Diamond Power Infra

₹154.8 7.3 | 5%

WEBSITE BSE:522163 NSE : DIACABS 09 Jul, 15:59

Market Cap ₹8156 Cr.

Stock P/E 479.1

P/B -8.7

Current Price ₹154.8

Book Value ₹ -17.8

Face Value 1

52W High ₹193.6

Dividend Yield 0%

52W Low ₹ 81

Edit Ratio

Diamond Power Infra Research see more...

Overview Inc. Year: 1992Industry: Cable

Diamond Power Infrastructure Ltd is a prominent Indian company specializing in power transmission and distribution solutions. With a strong presence in the electrical infrastructure sector, the company has established itself as a leading provider of turnkey projects for power generation, transmission, and distribution. Distinguished for its innovative and reliable solutions, Diamond Power Infrastructure Ltd offers a wide range of products and services, including substation equipment, power cables, and EPC (Engineering, Procurement, and Construction) services for power projects. The company's commitment to quality and sustainability has earned it recognition both in India and on the global stage. Diamond Power Infrastructure Ltd plays a crucial role in supporting the development of the nation's power grid and infrastructure, contributing to the efficient and reliable supply of electricity.

Diamond Power Infra Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Diamond Power Infra Quarterly Results

#(Fig in Cr.)	Mar 2013	Jun 2013	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Net Sales	736	577	0	0	0	0	0	0	1	14
Other Income	13	0	0	0	0	0	0	0	0	0
Total Income	749	577	0	0	0	0	0	0	1	14
Total Expenditure	675	509	1	0	1	1	1	5	13	20
Operating Profit	74	68	-1	-0	-1	-1	-1	-5	-11	-6
Interest	33	22	0	0	0	7	0	0	0	0
Depreciation	8	6	0	0	0	16	4	4	4	7
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	33	40	-1	-0	-1	-23	-5	-9	-15	-14
Provision for Tax	0	6	0	0	0	0	0	0	0	0
Profit After Tax	33	34	-1	-0	-1	-23	-5	-9	-15	-14
Adjustments	-33	-34	0	0	0	0	-0	0	0	0
Profit After Adjustments	0	0	-1	-0	-1	-23	-5	-9	-15	-14
Adjusted Earnings Per Share	0.7	0.7	-0	-0	-0	-0.1	-0	-0.2	-0.3	-0.3

Diamond Power Infra Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	1268	1740	2126	2674	2370	2045	1132	0	0	15	343	15
Other Income	1	3	6	7	10	7	11	0	0	0	1	0
Total Income	1269	1744	2133	2681	2380	2052	1142	0	0	16	344	15
Total Expenditure	1110	1551	1911	2412	2253	2055	1779	3	3	39	301	39
Operating Profit	159	192	222	269	127	-3	-637	-2	-3	-23	43	-23
Interest	25	49	82	112	159	223	191	6	7	1	7	0
Depreciation	15	20	33	35	48	57	94	16	16	19	20	19
Exceptional Income / Expenses	-0	-0	0	0	-30	0	114	0	0	0	-0	0
Profit Before Tax	120	123	107	122	-110	-284	-808	-24	-25	-43	17	-43
Provision for Tax	22	15	15	18	6	-15	-13	0	0	0	-0	0
Profit After Tax	98	108	92	104	-116	-269	-795	-24	-25	-43	17	-43
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	98	108	92	104	-116	-269	-795	-24	-25	-43	17	-43
Adjusted Earnings Per Share	2	2.2	1.9	1.9	-2.1	-4.7	-2.9	-0.1	-0.1	-0.8	0.3	-0.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	2187%	0%	-30%	-12%
Operating Profit CAGR	0%	0%	0%	-12%
PAT CAGR	0%	0%	0%	-16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	22%	842%	329%	44%
ROE Average	0%	0%	-47%	-20%
ROCE Average	0%	-4%	-8%	2%

Diamond Power Infra Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	516	607	702	925	844	621	657	-596	-622	-980	-973
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	288	334	576	672	1063	1187	865	0	0	367	316
Other Non-Current Liabilities	0	0	0	9	38	76	73	81	93	1976	2039
Total Current Liabilities	311	655	1066	1137	1026	1487	861	2508	2509	43	136
Total Liabilities	1115	1596	2344	2744	2970	3371	2456	1992	1980	1407	1518
Fixed Assets	249	345	319	489	437	1339	1246	1103	1087	1070	1057
Other Non-Current Assets	254	345	626	702	821	153	155	210	210	192	202
Total Current Assets	613	906	1399	1553	1712	1860	1044	675	678	145	259
Total Assets	1115	1596	2344	2744	2970	3371	2456	1992	1980	1407	1518

Diamond Power Infra Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	24	40	49	92	5	5	14	-5	-5	4	6
Cash Flow from Operating Activities	-5	-25	-123	106	-322	-148	-254	4	9	442	27
Cash Flow from Investing Activities	-228	-157	-174	-259	-179	-102	45	-0	-1	11	-16
Cash Flow from Financing Activities	249	191	341	152	500	260	210	-4	-6	-450	-7
Net Cash Inflow / Outflow	16	9	44	-1	-1	10	1	-0	2	3	4
Closing Cash & Cash Equivalent	40	49	92	92	5	14	16	-5	-3	6	10

Diamond Power Infra Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	1.97	2.18	1.86	1.93	-2.14	-4.73	-2.95	-0.09	-0.09	-0.81	0.32
CEPS(Rs)	2.27	2.59	2.51	2.58	-1.26	-3.72	-2.6	-0.03	-0.04	-0.46	0.69
DPS(Rs)	0.23	0.3	0.08	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	10.41	12.24	14.15	17.06	14.92	10.57	2.39	-2.23	-2.32	-18.59	-18.47
Core EBITDA Margin(%)	12.46	10.86	10.13	9.81	4.84	-0.51	-56.14	0	0	-153.03	12.44
EBIT Margin(%)	11.39	9.88	8.9	8.74	2.03	-2.91	-53.48	0	0	-273.2	6.88
Pre Tax Margin(%)	9.43	7.09	5.04	4.56	-4.56	-13.64	-70.07	0	0	-277.42	4.92
PAT Margin (%)	7.7	6.23	4.33	3.89	-4.79	-12.93	-68.94	0	0	-277.42	4.96
Cash Profit Margin (%)	8.88	7.39	5.87	5.2	-2.81	-10.18	-60.79	0	0	-155.55	10.66
ROA(%)	10.46	8	4.67	4.09	-4.05	-8.5	-27.28	-1.08	-1.28	-2.53	1.16
ROE(%)	24.34	19.29	14.06	12.81	-13.41	-38.27	-127.43	-108.33	0	0	0
ROCE(%)	18.52	15.19	12.06	11.6	1.99	-2.19	-24.38	-0.99	-1.35	-11.42	0
Receivable days	47.52	40.88	51.4	43.42	56.48	113.61	180	0	0	3721.69	34.74
Inventory Days	76.27	97.72	123.57	136.39	168.2	164.92	203.69	0	0	1362.78	100.08
Payable days	35.07	41.65	33.89	17.02	11.51	12.84	19.91	0	0	1455.82	96.94
PER(x)	5.87	3.75	2.94	2.5	0	0	0	0	0	0	155.62
Price/Book(x)	1.11	0.67	0.39	0.28	0.3	0.24	1.45	-0.04	-0.06	0	-2.72
Dividend Yield(%)	1.95	3.67	1.37	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.77	0.61	0.62	0.54	0.88	1.1	2.2	0	0	26.78	8.61
EV/Core EBITDA(x)	6.13	5.48	5.9	5.37	16.36	-708.74	-3.91	-919.68	-724.6	-17.7	67.97
Net Sales Growth(%)	75.02	37.29	22.18	25.77	-11.4	-13.7	-44.65	-100	0	0	2121.55
EBIT Growth(%)	54.75	19.04	10.05	23.57	-79.06	-223.87	-916.71	97.1	-3.38	-128.45	155.93
PAT Growth(%)	93.01	11.04	-15.05	12.91	-211.32	-132.72	-195.05	96.96	-5.29	-68.79	139.71
EPS Growth(%)	45.57	11.04	-15.05	3.73	-211.33	-120.47	37.65	96.96	-5.3	-763.87	139.7
Debt/Equity(x)	0.86	1.15	1.61	1.38	2.33	3.66	2.49	-3.29	-3.16	-0.38	-0.32
Current Ratio(x)	1.97	1.38	1.31	1.37	1.67	1.25	1.21	0.27	0.27	3.36	1.9
Quick Ratio(x)	0.87	0.48	0.52	0.35	0.62	0.71	0.65	0.25	0.25	1.79	1.02
Interest Cover(x)	5.8	3.54	2.3	2.09	0.31	-0.27	-3.22	-2.86	-2.67	-64.81	3.52
Total Debt/Mcap(x)	0.77	1.71	4.18	4.9	7.95	15.57	1.72	81.46	49.89	0	0.12

Diamond Power Infra Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	11.41	11.41	11.41	11.41	11.41	94.88	90.58	90.58	90	90
FII	0.77	0.77	0.77	0.77	0.77	0.03	0.08	0.03	0.04	0.04
DII	66.65	66.65	66.65	66.65	57.91	0	0	0	0	0
Public	21.17	21.17	21.17	21.17	29.91	5.09	9.34	9.39	9.96	9.96
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	3.08	3.08	3.08	0.03	0.03	5	4.77	4.77	47.43	47.43
FII	0.21	0.21	0.21	0	0	0	0	0	0.02	0.02
DII	17.98	17.98	17.98	0.18	0.16	0	0	0	0	0
Public	5.71	5.71	5.71	0.06	0.08	0.27	0.49	0.49	5.25	5.25
Others	0	0	0	0	0	0	0	0	0	0
Total	26.97	26.97	26.97	0.27	0.27	5.27	5.27	5.27	52.7	52.7

Pros

Stock is trading at -8.7 times its book value
Debtor days have improved from 1455.82 to 96.94days.
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Diamond Power Infra News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Diamond Power Infra

Add Watchlist

Diamond Power Infra Research see more...

Overview Inc. Year: 1992Industry: Cable

Diamond Power Infra Share Price

Alert Data

Quarterly Price

Peer Comparison

Diamond Power Infra Quarterly Results

Diamond Power Infra Profit & Loss

Growth Rates

Diamond Power Infra Balance Sheet

Diamond Power Infra Cash Flow

Diamond Power Infra Ratios

Diamond Power Infra Shareholding Pattern

Diamond Power Infra News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint