Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Dhruv Estates

₹11.8 0 | 0%

Market Cap ₹1 Cr.

Stock P/E -43.6

P/B 0.8

Current Price ₹11.8

Book Value ₹ 15.2

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Dhruv Estates Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

Dhruv Estates Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Dhruv Estates Quarterly Results

#(Fig in Cr.) Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 -0 0 0 0 0
Total Income 0 0 0 0 0 -0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 -0 0 0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 0 0 -0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 -0 0 0 -0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 -0 0 0 -0 -0 -0 -0 -0
Adjusted Earnings Per Share 0.1 0.1 -0.3 0 0.1 -0.2 -0 -0.1 -0.1 -0.1

Dhruv Estates Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 1 0 0
Operating Profit 0 0 0 0 0 0 -0 -0 -0 -1 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 -0 -0 -0 -1 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 -0 -0 -0 -1 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 -0 -0 -0 -1 -0 0
Adjusted Earnings Per Share 0.2 0.2 0.1 0.2 0.1 0.2 -0 -0.4 -0.3 -5.7 -0.4 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 6% -17% 2%
ROE Average -4% -17% -11% -4%
ROCE Average -4% -17% -11% -4%

Dhruv Estates Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1 1 1 2 2 2 2 2 1 1 1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 2 2 2 2 2 2 2 2 2 1 1
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 1 2 2 2 2 2 2 2 2 1 1
Total Assets 2 2 2 2 2 2 2 2 2 1 1

Dhruv Estates Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Cash Flow from Investing Activities 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 0 0 0 0 0 0 -0 -0 -0 -0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Dhruv Estates Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.22 0.2 0.06 0.15 0.15 0.22 -0.03 -0.37 -0.28 -5.69 -0.41
CEPS(Rs) 0.22 0.2 0.06 0.15 0.15 0.22 -0.03 -0.37 -0.28 -5.69 -0.41
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.75 14.95 15.01 15.16 15.31 15.84 15.81 15.44 15.16 9.48 9.06
Core EBITDA Margin(%) -666.15 -604 -1001.54 -900 -1046 -571 -1586.67 -1456 -2133.33 0 0
EBIT Margin(%) 401.54 326.67 116.92 293.33 352 249 -62.22 -710 -1793.33 0 0
Pre Tax Margin(%) 400 326.67 113.85 291.67 352 249 -62.22 -710 -1793.33 0 0
PAT Margin (%) 323.08 260 90.77 243.33 282 209 -62.22 -710 -1793.33 0 0
Cash Profit Margin (%) 323.08 260 90.77 243.33 282 209 -62.22 -710 -1793.33 0 0
ROA(%) 1.39 1.27 0.38 0.94 0.9 1.34 -0.18 -2.3 -1.77 -43.76 -4.08
ROE(%) 1.49 1.37 0.41 1.01 0.96 1.4 -0.18 -2.36 -1.83 -46.15 -4.46
ROCE(%) 1.83 1.69 0.52 1.2 1.19 1.64 -0.18 -2.33 -1.81 -45.44 -4.37
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 103.94 89.25 405.87 153.48 201.21 0 0 0 0 0 0
Price/Book(x) 1.54 1.21 1.66 1.54 1.93 0 1.86 0 0.7 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 315.76 212.12 344.42 345.44 532.82 78.18 590.47 165.34 609.64 0 0
EV/Core EBITDA(x) 78.64 64.93 294.57 117.76 151.37 54.67 -948.96 -23.29 -33.99 -1.6 -22.93
Net Sales Growth(%) 62.5 15.38 -13.33 -7.69 -16.67 100 -55 11.11 -70 -100 0
EBIT Growth(%) -17.67 -6.13 -68.98 131.58 0 41.48 -111.24 -1167.86 24.23 -1932.71 92.72
PAT Growth(%) -17.65 -7.14 -69.74 147.46 -3.42 48.23 -113.4 -1167.86 24.23 -1932.71 92.72
EPS Growth(%) -17.65 -7.14 -69.75 147.46 -3.42 48.23 -113.4 -1167.73 24.22 -1932.82 92.72
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 79.45 446.5 445.71 0 0 0 0 0 0 0 0
Quick Ratio(x) 35.12 201.15 199.79 0 0 0 0 0 0 0 0
Interest Cover(x) 261 0 38 176 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Dhruv Estates Shareholding Pattern

# Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoter 66.21 66.21 66.21 66.21 66.21 66.21 66.21 66.21 66.21 66.21
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 33.79 33.79 33.79 33.79 33.79 33.79 33.79 33.79 33.79 33.79
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -17% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dhruv Estates News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....