Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Diamant Infra

₹0.9 0 | 0%

Market Cap ₹3 Cr.

Stock P/E 26.6

P/B 0.3

Current Price ₹0.9

Book Value ₹ 3.2

Face Value 2

52W High ₹1.3

Dividend Yield 0%

52W Low ₹ 0.6

Diamant Infra Research see more...

Overview Inc. Year: 2003Industry: Engineering - Construction

Diamant Infra Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Diamant Infra Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 -0 -0 -0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 -0 -0 -0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 -0 -0 -0 0 0 0 0
Adjustments 0 -0 -0 -0 0 -0 0 0 0 -0
Profit After Adjustments -0 -0 0 -0 -0 -0 0 0 0 0
Adjusted Earnings Per Share -0 -0 0.1 -0.1 -0 -0 0 0 0 0

Diamant Infra Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 91 57 53 47 13 11 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 1 0
Total Income 91 57 53 47 13 11 0 0 0 0 1 0
Total Expenditure 82 50 49 43 13 11 1 0 4 0 1 0
Operating Profit 10 7 5 4 1 -0 -0 0 -4 0 0 0
Interest 4 3 3 3 3 1 1 0 0 0 0 0
Depreciation 4 4 2 1 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -1 -1 -1 -0 -0 0 0 0 0 0
Profit Before Tax 2 0 -1 -0 -3 -2 -1 -0 -5 -0 -0 0
Provision for Tax 1 0 -0 -0 0 0 0 0 1 0 0 0
Profit After Tax 1 0 -0 -0 -3 -2 -1 -1 -5 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -0 -0 -3 -2 -1 -1 -5 -0 -0 0
Adjusted Earnings Per Share 0.4 0 -0.1 -0.1 -1 -0.6 -0.3 -0.2 -1.4 -0 -0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -100% -100%
Operating Profit CAGR 0% 0% 0% -100%
PAT CAGR 0% 0% 0% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 41% 46% 8% -13%
ROE Average -1% -13% -10% -7%
ROCE Average -0% -5% -3% 1%

Diamant Infra Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 24 24 24 23 20 18 17 16 11 11 11
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 15 11 6 4 4 4 3 5 4 3 3
Other Non-Current Liabilities -0 -0 -1 -1 -1 -1 -1 -0 -0 -0 -0
Total Current Liabilities 21 19 25 24 29 12 12 10 9 9 9
Total Liabilities 60 53 54 51 52 33 31 30 24 22 22
Fixed Assets 21 16 9 4 1 2 1 1 1 1 1
Other Non-Current Assets 0 0 0 5 5 3 3 3 3 3 3
Total Current Assets 38 37 45 42 46 28 27 26 20 18 18
Total Assets 60 53 54 51 52 33 31 30 24 22 22

Diamant Infra Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 9 7 2 4 3 -0 1 -1 1 2 0
Cash Flow from Investing Activities -2 1 4 -2 2 1 0 0 0 0 0
Cash Flow from Financing Activities -7 -7 -7 -3 -5 -1 -1 1 -1 -2 -0
Net Cash Inflow / Outflow 0 1 -1 -0 -0 0 -0 0 -0 -0 0
Closing Cash & Cash Equivalent 1 2 0 0 0 0 0 0 0 0 0

Diamant Infra Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.35 0 -0.12 -0.05 -0.96 -0.58 -0.31 -0.17 -1.45 -0.03 -0.02
CEPS(Rs) 1.46 1.14 0.38 0.15 -0.82 -0.53 -0.27 -0.14 -1.43 -0.02 -0.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.82 6.82 6.71 6.65 5.7 5.11 4.8 4.63 3.19 3.16 3.13
Core EBITDA Margin(%) 10.69 12.32 8.35 8.22 4.64 -1 -30.46 0 0 0 0
EBIT Margin(%) 6.58 5.71 3.96 4.87 -2.33 -3.04 -106.2 0 0 0 0
Pre Tax Margin(%) 2.02 0.02 -0.96 -0.62 -23.02 -16.12 -254.84 0 0 0 0
PAT Margin (%) 1.36 0 -0.77 -0.39 -25.76 -19.25 -270.31 0 0 0 0
Cash Profit Margin (%) 5.64 7.03 2.5 1.13 -21.99 -17.62 -236.69 0 0 0 0
ROA(%) 1.82 0 -0.77 -0.35 -6.52 -4.84 -3.4 -1.94 -18.73 -0.46 -0.37
ROE(%) 5.78 0 -1.72 -0.78 -15.53 -10.79 -6.21 -3.6 -37.05 -0.95 -0.75
ROCE(%) 12.3 7.05 5.07 5.99 -0.87 -1.04 -1.44 -0.16 -15.58 0.88 -0.01
Receivable days 117.48 130.73 166.01 235.38 899.65 866.59 0 0 0 0 0
Inventory Days 10.24 46.49 56.59 35.92 112.74 138.54 3684.52 0 0 0 0
Payable days 453.67 155.64 145.75 160.09 500.08 381.96 2081.08 8537.66 0 0 0
PER(x) 9.17 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.47 0.24 0.18 0.09 0.11 0.15 0.13 0.05 0.08 0.32 0.24
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.38 0.42 0.36 0.36 1.09 1.42 34.39 0 0 0 0
EV/Core EBITDA(x) 3.5 3.33 3.91 4.22 17.79 -398.91 -112.95 254 -3.29 64.85 3742.77
Net Sales Growth(%) 19.29 -37.52 -7.02 -10.71 -72.33 -18.62 -96.24 -100 0 0 0
EBIT Growth(%) 29.68 -45.85 -35.44 9.75 -113.21 -6.5 -31.24 89.34 -9118.96 104.87 -100.66
PAT Growth(%) -14.05 -99.99 0 55.4 -1748.1 39.19 47.21 44.85 -752.89 97.91 21.68
EPS Growth(%) -14.05 -100 0 55.41 -1748.1 39.19 47.2 44.85 -752.86 97.91 21.78
Debt/Equity(x) 1 0.84 0.64 0.64 0.6 0.7 0.69 0.82 1.14 1.02 1.03
Current Ratio(x) 1.81 1.97 1.78 1.73 1.58 2.41 2.23 2.63 2.14 2.03 2.03
Quick Ratio(x) 1.65 1.38 1.57 1.56 1.44 2.06 1.89 2.22 1.7 1.58 1.58
Interest Cover(x) 1.44 1 0.8 0.89 -0.11 -0.23 -0.71 -0.1 -10.44 0.9 -0.21
Total Debt/Mcap(x) 2.11 3.54 3.58 7.05 5.37 4.62 5.43 17.37 13.42 3.23 4.24

Diamant Infra Shareholding Pattern

# Jun 2021 Sep 2021 Mar 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 18.32 18.32 18.32 18.32 18.32 18.32 18.32 18.32 18.32 18.32
FII 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25
DII 0 0 0 0 0 0 0 0 0 0
Public 81.43 81.43 81.43 81.43 81.43 81.43 81.43 81.43 81.43 81.43
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value

Cons

  • Promoter holding is low: 18.32%.
  • Company has a low return on equity of -13% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Diamant Infra News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....