Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹29524 Cr.
Stock P/E
74.4
P/B
5
Current Price
₹1443.4
Book Value
₹ 290.2
Face Value
2
52W High
₹1739
52W Low
₹ 1130.5
Dividend Yield
0%

Dhoot Transmission Overview

Business

Dhoot Transmission Ltd. is an Indian manufacturer primarily engaged in the production of wiring harnesses, battery cables, control cables, and other related electrical components. The company serves various sectors, predominantly the automotive industry (two-wheelers, three-wheelers, passenger vehicles, commercial vehicles), as well as off-road vehicles, agricultural equipment, and consumer durables. Its core business model involves designing, developing, and manufacturing these critical components as an OEM (Original Equipment Manufacturer) supplier to major automotive and appliance companies. The company makes money by supplying these components, often on long-term contracts, to its client base.

Revenue Mix

While specific revenue contribution by segment is not always publicly disaggregated, Dhoot Transmission's primary product lines include:

Wiring Harnesses: Complex electrical systems that transmit signals and power, critical for vehicle and appliance functionality. This is often its largest segment.

Battery Cables: Heavy-duty cables connecting batteries to electrical systems.

Control Cables: Cables used for various control functions (e.g., choke, throttle, brake) in vehicles.

Other Related Components: Potentially includes connectors, terminals, and other accessories.

The majority of its revenue typically comes from the automotive sector, with a significant portion from two-wheeler and three-wheeler segments in India.

Industry

The Indian wiring harness and cable industry is characterized by a mix of large global players, established domestic companies, and smaller regional manufacturers. It's an essential part of the automotive supply chain. Dhoot Transmission positions itself as an established Indian player, known for its focus on quality and R&D, serving a diverse clientele of leading OEMs. While it competes with major domestic and international players like Motherson Sumi Systems and Yazaki, it has carved out a strong presence, particularly in specific automotive segments (e.g., two-wheelers), leveraging its relationships and manufacturing capabilities.

MOAT

Dhoot Transmission's competitive advantages primarily stem from:

Established OEM Relationships: Long-standing relationships with key automotive manufacturers in India, which are critical in the B2B supply chain due to rigorous qualification processes and high switching costs for OEMs.

Technical Expertise & R&D: Capability to design and develop customized wiring harnesses and components specific to OEM requirements, which involves engineering prowess and adherence to stringent quality standards.

Manufacturing Scale & Efficiency: Operating multiple manufacturing facilities to achieve economies of scale and optimize production processes, crucial for cost competitiveness in a high-volume industry.

Product Diversification: Catering to multiple segments (automotive, off-road, consumer durables) reduces dependence on a single industry's cycles.

Growth Drivers

Growth in Indian Automotive Sector: Continued expansion in vehicle production across two-wheelers, passenger vehicles, and commercial vehicles will directly drive demand for wiring harnesses.

Electrification of Vehicles (EVs): The transition to electric vehicles requires new and often more complex wiring harnesses and high-voltage cables, presenting an opportunity for companies with relevant expertise.

Increasing Electronic Content in Vehicles: Modern vehicles integrate more electronic systems, sensors, and connectivity features, leading to greater demand for sophisticated wiring.

Expansion into New Geographies/Clients: Opportunities to expand market share by acquiring new OEM clients or increasing export volumes.

Diversification into Non-Automotive Segments: Further penetration into sectors like agricultural equipment, consumer durables, and industrial applications.

Risks

Automotive Industry Cyclicality: Performance is closely tied to the volatile automotive production cycles, which can be impacted by economic downturns, regulatory changes, or consumer demand shifts.

Raw Material Price Volatility: Fluctuations in prices of copper, plastics, and other materials can impact profitability if not effectively managed or passed on to customers.

Intense Competition: The industry faces competition from large global players and domestic manufacturers, leading to pricing pressures.

Technological Disruption: Rapid advancements in vehicle technology (e.g., autonomous driving, advanced electronics) require continuous R&D investment, and failure to adapt could be a risk.

Customer Concentration: While having strong OEM ties is an advantage, over-reliance on a few large customers can pose a risk if an OEM faces production cuts or shifts suppliers.

Management & Ownership

Dhoot Transmission Ltd. is part of the Dhoot Group, founded by Mr. H.N. Dhoot. The company is promoter-driven, with the Dhoot family holding a significant ownership stake and being actively involved in the management. Promoters typically have a long-term vision for the business. Details on specific management quality or recent changes would require a deeper dive into annual reports and public filings, but generally, promoter-led Indian companies often benefit from committed leadership and operational oversight.

Outlook

Dhoot Transmission Ltd. operates in a critical segment of the automotive and broader electronics industry supply chain in India. The company benefits from its established OEM relationships, technical capabilities, and the underlying growth of the Indian automotive sector. The increasing electrification and electronic content in vehicles offer significant opportunities for future growth, provided the company can adapt its technology and product portfolio. However, it faces inherent risks associated with the cyclical nature of its primary customer industries, raw material price volatility, and intense competition. Its ability to navigate these challenges, particularly in adapting to the EV transition and managing cost efficiencies, will be key to its sustained performance.

Dhoot Transmission Share Price

Live · BSE / NSE · Inception: 1998
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhoot Transmission Quarterly Results

#(Fig in Cr.) Jun 2025 Jun 2026
Net Sales 966 1446
Other Income 8 14
Total Income 974 1460
Total Expenditure 797 1228
Operating Profit 177 232
Interest 23 15
Depreciation 27 40
Exceptional Income / Expenses -3 -3
Profit Before Tax 124 174
Provision for Tax 28 41
Profit After Tax 96 133
Adjustments 0 -0
Profit After Adjustments 96 133
Adjusted Earnings Per Share 0.1 7

Dhoot Transmission Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 653 909 981 1247 1549 2126 2798 3445 4525 2412
Other Income 2 3 8 11 2 6 2 27 39 22
Total Income 655 911 989 1257 1551 2132 2799 3472 4564 2434
Total Expenditure 578 808 889 1125 1403 1825 2283 2851 3812 2025
Operating Profit 78 104 100 132 148 307 517 622 752 409
Interest 18 22 28 41 34 46 52 71 93 38
Depreciation 19 21 35 43 46 61 76 93 123 67
Exceptional Income / Expenses 0 0 0 -4 0 0 0 0 -20 -6
Profit Before Tax 41 61 37 44 69 199 388 458 516 298
Provision for Tax 13 21 11 13 27 35 89 104 119 69
Profit After Tax 28 41 26 31 41 164 299 354 397 229
Adjustments 0 -0 -0 -0 0 -0 -0 0 -0 0
Profit After Adjustments 28 41 26 31 42 164 299 354 397 229
Adjusted Earnings Per Share 1.9 2.6 1.8 2.1 2.9 11.4 20.8 24.1 21 7.1

Dhoot Transmission Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 145 185 212 249 289 473 748 994 2434
Minority's Interest 0 0 0 0 0 4 1 0 1
Borrowings 85 126 235 206 183 167 205 266 246
Other Non-Current Liabilities 18 23 31 35 37 26 19 31 56
Total Current Liabilities 245 275 414 483 433 579 721 1024 1352
Total Liabilities 493 609 893 972 941 1250 1694 2316 4089
Fixed Assets 200 255 405 379 385 539 681 892 1383
Other Non-Current Assets 30 52 40 42 57 61 132 283 86
Total Current Assets 263 302 448 550 500 650 880 1141 2620
Total Assets 493 609 893 972 941 1250 1694 2316 4089

Dhoot Transmission Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 11 33 62 58 24 37 30 46
Cash Flow from Operating Activities 51 64 33 24 175 236 241 320 348
Cash Flow from Investing Activities -66 -97 -157 -56 -77 -167 -311 -443 -1262
Cash Flow from Financing Activities 16 57 137 15 -115 -57 63 138 1912
Net Cash Inflow / Outflow 1 23 12 -18 -17 12 -6 15 998
Closing Cash & Cash Equivalent 11 33 45 51 40 37 30 46 1084

Dhoot Transmission Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.9 2.59 1.8 2.1 2.85 11.38 20.79 24.1 21.05
CEPS(Rs) 3.22 4.18 4.18 5.06 5.93 15.66 26.1 30.45 27.56
DPS(Rs) 0.18 0.18 0.03 0.03 0.12 0.02 0.06 0 0
Book NAV/Share(Rs) 9.9 12.61 14.44 16.93 19.7 32.91 52.07 67.66 129.04
Core EBITDA Margin(%) 11.56 11.12 9.34 9.76 9.46 14.17 18.35 17.25 15.74
EBIT Margin(%) 8.93 9.12 6.64 6.82 6.62 11.56 15.69 15.34 13.44
Pre Tax Margin(%) 6.22 6.73 3.78 3.51 4.42 9.38 13.83 13.28 11.39
PAT Margin (%) 4.28 4.47 2.69 2.47 2.67 7.71 10.65 10.27 8.76
Cash Profit Margin (%) 7.23 6.76 6.26 5.95 5.62 10.59 13.37 12.98 11.47
ROA(%) 5.66 7.37 3.52 3.3 4.33 14.96 20.3 17.65 12.39
ROE(%) 19.21 24.57 13.3 13.37 15.39 43 48.93 40.63 23.17
ROCE(%) 16.83 20.89 11.97 12.62 14.86 31.36 40.06 34.39 24.14
Receivable days 76.22 55.62 54.87 56.83 55.91 43.53 44.69 54.1 56.17
Inventory Days 59.62 44.1 59.39 59.52 46.14 39.07 38.87 40.22 42.89
Payable days 82.5 60.32 77.57 77.1 61.56 57.52 58.12 59.43 62.33
PER(x) 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.27 0.41 0.34 0.23 0.17 0.18 0.21 -0.05
EV/Core EBITDA(x) 2.68 2.37 4 3.22 2.43 1.2 0.98 1.19 -0.29
Net Sales Growth(%) 0 39.09 7.95 27.13 24.26 37.22 31.6 23.13 31.35
EBIT Growth(%) 0 42.03 -21.47 30.65 20.55 139.76 79.17 19.97 15.26
PAT Growth(%) 0 45.4 -34.93 16.57 34.42 295.88 82.27 18.46 12.14
EPS Growth(%) 0 35.95 -30.41 16.57 36.03 298.91 82.64 15.94 -12.67
Debt/Equity(x) 1.39 1.41 2.02 1.85 1.32 0.89 0.74 0.78 0.35
Current Ratio(x) 1.07 1.1 1.08 1.14 1.16 1.12 1.22 1.11 1.94
Quick Ratio(x) 0.64 0.69 0.58 0.72 0.71 0.67 0.76 0.7 1.46
Interest Cover(x) 3.29 3.81 2.32 2.06 3.02 5.29 8.45 7.47 6.53
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% +29% +29% —
Operating Profit CAGR +21% +35% +42% —
PAT CAGR +12% +34% +67% —
Share Price CAGR — — — —
ROE Average +23% +38% +34% +27%
ROCE Average +24% +33% +29% +23%

Dhoot Transmission Shareholding Pattern

Latest · Aug 2026
100% held
Promoters 82.78 %
FII 2.3 %
DII (MF + Insurance) 5.82 %
Public (retail) 9.1 %
# Jun 2026 Aug 2026
Promoter 082.78
FII 02.3
DII 05.82
Public 09.1
Others 00
Total 100100

Dhoot Transmission Peer Comparison

Dhoot Transmission Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhoot Transmission Pros & Cons

Pros

  • Company has delivered good profit growth of 66% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • 0
  • Debtor days have increased from 59.43 to 62.33days.
  • Stock is trading at 5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp