Engineering - Industrial Equipments · Founded 1991 · www.dilindia.co.in · BSE 531306 · · ISIN INE590D01016
No Notes Added Yet
Business
DHP India Ltd. is an engineering company specializing in the manufacturing and supply of industrial valves and fittings. The company produces a wide range of valves, including cast iron, cast steel, forged steel, ball, butterfly, and check valves, along with strainers. These products are critical components used for controlling fluid flow in various industrial processes. DHP India generates revenue by selling these valves and fittings to diverse sectors such as Oil & Gas, Power, Petrochemicals, Fertilizers, Steel, Water Treatment, and Pharmaceuticals, catering to both new project installations and replacement markets.
Revenue Mix
DHP India Ltd.'s core business is focused solely on industrial valves and fittings. While specific revenue breakdowns by valve type or end-user industry are not typically disclosed as separate segments, the company's revenue is primarily derived from the sale of its complete range of flow control products to industrial clients.
Industry
The company operates within the "Engineering - Industrial Equipment" sector in India, specifically in the industrial valves market. This industry is characterized by a mix of large integrated players, specialized valve manufacturers, and imports. DHP India is positioned as a mid-sized player, competing with both larger domestic companies (e.g., Kirloskar Brothers, Audco India - L&T Valves) and numerous smaller, regional manufacturers. Its positioning likely relies on product quality, adherence to industry standards, and catering to specific client requirements within its chosen industrial niches.
MOAT
DHP India's competitive advantages are likely derived from:
Product Quality & Certifications: Adherence to national and international quality standards for critical industrial applications.
Established Customer Relationships: Long-standing relationships and trust built with industrial clients over years of operation.
Customization Capability: Ability to manufacture valves tailored to specific operational requirements of different industries.
Distribution Network: An established sales and service network in key industrial regions within India.
Given the fragmented nature of the market, a strong brand or massive economies of scale are less pronounced as a moat compared to larger, diversified engineering conglomerates.
Growth Drivers
Industrialization & Infrastructure Growth: Increased capital expenditure in power, oil & gas, petrochemicals, water treatment, and manufacturing sectors in India.
Government Initiatives: "Make in India" and infrastructure development programs that boost demand for domestic industrial equipment.
Replacement Demand: Natural wear and tear of existing industrial installations necessitates regular replacement of valves and fittings.
Technological Upgrades: Adoption of more efficient and sophisticated valve technologies across industries.
Risks
Economic Cyclicality: Demand for industrial valves is highly dependent on the capex cycles of end-user industries, which can be volatile.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, iron, and alloys can impact manufacturing costs and margins.
Intense Competition: The presence of numerous domestic and international players, leading to pricing pressures.
Technological Obsolescence: Failure to keep pace with evolving valve technologies and industry standards.
Dependency on Industrial Health: A downturn in sectors like power, oil & gas, or manufacturing can directly impact order inflows.
Management & Ownership
DHP India Ltd. is a promoter-driven company, with the promoter group holding a significant stake. The management team typically comprises individuals with long-standing experience in the industrial valves and engineering sector. Promoter-led companies in India often exhibit a conservative financial approach and a focus on long-term growth, though potential succession planning can be a factor to monitor.
Outlook
DHP India Ltd. operates in a crucial segment of the Indian industrial landscape, benefiting from the country's ongoing industrialization and infrastructure development. The company's established product range and client base provide a stable foundation. However, its growth trajectory is intrinsically linked to the cyclical nature of its end-user industries and general economic capital expenditure. Competition remains a consistent challenge, requiring continuous focus on product quality, cost efficiency, and technological upgrades to maintain market share. While the long-term outlook for industrial equipment in India is positive, DHP India's performance will hinge on its ability to navigate competitive pressures and capitalize on industrial expansion projects effectively.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 16 | 13 | 11 | 14 | 20 | 21 | 14 | 12 | 25 | 23 |
| Other Income | 1 | 0 | 0 | 0 | 74 | 2 | 0 | 1 | 0 | -0 |
| Total Income | 17 | 13 | 11 | 14 | 93 | 23 | 15 | 13 | 25 | 23 |
| Total Expenditure | 14 | 11 | 10 | 12 | 16 | 15 | 12 | 11 | 18 | 15 |
| Operating Profit | 3 | 2 | 1 | 2 | 77 | 7 | 3 | 3 | 7 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 0 | 1 | 77 | 6 | 2 | 2 | 6 | 6 |
| Provision for Tax | 1 | 0 | 0 | 0 | 12 | 2 | 0 | 0 | 2 | 2 |
| Profit After Tax | 1 | 1 | 0 | 1 | 65 | 5 | 1 | 1 | 4 | 5 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 0 | 1 | 65 | 5 | 1 | 1 | 4 | 5 |
| Adjusted Earnings Per Share | 4.4 | 2.1 | 0.6 | 3.3 | 215.8 | 15.2 | 3.9 | 4.1 | 13.7 | 15.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 37 | 47 | 52 | 67 | 56 | 70 | 120 | 109 | 53 | 58 | 72 | 74 |
| Other Income | 3 | 5 | 6 | 2 | 3 | 1 | 10 | 2 | 27 | 74 | 4 | 1 |
| Total Income | 39 | 52 | 58 | 69 | 59 | 72 | 130 | 111 | 80 | 132 | 76 | 76 |
| Total Expenditure | 31 | 35 | 40 | 49 | 42 | 50 | 81 | 76 | 46 | 49 | 56 | 56 |
| Operating Profit | 8 | 17 | 18 | 19 | 17 | 22 | 49 | 35 | 34 | 83 | 20 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 15 | 16 | 18 | 6 | 28 | 46 | 32 | 31 | 79 | 15 | 16 |
| Provision for Tax | 2 | 4 | 4 | 5 | 3 | 5 | 11 | 8 | 4 | 12 | 4 | 4 |
| Profit After Tax | 5 | 11 | 13 | 13 | 3 | 23 | 36 | 23 | 26 | 67 | 11 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 11 | 13 | 13 | 3 | 23 | 36 | 23 | 26 | 67 | 11 | 11 |
| Adjusted Earnings Per Share | 16.3 | 36.5 | 43.1 | 43 | 10.3 | 77.1 | 118.7 | 78.1 | 88 | 221.8 | 36.9 | 37.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | -13% | 1% | 7% |
| Operating Profit CAGR | -76% | -17% | -2% | 10% |
| PAT CAGR | -84% | -22% | -14% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | -16% | -3% | 14% |
| ROE Average | 5% | 16% | 18% | 19% |
| ROCE Average | 7% | 19% | 22% | 24% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 36 | 47 | 59 | 71 | 69 | 109 | 150 | 173 | 217 | 238 | 237 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | 0 | -0 | -0 | -2 | 2 | 3 | 3 | 6 | -0 | -3 |
| Total Current Liabilities | 8 | 8 | 10 | 12 | 10 | 12 | 22 | 12 | 13 | 23 | 16 |
| Total Liabilities | 43 | 55 | 68 | 83 | 77 | 124 | 175 | 187 | 237 | 261 | 249 |
| Fixed Assets | 12 | 12 | 12 | 15 | 10 | 10 | 18 | 26 | 26 | 29 | 27 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 |
| Total Current Assets | 31 | 43 | 56 | 68 | 67 | 113 | 155 | 161 | 210 | 232 | 223 |
| Total Assets | 43 | 55 | 68 | 83 | 77 | 124 | 175 | 187 | 237 | 261 | 249 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 0 | 1 | 0 | 7 | 2 | 2 | 5 | 3 | 185 |
| Cash Flow from Operating Activities | 6 | 7 | 6 | 13 | 15 | 6 | 8 | 43 | 2 | -2 | 10 |
| Cash Flow from Investing Activities | -5 | -7 | -6 | -12 | -6 | -9 | -7 | -38 | -8 | 186 | -195 |
| Cash Flow from Financing Activities | -2 | -2 | 0 | -1 | -2 | -2 | -2 | -2 | 4 | -3 | 1 |
| Net Cash Inflow / Outflow | -0 | -2 | 1 | -0 | 7 | -5 | -1 | 4 | -3 | 182 | -184 |
| Closing Cash & Cash Equivalent | 2 | 0 | 1 | 0 | 7 | 2 | 2 | 5 | 3 | 185 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.34 | 36.51 | 43.1 | 42.97 | 10.3 | 77.13 | 118.69 | 78.1 | 88.02 | 221.78 | 36.86 |
| CEPS(Rs) | 21.7 | 41.39 | 47.61 | 47.45 | 16.15 | 82.92 | 125.56 | 88.56 | 100.29 | 233.76 | 49.29 |
| DPS(Rs) | 2 | 2 | 2.5 | 2.5 | 2.5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Book NAV/Share(Rs) | 119.36 | 155.87 | 196.56 | 236.51 | 228.41 | 364.65 | 499.91 | 576.18 | 722.88 | 793.62 | 789.33 |
| Core EBITDA Margin(%) | 15.43 | 24.44 | 23.15 | 25.99 | 23.72 | 28.8 | 31.56 | 29.95 | 13.8 | 14.78 | 21.65 |
| EBIT Margin(%) | 18.45 | 32.63 | 31.45 | 26.33 | 11.73 | 39.91 | 38.21 | 28.58 | 56.74 | 134.61 | 21.42 |
| Pre Tax Margin(%) | 17.36 | 32 | 30.88 | 25.95 | 11.25 | 39.69 | 38.06 | 28.44 | 56.42 | 134.09 | 20.6 |
| PAT Margin (%) | 13.18 | 23.17 | 24.28 | 18.89 | 5.47 | 32.35 | 29.21 | 21.1 | 48.82 | 113.1 | 14.95 |
| Cash Profit Margin (%) | 17.49 | 26.27 | 26.83 | 20.85 | 8.58 | 34.78 | 30.9 | 23.93 | 55.63 | 119.21 | 20 |
| ROA(%) | 11.66 | 22.3 | 20.94 | 17.09 | 3.87 | 23.06 | 23.84 | 12.93 | 12.46 | 26.76 | 4.34 |
| ROE(%) | 14.54 | 26.53 | 24.46 | 19.85 | 4.43 | 26.01 | 27.46 | 14.51 | 13.55 | 29.25 | 4.66 |
| ROCE(%) | 18.6 | 35.46 | 30.32 | 26.43 | 9.16 | 31.63 | 35.8 | 19.65 | 15.54 | 34.13 | 6.53 |
| Receivable days | 42.05 | 31.88 | 28.84 | 30.76 | 34.9 | 32.79 | 43.84 | 39.72 | 38.52 | 45.69 | 41.76 |
| Inventory Days | 78.37 | 63.47 | 70.15 | 60.56 | 77.6 | 79.28 | 69.46 | 88.6 | 168.39 | 146.2 | 113.65 |
| Payable days | 23.01 | 22.69 | 19.1 | 17.62 | 37.43 | 34.98 | 19.25 | 14.95 | 18.84 | 33.04 | 31.54 |
| PER(x) | 5.41 | 10.64 | 11.5 | 12.8 | 23.23 | 4.81 | 5.9 | 11.07 | 7.69 | 2.24 | 12.29 |
| Price/Book(x) | 0.74 | 2.49 | 2.52 | 2.33 | 1.05 | 1.02 | 1.4 | 1.5 | 0.94 | 0.63 | 0.57 |
| Dividend Yield(%) | 2.26 | 0.51 | 0.5 | 0.45 | 1.04 | 1.08 | 0.57 | 0.46 | 0.59 | 0.81 | 0.88 |
| EV/Net Sales(x) | 0.75 | 2.53 | 2.88 | 2.5 | 1.21 | 1.56 | 1.75 | 2.33 | 3.86 | -0.55 | 1.96 |
| EV/Core EBITDA(x) | 3.23 | 6.99 | 8.33 | 8.69 | 4.01 | 4.99 | 4.29 | 7.28 | 5.98 | -0.38 | 7.26 |
| Net Sales Growth(%) | -9.99 | 27.03 | 12.16 | 28.43 | -17.3 | 26.54 | 70.07 | -8.8 | -51.17 | 8.56 | 25.28 |
| EBIT Growth(%) | -22.21 | 124.6 | 8.56 | 7.36 | -63.16 | 331.05 | 63.15 | -31.86 | -3.32 | 158.06 | -80 |
| PAT Growth(%) | -14.99 | 123.38 | 18.04 | -0.29 | -76.02 | 648.49 | 53.89 | -34.2 | 12.7 | 151.98 | -83.38 |
| EPS Growth(%) | -14.99 | 123.38 | 18.04 | -0.29 | -76.02 | 648.49 | 53.89 | -34.2 | 12.7 | 151.98 | -83.38 |
| Debt/Equity(x) | 0.07 | 0.04 | 0.05 | 0.04 | 0.03 | 0.01 | 0 | 0 | 0.02 | 0.02 | 0.03 |
| Current Ratio(x) | 4.07 | 5.16 | 5.9 | 5.75 | 6.59 | 9.1 | 6.96 | 13.82 | 15.86 | 10.19 | 13.95 |
| Quick Ratio(x) | 3.12 | 4.05 | 4.73 | 4.77 | 5.35 | 7.61 | 5.71 | 11.58 | 14.06 | 9.17 | 12.52 |
| Interest Cover(x) | 16.85 | 51.7 | 55.54 | 69.07 | 24.27 | 177.86 | 255.79 | 202.54 | 177.26 | 263.42 | 26.12 |
| Total Debt/Mcap(x) | 0.1 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0 | 0 | 0.03 | 0.03 | 0.05 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.42 | 73.42 | 73.42 | 73.37 | 73.37 | 73.37 | 73.37 | 73.37 | 73.37 | 73.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.58 | 26.58 | 26.58 | 26.63 | 26.63 | 26.63 | 26.63 | 26.63 | 26.63 | 26.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +24% | -13% | +1% | +7% |
| Operating Profit CAGR | -76% | -17% | -2% | +10% |
| PAT CAGR | -84% | -22% | -14% | +8% |
| Share Price CAGR | -21% | -16% | -3% | +14% |
| ROE Average | +5% | +16% | +18% | +19% |
| ROCE Average | +7% | +19% | +22% | +24% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.42 | 73.42 | 73.42 | 73.37 | 73.37 | 73.37 | 73.37 | 73.37 | 73.37 | 73.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.58 | 26.58 | 26.58 | 26.63 | 26.63 | 26.63 | 26.63 | 26.63 | 26.63 | 26.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.