Dhoot Industrial Fin

₹284.9 10 | 3.6%

WEBSITE BSE:526971 NSE : DHOOT I.FIN. 18 May, 12:50

Market Cap ₹180 Cr.

Stock P/E 1.6

P/B 0.4

Current Price ₹284.9

Book Value ₹ 771.2

Face Value 10

52W High ₹305

Dividend Yield 0%

52W Low ₹ 68

Edit Ratio

Dhoot Industrial Fin Research see more...

Overview Inc. Year: 1978Industry: Trading

Dhoot Industrial Finance Limited is a public company listed on the Mumbai Stock Exchange engaged in diverse trading activities. Incorporated in 1978, business includes trading in chemicals, electronics, paper, commodities, and shares, with a focus on industrial chemicals like caustic soda lye, caustic soda flakes, sulphuric acid, hydrochloric acid, poly aluminum chloride, chlorine, sodium sulphate, oleum, and more. Its clientele comprises various sectors, including MIDC Zuari Agro Chemicals, indicating a presence in the agrochemical industry.The company’s promoters hold a significant share of 69.07%, with the Dhoot family being the key promoters. The shareholding pattern has remained unchanged as of December 2023, reflecting stability in the company’s ownership structure. Dhoot Industrial Finance Limited has shown adaptability by diversifying its trading portfolio and maintaining a stable promoter shareholding, which could be indicative of steady governance and potential for growth in its trading activities.

Dhoot Industrial Fin Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Dhoot Industrial Fin Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	3	4	11	13	6	8	12	2	2	8
Other Income	25	8	-2	5	1	10	2	18	17	109
Total Income	28	11	9	18	7	18	14	20	19	117
Total Expenditure	3	4	12	14	9	6	13	3	4	9
Operating Profit	25	7	-3	4	-2	12	1	17	16	108
Interest	1	1	2	2	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	24	6	-4	3	-3	10	-0	16	14	107
Provision for Tax	6	4	-1	0	-1	2	2	6	3	14
Profit After Tax	18	2	-3	2	-3	8	-2	10	11	93
Adjustments	0	0	0	0	0	0	0	0	0	-0
Profit After Adjustments	18	2	-3	2	-3	8	-2	10	11	93
Adjusted Earnings Per Share	28.1	3.2	-5	3.3	-4	12.3	-3.4	15.7	17.8	146.6

Dhoot Industrial Fin Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	82	73	130	122	48	31	29	14	10	30	35	24
Other Income	4	1	2	6	16	8	10	4	39	36	17	146
Total Income	86	73	132	128	64	39	39	19	50	67	52	170
Total Expenditure	83	70	125	116	47	41	34	29	11	33	39	29
Operating Profit	3	4	8	13	17	-2	5	-10	39	34	13	142
Interest	1	1	2	5	8	3	2	5	5	6	5	4
Depreciation	1	1	1	1	1	1	1	1	1	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	2	5	7	8	-6	2	-16	32	28	7	137
Provision for Tax	-0	0	1	2	3	-2	1	-0	-1	9	-3	25
Profit After Tax	2	2	4	5	6	-4	1	-16	33	19	10	112
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	2	4	5	6	-4	1	-16	33	19	10	112
Adjusted Earnings Per Share	3.3	3	7.6	9.7	10.3	-7.3	1.7	-24.8	52.6	29.5	16.1	176.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	17%	36%	2%	-8%
Operating Profit CAGR	-62%	0%	0%	16%
PAT CAGR	-47%	0%	0%	17%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	300%	91%	60%	45%
ROE Average	3%	14%	4%	5%
ROCE Average	3%	12%	6%	7%

Dhoot Industrial Fin Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	35	36	40	46	97	116	123	36	181	339	277
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	3	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	1	1	3	1	9	8	9	-0	7	27	11
Total Current Liabilities	17	23	39	49	65	33	26	62	70	75	78
Total Liabilities	55	60	83	95	171	157	158	97	259	441	366
Fixed Assets	5	4	4	11	10	9	9	8	8	6	6
Other Non-Current Assets	10	11	15	21	83	120	123	42	207	351	287
Total Current Assets	40	44	63	64	78	27	26	48	44	84	74
Total Assets	55	60	83	95	171	157	158	97	259	441	366

Dhoot Industrial Fin Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	1	0	1	0
Cash Flow from Operating Activities	-8	4	-10	-2	20	-7	-10	-4	47	-14	9
Cash Flow from Investing Activities	8	0	-1	-13	-12	7	12	8	-42	19	-4
Cash Flow from Financing Activities	1	-4	11	14	-8	-1	-1	-3	-5	-6	-5
Net Cash Inflow / Outflow	0	0	-0	0	0	-0	0	-0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	1	0	1	0	0

Dhoot Industrial Fin Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	3.26	2.98	7.64	9.71	10.26	-7.28	1.74	-24.82	52.6	29.55	16.05
CEPS(Rs)	4.57	4.16	8.62	10.98	11.74	-6	2.86	-23.63	53.65	30.39	16.99
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	64.03	67.02	74.65	84.36	179.86	202.81	203.87	56.25	287.21	537	438.18
Core EBITDA Margin(%)	-1.4	4.04	4.38	5.11	3.05	-32.86	-17.4	-101.47	-8.27	-6.94	-9.67
EBIT Margin(%)	3.12	4.1	5.4	9.88	34.54	-10.24	14.93	-76.83	373.09	110.35	36.35
Pre Tax Margin(%)	1.8	2.75	3.67	6.12	17.07	-20.75	8.36	-109.61	320.17	90.97	21.13
PAT Margin (%)	2.15	2.22	3.18	4.32	11.59	-13.36	3.56	-109.48	327.45	61.38	28.74
Cash Profit Margin (%)	3.02	3.1	3.59	4.89	13.26	-11.01	5.85	-104.25	333.99	63.13	30.43
ROA(%)	3.09	2.8	5.8	5.92	4.17	-2.53	0.66	-12.29	18.66	5.33	2.51
ROE(%)	5.22	4.55	10.79	12.22	7.77	-3.9	0.88	-19.86	30.63	7.17	3.29
ROCE(%)	5.42	6.19	12.5	15.89	13.48	-2.09	3.06	-9.85	23.12	10.38	3.42
Receivable days	71.71	78.13	50.3	48.74	73.69	84.22	84.24	130.27	126.27	55.79	52.12
Inventory Days	67.85	97.2	87.27	100.92	0	0	0	0	0	0	0
Payable days	39.04	46.49	37.92	35.08	44.23	43.09	45.1	77.75	107.71	59.56	52.97
PER(x)	2.48	2.17	1.87	2.32	3.61	0	18.74	0	0.69	2.72	3.55
Price/Book(x)	0.13	0.1	0.19	0.27	0.21	0.27	0.16	0.28	0.13	0.15	0.13
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.23	0.2	0.25	0.43	1.7	1.94	1.27	3.95	8.47	3.72	3.06
EV/Core EBITDA(x)	5.68	4.01	4.25	4.15	4.7	-24.61	7.37	-5.51	2.23	3.31	8.05
Net Sales Growth(%)	-13.25	-11.24	78.87	-6.52	-60.58	-35.21	-5.74	-51.14	-29.15	199.67	16.02
EBIT Growth(%)	-1.12	16.54	135.61	71.13	37.82	-119.21	237.4	-351.47	444.08	-11.36	-61.78
PAT Growth(%)	-21.44	-8.54	156.31	27.09	5.62	-174.71	125.14	-1601.46	311.93	-43.83	-45.67
EPS Growth(%)	-21.44	-8.54	156.32	27.09	5.62	-170.99	123.88	-1526.63	311.93	-43.83	-45.67
Debt/Equity(x)	0.41	0.31	0.61	0.89	0.64	0.25	0.15	1.32	0.35	0.18	0.26
Current Ratio(x)	2.4	1.92	1.61	1.31	1.21	0.84	1.02	0.77	0.63	1.12	0.94
Quick Ratio(x)	1.55	0.86	0.65	0.7	1.21	0.84	1.02	0.77	0.63	1.12	0.94
Interest Cover(x)	2.36	3.03	3.13	2.63	1.98	-0.97	2.27	-2.34	7.05	5.69	2.39
Total Debt/Mcap(x)	3.24	3.18	3.16	3.34	3.09	0.9	0.93	4.81	2.75	1.23	2.01

Dhoot Industrial Fin Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	66.92	69.07	69.07	69.07	69.07	69.07	69.07	69.07	69.07	69.07
FII	0	0	0	0	0	0	0	0	0	0
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	33.05	30.9	30.9	30.9	30.9	30.9	30.9	30.9	30.9	30.9
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.42	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.21	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Others	0	0	0	0	0	0	0	0	0	0
Total	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63

Pros

Stock is trading at 0.4 times its book value
Debtor days have improved from 59.56 to 52.97days.
Company is almost debt free.

Cons

Company has a low return on equity of 14% over the last 3 years.
Earnings include an other income of Rs. 17 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dhoot Industrial Fin News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Dhoot Industrial Fin

Add Watchlist

Dhoot Industrial Fin Research see more...

Overview Inc. Year: 1978Industry: Trading

Dhoot Industrial Fin Share Price

Alert Data

Quarterly Price

Peer Comparison

Dhoot Industrial Fin Quarterly Results

Dhoot Industrial Fin Profit & Loss

Growth Rates

Dhoot Industrial Fin Balance Sheet

Dhoot Industrial Fin Cash Flow

Dhoot Industrial Fin Ratios

Dhoot Industrial Fin Shareholding Pattern

Dhoot Industrial Fin News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!