in automotive, infrastructure, and general engineering, drives demand for castings and, consequently, foundry equipment.

Automation & Modernization: Indian foundries are increasingly adopting automation and modern equipment to improve efficiency, quality, and reduce labor costs.

Quality & Export Demand: Growing demand for high-quality, precision castings for domestic use and exports encourages foundries to upgrade their technology.

'Make in India' Initiative: Government focus on boosting domestic manufacturing and reducing imports could indirectly benefit local equipment suppliers.

Risks

Cyclicality: The capital goods sector is inherently cyclical, heavily dependent on investment cycles in end-user industries (e.g., automotive, infrastructure), making earnings volatile.

Economic Slowdown: A slowdown in the Indian or global economy can significantly impact capital expenditure plans of customers, reducing demand for new equipment.

Raw Material Price Volatility: Fluctuations in steel, energy, and other input costs can affect profitability.

Competition: Intense competition from both domestic players and other international equipment suppliers.

Technological Obsolescence: The need to continually invest in R&D to keep pace with evolving foundry technologies and customer demands.

Management & Ownership

Disa India Ltd. is promoted by the Norican Group, a global leader in metal treatment and foundry solutions, headquartered in Denmark. This ensures strong strategic backing, access to global expertise, and a focus on long-term technological leadership. The management team is professional, often with extensive experience in the industrial equipment and foundry sectors, aligning with global operational standards set by the parent company.

Outlook

Disa India is well-positioned to capitalize on India's long-term manufacturing growth trajectory and the ongoing drive for modernization and automation within the foundry sector. Its strong brand, technological leadership, and global parentage provide a competitive edge. However, its performance will remain susceptible to the cyclical nature of capital expenditure by industries like automotive and general engineering. While robust demand from growing end-user sectors and infrastructure development presents significant opportunities, the company must continuously innovate and manage operational efficiencies to mitigate risks from economic fluctuations and intense competition.

Disa India Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Disa India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 96 96 87 99 108 102 104 129 91 87
Other Income 4 5 6 4 5 4 3 3 3 3
Total Income 100 100 93 103 113 106 107 132 94 91
Total Expenditure 81 79 75 87 90 87 89 107 75 75
Operating Profit 19 22 18 16 23 19 18 25 19 16
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 -1 -4 0 0 -4 0 0
Profit Before Tax 18 21 17 13 18 18 16 20 18 14
Provision for Tax 5 5 4 3 5 5 4 5 5 4
Profit After Tax 13 15 12 10 13 13 12 15 13 11
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 13 15 12 10 13 13 12 15 13 11
Adjusted Earnings Per Share 90.8 104.8 86.1 69.1 87.7 89.9 84.1 104.8 90.9 73

Disa India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 143 165 205 252 233 185 256 262 329 390 425 411
Other Income 7 5 5 7 8 9 10 11 16 19 14 12
Total Income 149 170 210 258 241 194 266 272 344 410 439 424
Total Expenditure 130 150 182 215 197 158 210 227 278 330 358 346
Operating Profit 19 21 28 43 44 37 56 45 66 79 81 78
Interest 0 0 0 0 0 0 1 1 1 1 0 0
Depreciation 3 2 2 2 4 4 4 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -3 -5 -4 -4
Profit Before Tax 17 18 26 41 40 32 52 40 58 69 72 68
Provision for Tax 6 7 9 12 10 8 13 10 15 18 19 18
Profit After Tax 11 11 17 29 30 24 39 30 43 50 54 51
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 11 17 29 30 24 39 30 43 50 54 51
Adjusted Earnings Per Share 70.2 77.9 114.8 197.3 204 166.6 266.1 205.3 295.7 347.7 369.8 352.8

Disa India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 108 93 109 137 166 191 206 219 246 267 305
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 3 1 -0 -0 1 4 62 1 -0 -2 -2
Total Current Liabilities 60 104 205 161 149 173 173 134 173 170 170
Total Liabilities 170 198 314 299 317 368 441 355 418 435 473
Fixed Assets 24 22 21 22 23 26 36 47 46 58 57
Other Non-Current Assets 3 2 5 4 4 15 68 12 8 36 44
Total Current Assets 143 173 288 273 290 327 337 296 365 341 372
Total Assets 170 198 314 299 317 368 441 355 418 435 473

Disa India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 3 2 6 10 15 9 4 7 8 23
Cash Flow from Operating Activities 15 13 24 16 9 68 18 39 56 33 13
Cash Flow from Investing Activities -13 15 -20 -12 -5 -78 -19 4 -38 13 -1
Cash Flow from Financing Activities -0 -28 -1 -1 1 3 -4 -39 -18 -31 -16
Net Cash Inflow / Outflow 1 -1 4 4 6 -6 -5 4 0 16 -3
Closing Cash & Cash Equivalent 3 2 6 10 15 9 4 7 8 23 20

