Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6483 Cr.
Stock P/E
4.6
P/B
0.9
Current Price
₹399.1
Book Value
₹ 428.3
Face Value
10
52W High
₹531.4
52W Low
₹ 381.8
Dividend Yield
0.25%

Dilip Buildcon Overview

Business

Dilip Buildcon Ltd. (DBL) is an Indian infrastructure development company primarily engaged in the construction of roads and highways. Its core business model revolves around Engineering, Procurement, and Construction (EPC) contracts, where it manages projects from design to completion. DBL also undertakes projects under the Hybrid Annuity Model (HAM) and Build-Operate-Transfer (BOT) basis, where it takes on development and operational risk for a defined period. The company generates revenue by executing these projects for government bodies (like NHAI) and other clients, receiving progress payments based on milestones achieved for EPC, and annuities/tolls for HAM/BOT projects. DBL also has a growing presence in mining, urban development, irrigation, and railway projects, often leveraging its extensive fleet of owned equipment and in-house execution capabilities.

Revenue Mix

DBL's primary revenue driver is its Roads and Highways segment, which includes EPC, HAM, and BOT projects. While specific percentages can fluctuate annually, this segment historically contributes the majority of its revenue. The company has been diversifying its portfolio, with Mining emerging as a significant and growing segment. Other infrastructure segments like Railways, Irrigation, Buildings, and Urban Development contribute a smaller but increasing portion to the overall revenue mix.

Industry

The Indian construction sector is highly competitive, fragmented, and significantly driven by government spending on infrastructure. DBL operates as a large-sized EPC player, particularly strong in the roads and highways space. It competes with other established infrastructure companies like L&T, IRB Infrastructure Developers, Ashoka Buildcon, and PNC Infratech. DBL distinguishes itself through its robust in-house execution capabilities, large owned fleet of modern equipment, and a track record of timely project completion, which helps it pre-qualify for and win complex, large-scale projects across various states in India.

MOAT

DBL's competitive advantages, or 'moats,' include:

Strong Execution Track Record: Proven ability to complete projects ahead of schedule, enhancing its reputation and qualification for new bids.

Extensive Owned Equipment Fleet: A large and modern fleet of construction equipment reduces reliance on rentals, improves project control, and lowers operational costs.

Backward Integration: The company owns quarries and crushing plants, ensuring a consistent supply of raw materials and cost efficiencies.

Pre-qualification Capabilities: Its experience and financial strength allow it to bid for large and complex government-funded projects, which smaller players cannot.

Pan-India Presence: Operates across multiple states, diversifying geographical risk and potential project pipeline.

Growth Drivers

Government Infrastructure Push: Continued high budgetary allocation and focus on infrastructure development by the Indian government (e.g., Bharatmala Pariyojana, National Infrastructure Pipeline).

Expanding Order Book: Securing new projects in roads, railways, mining, and other infrastructure segments.

Diversification: Growth in non-road segments like mining, railways, and urban infrastructure provides new revenue streams and reduces dependency on a single sector.

Asset Monetization: Divestment of operational HAM and BOT assets to release capital for new project development and debt reduction.

Operational Efficiencies: Leveraging its owned equipment and in-house expertise to improve project margins and accelerate execution.

Risks

High Debt Levels: Construction is a capital-intensive business, and DBL carries significant debt, making it vulnerable to interest rate fluctuations and liquidity pressures.

Working Capital Management: Delays in receipt of payments from clients and significant working capital requirements can strain finances.

Intense Competition: Fierce bidding environment can put pressure on project margins.

Execution Risk: Project delays, cost overruns, and issues related to land acquisition or environmental clearances can impact profitability and reputation.

Regulatory & Policy Changes: Changes in government policies, funding patterns, or environmental regulations can affect project viability and future prospects.

Arbitration & Litigation: Disputes with clients or subcontractors can lead to financial costs and project delays.

Management & Ownership

Dilip Buildcon Ltd. was founded by Mr. Dilip Suryavanshi, who serves as the Chairman & Managing Director. He is a first-generation entrepreneur with extensive experience in the construction sector, known for his hands-on approach to project execution and operational efficiency. The management team generally comprises experienced professionals in engineering, finance, and project management. The promoter group holds a significant stake in the company, aligning their interests with those of other shareholders.

Outlook

DBL operates in a sector with strong tailwinds from India's ambitious infrastructure development plans, which presents a significant opportunity for order book growth. Its strong execution capabilities and diverse project portfolio (including mining and railways) position it to capitalize on these opportunities. However, the company faces inherent challenges related to its high debt load and the capital-intensive nature of its business, demanding prudent financial management and efficient working capital cycles. Its ability to successfully monetize HAM/BOT assets to deleverage and fund new projects, alongside maintaining robust project execution and healthy bidding discipline, will be crucial for sustained growth and profitability. The outlook remains balanced between the immense sector potential and the operational and financial discipline required to navigate a competitive and capital-intensive industry.

Dilip Buildcon Share Price

Live · BSE / NSE · Inception: 2006
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dilip Buildcon Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3366 3134 2461 2590 3096 2620 1926 2138 2300 2378
Other Income 50 20 59 43 50 216 69 170 61 47
Total Income 3416 3154 2520 2633 3146 2837 1995 2308 2361 2425
Total Expenditure 3036 2656 1962 2113 2435 2100 1455 1756 1908 1949
Operating Profit 380 498 558 520 711 737 540 552 453 476
Interest 252 297 322 320 309 498 320 349 236 245
Depreciation 90 88 86 86 87 78 77 75 68 74
Exceptional Income / Expenses 99 0 158 94 36 169 122 585 4 0
Profit Before Tax 137 113 309 208 350 331 265 713 153 157
Provision for Tax 134 -26 43 51 74 59 51 -76 29 29
Profit After Tax 3 140 266 158 277 271 214 789 124 128
Adjustments 3 -20 -31 -42 -106 -43 -33 41 -62 -15
Profit After Adjustments 5 119 235 115 171 229 181 830 62 113
Adjusted Earnings Per Share 0.4 8.2 16.1 7.9 11.7 14.1 11.2 51.1 3.8 7

Dilip Buildcon Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4300 5319 7937 9416 9725 10168 9566 10644 12012 11317 8984 8742
Other Income 16 12 17 47 38 42 38 254 219 136 516 347
Total Income 4317 5331 7955 9463 9763 10210 9605 10898 12231 11453 9500 9089
Total Expenditure 3320 4159 6466 7651 7657 8040 8794 9873 10665 9166 7218 7068
Operating Profit 997 1172 1489 1812 2105 2171 811 1025 1566 2287 2281 2021
Interest 519 555 590 872 1136 1174 1057 901 1013 1249 1403 1150
Depreciation 200 245 292 362 470 443 400 398 379 346 298 294
Exceptional Income / Expenses 0 0 24 -2 70 32 -58 379 318 289 880 711
Profit Before Tax 277 372 631 577 569 586 -704 103 492 981 1461 1288
Provision for Tax 47 14 61 33 164 168 -154 105 291 141 63 33
Profit After Tax 230 358 570 544 405 418 -550 -1 201 840 1398 1255
Adjustments 0 0 8 4 -45 -146 20 49 -7 -199 -96 -69
Profit After Adjustments 230 358 578 547 360 272 -530 47 194 641 1302 1186
Adjusted Earnings Per Share 0 26.2 42.2 40 26.3 19.9 -36.3 3.2 13.3 43.8 80.2 73.1

Dilip Buildcon Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 932 1719 2276 2806 3141 3400 3551 4002 4370 5064 6829
Minority's Interest 0 0 14 29 162 373 -1 -3 5 191 132
Borrowings 1760 2272 2939 4820 5985 7009 5964 3961 5052 6935 5592
Other Non-Current Liabilities 307 313 480 888 933 658 486 476 423 827 91
Total Current Liabilities 3277 3715 4592 5620 6495 6891 6151 6929 6787 6638 6015
Total Liabilities 6276 8019 10575 14439 16717 18331 16151 15365 16636 19655 18659
Fixed Assets 1655 1967 2044 3031 2908 2730 1789 1529 1531 1427 1421
Other Non-Current Assets 1384 2283 3309 4597 6174 7256 5431 5254 6123 8424 7836
Total Current Assets 3238 3769 5175 6799 7635 8321 8861 8427 8964 9805 9402
Total Assets 6276 8019 10575 14439 16717 18331 16151 15365 16636 19655 18659

Dilip Buildcon Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 267 116 163 295 521 789 569 355 -70 736 1158
Cash Flow from Operating Activities 269 614 1299 1169 44 1082 1624 2845 1080 131 1204
Cash Flow from Investing Activities -171 -1007 -1518 -2512 -278 -1322 445 26 -111 -731 468
Cash Flow from Financing Activities -248 440 350 1569 502 261 -2295 -3028 -431 1022 -2503
Net Cash Inflow / Outflow -151 47 132 227 267 20 -226 -157 539 422 -831
Closing Cash & Cash Equivalent 116 163 295 521 789 809 343 198 468 463 86

Dilip Buildcon Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 26.15 42.23 40.03 26.29 19.9 -36.26 3.23 13.27 43.83 80.17
CEPS(Rs) 36.69 44.08 63.02 66.24 63.99 62.97 -10.25 27.16 39.65 81.12 104.41
DPS(Rs) 0.03 1 1 1 1 1 0.1 0.1 1 1 1
Book NAV/Share(Rs) 0 125.68 166.42 205.16 229.68 248.58 242.84 273.68 289.75 337.25 420.4
Core EBITDA Margin(%) 22.8 21.81 18.54 18.74 21.26 20.93 8.08 7.24 11.21 19.01 19.65
EBIT Margin(%) 18.52 17.43 15.38 15.38 17.53 17.31 3.7 9.44 12.53 19.7 31.88
Pre Tax Margin(%) 6.45 7 7.95 6.12 5.85 5.77 -7.35 0.97 4.09 8.67 16.26
PAT Margin (%) 5.34 6.72 7.18 5.77 4.16 4.11 -5.75 -0.01 1.67 7.42 15.57
Cash Profit Margin (%) 9.99 11.33 10.86 9.62 9 8.47 -1.57 3.73 4.83 10.48 18.88
ROA(%) 3.87 5 6.13 4.35 2.6 2.39 -3.19 -0.01 1.26 4.63 7.3
ROE(%) 26.45 26.98 28.54 21.4 13.61 12.79 -15.82 -0.04 4.88 18.32 23.78
ROCE(%) 18.42 17.64 18.54 16.61 15.21 13.48 2.69 8.74 13.51 17.02 19.44
Receivable days 92.61 64.14 48.39 44.9 43.54 41.57 40.35 40.22 40.54 43.4 62.29
Inventory Days 107.28 111.31 84.84 87.81 96.64 102.2 123.77 116.72 104.04 112.33 140.72
Payable days 156.66 92.64 143.97 222.32 221.61 233.26 238.37 221.32 232.8 240.6 370.9
PER(x) 0 13.42 23.7 16.08 8.03 29.15 0 52.24 34.43 10.86 4.84
Price/Book(x) 0 2.79 6.02 3.14 0.92 2.33 0.99 0.62 1.58 1.41 0.92
Dividend Yield(%) 0 0.28 0.1 0.16 0.47 0.17 0.04 0.06 0.22 0.21 0.26
EV/Net Sales(x) 0.84 1.67 2.31 1.67 1.15 1.73 1.23 0.82 1.1 1.35 1.56
EV/Core EBITDA(x) 3.64 7.56 12.32 8.66 5.3 8.12 14.46 8.49 8.42 6.7 6.15
Net Sales Growth(%) 55.7 23.69 49.22 18.63 3.28 4.56 -5.92 11.26 12.86 -5.79 -20.61
EBIT Growth(%) 62.71 16.37 31.71 18.64 17.68 3.25 -79.92 184.25 49.74 48.21 28.43
PAT Growth(%) 183.05 55.67 59.37 -4.62 -25.56 3.36 -231.4 99.75 0 317.78 66.49
EPS Growth(%) 0 33.32 61.5 -5.23 -34.32 -24.3 -282.19 108.92 310.31 230.26 82.93
Debt/Equity(x) 3.89 2.46 2.17 2.64 2.88 3.09 2.47 1.66 1.71 1.93 1.18
Current Ratio(x) 0.99 1.01 1.13 1.21 1.18 1.21 1.44 1.22 1.32 1.48 1.56
Quick Ratio(x) 0.51 0.57 0.69 0.76 0.77 0.77 0.88 0.73 0.81 0.95 0.99
Interest Cover(x) 1.53 1.67 2.07 1.66 1.5 1.5 0.33 1.11 1.49 1.79 2.04
Total Debt/Mcap(x) 0 0.88 0.36 0.84 3.14 1.32 2.49 2.7 1.08 1.37 1.28

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -21% -5% -2% +8%
Operating Profit CAGR 0% +31% +1% +9%
PAT CAGR +66% — +27% +20%
Share Price CAGR -19% +9% -7% +5%
ROE Average +24% +16% +6% +15%
ROCE Average +19% +17% +12% +15%

Dilip Buildcon Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 63.14 %
FII 1.99 %
DII (MF + Insurance) 5.08 %
Public (retail) 29.79 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.1570.1570.1570.1570.1563.1463.1463.1463.1463.14
FII 2.892.83.073.183.132.762.912.471.971.99
DII 9.089.179.519.476.545.885.15.195.065.08
Public 17.8817.8817.2717.1920.1728.2128.8529.229.8229.79
Others 0000000000
Total 100100100100100100100100100100

Dilip Buildcon Peer Comparison

Construction - Real Estate Edit Columns

Dilip Buildcon Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dilip Buildcon Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Debtor days have increased from 240.6 to 370.9days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp