Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

DHP India

₹720 8.7 | 1.2%

Market Cap ₹216 Cr.

Stock P/E 7.7

P/B 1.1

Current Price ₹720

Book Value ₹ 647

Face Value 10

52W High ₹999

Dividend Yield 0.56%

52W Low ₹ 627.5

Edit Ratio

DHP India Research see more...

Overview Inc. Year: 1991Industry: Engineering - Industrial Equipments

DHP India Ltd manufactures and sells LPG regulators and accessories, and associated brass items in India. The organisation gives propane, butane, and LPG regulators, as well as hose assemblies and brass fittings. It also exports its merchandise. The organization was integrated in 1991 and is primarily based in Kolkata, India.

Read More..

DHP India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

DHP India Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 20 31 31 37 42 34 18 17 11 9
Other Income 0 5 1 4 1 1 0 2 24 0
Total Income 20 36 32 41 43 35 18 19 35 9
Total Expenditure 14 22 21 24 27 23 13 13 11 8
Operating Profit 6 14 11 17 15 12 5 6 25 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 14 10 16 15 11 4 5 24 -0
Provision for Tax 1 3 3 4 4 3 1 1 2 -0
Profit After Tax 4 11 8 12 11 8 3 4 21 -0
Adjustments 0 0 0 0 0 -0 0 0 -0 0
Profit After Adjustments 4 11 8 12 11 8 3 4 21 -0
Adjusted Earnings Per Share 14.6 37.7 25.2 41.3 36.7 28.2 10.3 13.8 71 -1.2

DHP India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 25 50 41 37 47 52 67 56 70 120 109 55
Other Income 0 1 1 3 5 6 2 3 1 10 2 26
Total Income 26 50 42 39 52 58 69 59 72 130 111 81
Total Expenditure 19 38 31 31 35 40 49 42 50 81 76 45
Operating Profit 6 13 11 8 17 18 19 17 22 49 35 36
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 2 2 1 1 1 2 2 2 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 -8 8 0 0 0
Profit Before Tax 5 11 9 6 15 16 18 6 28 46 32 33
Provision for Tax 2 4 3 2 4 4 5 3 5 11 8 4
Profit After Tax 3 7 6 5 11 13 13 3 23 36 23 28
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 7 6 5 11 13 13 3 23 36 23 28
Adjusted Earnings Per Share 11.1 24.7 19.2 16.3 36.5 43.1 43 10.3 77.1 118.7 78.1 93.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 25% 16% 16%
Operating Profit CAGR -29% 27% 14% 19%
PAT CAGR -36% 97% 12% 23%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -25% 23% 5% 24%
ROE Average 15% 23% 18% 21%
ROCE Average 20% 29% 25% 28%

DHP India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 20 26 32 36 47 59 71 69 109 150 173
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 0 -0 -0 0 -0 -0 -2 2 3 3
Total Current Liabilities 6 9 10 8 8 10 12 10 12 22 12
Total Liabilities 26 35 41 43 55 68 83 77 124 175 187
Fixed Assets 10 12 13 12 12 12 15 10 10 18 26
Other Non-Current Assets 0 0 0 0 0 0 0 0 1 2 1
Total Current Assets 16 23 28 31 43 56 68 67 113 155 161
Total Assets 26 35 41 43 55 68 83 77 124 175 187

DHP India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 2 2 0 1 0 7 2 2
Cash Flow from Operating Activities 2 6 9 6 7 6 13 15 6 8 43
Cash Flow from Investing Activities -2 -5 -9 -5 -7 -6 -12 -6 -9 -7 -38
Cash Flow from Financing Activities -1 0 1 -2 -2 0 -1 -2 -2 -2 -2
Net Cash Inflow / Outflow -0 1 -0 -0 -2 1 -0 7 -5 -1 4
Closing Cash & Cash Equivalent 1 2 2 2 0 1 0 7 2 2 5

DHP India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 11.1 24.67 19.23 16.34 36.51 43.1 42.97 10.3 77.13 118.69 78.1
CEPS(Rs) 15.06 29.29 25.89 21.7 41.39 47.61 47.45 16.15 82.92 125.56 88.56
DPS(Rs) 1 1.5 1.5 2 2 2.5 2.5 2.5 4 4 4
Book NAV/Share(Rs) 65.06 87.99 105.42 119.36 155.87 196.56 236.51 228.41 364.65 499.91 576.18
Core EBITDA Margin(%) 23.27 23.53 22.83 15.43 24.44 23.15 25.99 23.72 28.8 31.56 29.95
EBIT Margin(%) 20.1 22.21 21.35 18.45 32.63 31.45 26.33 11.73 39.91 38.21 28.58
Pre Tax Margin(%) 19.43 21.88 20.74 17.36 32 30.88 25.95 11.25 39.69 38.06 28.44
PAT Margin (%) 13.02 14.61 13.95 13.18 23.17 24.28 18.89 5.47 32.35 29.21 21.1
Cash Profit Margin (%) 17.66 17.34 18.78 17.49 26.27 26.83 20.85 8.58 34.78 30.9 23.93
ROA(%) 14.32 24.15 15.08 11.66 22.3 20.94 17.09 3.87 23.06 23.84 12.93
ROE(%) 18.48 32.24 19.88 14.54 26.53 24.46 19.85 4.43 26.01 27.46 14.51
ROCE(%) 26.16 45.4 27.58 18.6 35.46 30.32 26.43 9.16 31.63 35.8 19.65
Receivable days 51.56 34.2 41.78 42.05 31.88 28.84 30.76 34.9 32.79 43.84 39.72
Inventory Days 89.29 58.42 76.88 78.37 63.47 70.15 60.56 77.6 79.28 69.46 88.6
Payable days 37.39 24.91 26.84 23.01 22.69 19.1 17.62 37.43 34.98 19.25 14.95
PER(x) 2.42 2.08 5.27 5.41 10.64 11.5 12.8 23.23 4.81 5.9 11.07
Price/Book(x) 0.41 0.58 0.96 0.74 2.49 2.52 2.33 1.05 1.02 1.4 1.5
Dividend Yield(%) 3.72 2.92 1.48 2.26 0.51 0.5 0.45 1.04 1.08 0.57 0.46
EV/Net Sales(x) 0.34 0.31 0.78 0.75 2.53 2.88 2.5 1.21 1.56 1.75 2.33
EV/Core EBITDA(x) 1.35 1.21 2.94 3.23 6.99 8.33 8.69 4.01 4.99 4.29 7.28
Net Sales Growth(%) 1.64 95.07 -17.66 -9.99 27.03 12.16 28.43 -17.3 26.54 70.07 -8.8
EBIT Growth(%) -8.59 118.88 -21.57 -22.21 124.6 8.56 7.36 -63.16 331.05 63.15 -31.86
PAT Growth(%) -6.52 122.23 -22.08 -14.99 123.38 18.04 -0.29 -76.02 648.49 53.89 -34.2
EPS Growth(%) -6.52 122.23 -22.08 -14.99 123.38 18.04 -0.29 -76.02 648.49 53.89 -34.2
Debt/Equity(x) 0.07 0.09 0.12 0.07 0.04 0.05 0.04 0.03 0.01 0 0
Current Ratio(x) 2.51 2.61 2.97 4.07 5.16 5.9 5.75 6.59 9.1 6.96 13.82
Quick Ratio(x) 1.33 1.65 2.04 3.12 4.05 4.73 4.77 5.35 7.61 5.71 11.58
Interest Cover(x) 29.7 66.21 34.95 16.85 51.7 55.54 69.07 24.27 177.86 255.79 202.54
Total Debt/Mcap(x) 0.18 0.15 0.12 0.1 0.02 0.02 0.02 0.03 0.01 0 0

DHP India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.42 73.42 73.42 73.42 73.42 73.42 73.42 73.42 73.42 73.42
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.58 26.58 26.58 26.58 26.58 26.58 26.58 26.58 26.58 26.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Debtor days have improved from 19.25 to 14.95days.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

DHP India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!