Disa India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 70.2 77.86 114.83 197.31 204 166.55 266.14 205.31 295.72 347.72 369.79
CEPS(Rs) 89.07 92.97 129.72 213.52 230 194.41 291.31 236.41 328.41 380.83 402.21
DPS(Rs) 2.5 2.5 2.5 2.5 2.5 10 160 110 200 200 200
Book NAV/Share(Rs) 716.36 640.28 752.83 947.72 1147.86 1314.07 1420.69 1513.38 1695.93 1838.97 2104.41
Core EBITDA Margin(%) 8.11 8.41 11.17 14.53 15.65 14.81 17.98 13.19 15.16 15.24 15.64
EBIT Margin(%) 10.58 10.14 12.5 16.28 17.29 17.69 20.56 15.47 17.67 17.58 17.01
Pre Tax Margin(%) 10.57 9.99 12.43 16.12 17.1 17.48 20.26 15.23 17.45 17.45 16.92
PAT Margin (%) 6.78 6.23 7.99 11.37 12.68 13.05 15.07 11.27 12.97 12.81 12.54
Cash Profit Margin (%) 8.61 7.44 9.03 12.3 14.29 15.23 16.5 12.98 14.4 14.03 13.64
ROA(%) 6.23 6.14 6.51 9.34 9.61 7.05 9.55 7.49 11.09 11.81 11.8
ROE(%) 9.8 11.23 16.49 23.21 19.47 13.53 19.46 13.99 18.43 19.67 18.76
ROCE(%) 15.28 18.27 25.78 33.24 26.55 18.34 26.56 19.21 25.1 27 25.44
Receivable days 26.7 21.37 21.18 25.69 31.82 39.49 40.35 57.97 43.4 34.15 48.59
Inventory Days 92.21 76.8 73.65 81.56 94.96 84.23 57.96 72.62 75.78 75 65.57
Payable days 83.98 75.11 81.82 79.85 72.32 73.52 78.59 98.67 83.11 80.4 83.21
PER(x) 54.17 64.21 52.27 31.52 16.57 28.12 23.45 38.61 46.78 40.05 29.83
Price/Book(x) 5.31 7.81 7.97 6.56 2.94 3.56 4.39 5.24 8.16 7.57 5.24
Dividend Yield(%) 0.07 0.05 0.04 0.04 0.07 0.21 2.56 1.39 1.45 1.44 1.81
EV/Net Sales(x) 3.55 4.07 3.85 3.19 1.62 2.74 2.78 3.69 5.38 4.63 3.26
EV/Core EBITDA(x) 26.18 32.61 28 18.51 8.58 13.78 12.63 21.29 26.9 22.77 17.1
Net Sales Growth(%) 0 15.42 24.37 22.83 -7.3 -20.68 38.37 2.28 25.45 18.81 8.91
EBIT Growth(%) 0 11.07 41.83 57.37 -1.59 -18.82 60.84 -22.41 42.95 18.47 5.1
PAT Growth(%) 0 6.51 47.48 71.83 3.39 -18.36 59.79 -22.86 44.04 17.58 6.35
EPS Growth(%) 0 10.92 47.48 71.83 3.39 -18.36 59.79 -22.86 44.04 17.58 6.35
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.4 1.66 1.4 1.69 1.94 1.89 1.95 2.21 2.11 2.01 2.18
Quick Ratio(x) 1.74 1.31 1.17 1.29 1.56 1.72 1.64 1.81 1.62 1.55 1.74
Interest Cover(x) 826.5 70.62 200.31 102.45 93.79 83.95 67.51 64.86 82.27 135.69 207.8
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +17% +18% +12%
Operating Profit CAGR +3% +22% +17% +16%
PAT CAGR +8% +22% +18% +17%
Share Price CAGR -16% -3% +17% +10%
ROE Average +19% +19% +18% +17%
ROCE Average +25% +26% +25% +24%

Disa India Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.82 %
FII 0.03 %
DII (MF + Insurance) 8.31 %
Public (retail) 16.84 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.8274.8274.8274.8274.8274.8274.8274.8274.8274.82
FII 0.020.020.020.020.020.020.020.020.020.03
DII 8.018.068.238.238.258.278.278.278.318.31
Public 17.1517.1116.9316.9316.9216.8916.8916.8916.8616.84
Others 0000000000
Total 100100100100100100100100100100

Disa India Peer Comparison

Engineering - Industrial Equipments Edit Columns

Disa India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Disa India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 80.4 to 83.21days.
  • Stock is trading at 5.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp