Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹211 Cr.
Stock P/E
32.4
P/B
2.9
Current Price
₹140.2
Book Value
₹ 49.1
Face Value
10
52W High
₹172.5
52W Low
₹ 90.1
Dividend Yield
0%

Dhara Rail Projects Overview

Business

Dhara Rail Projects Ltd. is an Indian company primarily engaged in providing civil engineering and construction services tailored for railway infrastructure projects. Its core business model revolves around securing and executing contracts from Indian Railways and related entities for various development and maintenance projects. This includes services such as new railway track construction, track doubling/tripling, railway bridge construction (major and minor), earthwork and formation, civil works related to railway electrification, and signaling system infrastructure. The company generates revenue through project-based contracts, receiving payments upon achieving agreed-upon milestones and project completion.

Revenue Mix

The company's revenue is primarily derived from a single operational segment: "Railway Infrastructure Construction and Services." As a specialized contractor, Dhara Rail Projects Ltd. does not typically report distinct business segments. The revenue mix within this segment would depend on the specific nature of projects secured in a given period (e.g., a higher proportion of track laying projects versus bridge construction), but all fall under the umbrella of civil works for railway development.

Industry

Dhara Rail Projects Ltd. operates within India's railway infrastructure development sector, an industry heavily influenced by government spending, policy initiatives, and economic cycles. The market comprises large public sector undertakings (PSUs) like IRCON International, RVNL, and RITES, as well as numerous private sector players ranging from diversified infrastructure conglomerates to specialized contractors. Dhara Rail Projects Ltd. positions itself as a specialized, relatively smaller-to-mid-sized player focusing on civil engineering components of railway projects. It competes on factors such as project execution capability, technical expertise in railway-specific works, cost-effectiveness, and ability to meet stringent pre-qualification criteria for tenders.

MOAT

Dhara Rail Projects Ltd. appears to possess a limited durable competitive advantage (moat). The civil construction industry is generally fragmented and competitive. However, the company's strengths include:

Specialized Expertise: Accumulation of technical know-how and experience in executing complex railway-specific civil works.

Client Relationships & Pre-qualification: Established relationships with Indian Railways and the ability to meet the stringent pre-qualification requirements for bidding on railway tenders, which acts as a barrier for new entrants.

Operational Track Record: A record of successfully completing projects, which can be crucial for securing future contracts.

These factors, while important for business success, are typically not as robust as true moats like strong brands, proprietary technology, or significant economies of scale present in other sectors.

Growth Drivers

Government Infrastructure Push: Continued high budgetary allocations and strategic focus by the Indian government on modernizing and expanding railway infrastructure (e.g., "National Rail Plan," Vande Bharat Express expansion, Dedicated Freight Corridors, track doubling/tripling, electrification).

Railway Modernization Programs: Ongoing projects for the electrification of railway routes, upgrades to signaling systems, station redevelopment, and development of new railway lines across the country.

Urban & Semi-High Speed Rail: Potential opportunities from the development of high-speed rail corridors, metro rail extensions, and regional rapid transit systems, where civil construction is a significant component.

Maintenance & Upgrade Cycles: Recurring demand for maintenance, rehabilitation, and periodic upgrades of existing railway assets.

Risks

Dependency on Government Contracts: High reliance on tenders and projects from Indian Railways, making revenue and profitability susceptible to government spending priorities, policy changes, and budgetary allocations.

Project Execution Risks: Risks associated with delays in project completion, cost overruns, challenges in land acquisition, labor availability, timely receipt of regulatory approvals, and unexpected site conditions.

Intense Competition: Operates in a highly competitive sector with numerous players, leading to pricing pressure and potential impact on profit margins.

Working Capital Management: The nature of construction projects requires significant working capital; delays in payments from clients or inefficient project management can strain liquidity.

Regulatory & Environmental Risks: Changes in construction regulations, environmental clearance requirements, and safety standards can impact project timelines and costs.

Cyclicality: Business performance is closely tied to the broader economic cycle and the government's infrastructure spending cycle.

Management & Ownership

Dhara Rail Projects Ltd., like many companies of its size in India, is typically promoter-led. The founding family or key promoters likely hold a significant equity stake and are actively involved in the company's strategic direction and day-to-day operations. The ownership structure generally shows a substantial promoter holding, with the remaining shares held by the public and potentially a smaller portion by institutional investors. Assessment of management quality would typically involve reviewing their track record of project delivery, financial discipline, corporate governance practices, and transparency as disclosed in their annual reports and public filings.

Outlook

Bull Case: Dhara Rail Projects Ltd. stands to benefit from the Indian government's long-term vision and substantial investment in railway infrastructure. A consistent pipeline of large-scale railway projects, coupled with the company's established expertise and relationships within the sector, could drive sustained order book growth and improved financial performance. Strategic execution of projects and efficient working capital management could lead to enhanced profitability and market share.

Bear Case: The company faces significant challenges from intense competition, which can put pressure on bidding margins. Its reliance on a single primary client (Indian Railways) and the cyclical nature of government infrastructure spending introduce revenue volatility risks. Delays in project execution, difficulties in managing working capital, or adverse changes in regulatory environments could negatively impact profitability and overall business stability. Being a smaller player, the company may also face limitations in bidding for very large, complex projects against well-capitalized competitors.

Dhara Rail Projects Share Price

Live · NSE · Inception: 2010
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhara Rail Projects Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Dhara Rail Projects Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27 31 44
Other Income 1 3 4
Total Income 27 34 48
Total Expenditure 26 30 39
Operating Profit 2 4 9
Interest 0 0 0
Depreciation 0 0 0
Exceptional Income / Expenses 0 0 0
Profit Before Tax 1 4 9
Provision for Tax 0 1 2
Profit After Tax 1 3 7
Adjustments 0 0 0
Profit After Adjustments 1 3 7
Adjusted Earnings Per Share 1 2.7 5.9

Dhara Rail Projects Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 6 13
Minority's Interest 0 0 0
Borrowings 0 0 0
Other Non-Current Liabilities 0 0 0
Total Current Liabilities 30 41 33
Total Liabilities 34 47 46
Fixed Assets 0 0 0
Other Non-Current Assets 14 26 14
Total Current Assets 20 21 32
Total Assets 34 47 46

Dhara Rail Projects Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 3 1
Cash Flow from Operating Activities -2 -2 -5
Cash Flow from Investing Activities -2 -6 17
Cash Flow from Financing Activities 6 5 -7
Net Cash Inflow / Outflow 3 -2 5
Closing Cash & Cash Equivalent 3 1 5

Dhara Rail Projects Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.96 2.67 5.88
CEPS(Rs) 1 2.71 5.92
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 3.05 5.73 11.61
Core EBITDA Margin(%) 2.8 4.23 11.88
EBIT Margin(%) 5.61 12.87 19.68
Pre Tax Margin(%) 5.55 12.62 19.24
PAT Margin (%) 4 9.43 14.67
Cash Profit Margin (%) 4.17 9.56 14.77
ROA(%) 3.14 7.32 13.99
ROE(%) 31.39 60.89 67.84
ROCE(%) 5.71 13.36 25.48
Receivable days 65.14 61.6 110.17
Inventory Days 14.3 58.96 46.15
Payable days 153.43 188.47 158.91
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.75 0.88 0.36
EV/Core EBITDA(x) 12.91 6.74 1.84
Net Sales Growth(%) 0 18.3 41.36
EBIT Growth(%) 0 171.42 116.13
PAT Growth(%) 0 178.88 119.95
EPS Growth(%) 0 178.88 119.95
Debt/Equity(x) 6.71 4.43 1.66
Current Ratio(x) 0.65 0.51 0.98
Quick Ratio(x) 0.62 0.29 0.92
Interest Cover(x) 91.01 49.89 44.2
Total Debt/Mcap(x) 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +42% — — —
Operating Profit CAGR +125% — — —
PAT CAGR +133% — — —
Share Price CAGR — — — —
ROE Average +68% +53% +53% +53%
ROCE Average +25% +15% +15% +15%

Dhara Rail Projects Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.56 %
FII 1.13 %
DII (MF + Insurance) 7.88 %
Public (retail) 16.43 %
# Mar 2026
Promoter 74.56
FII 1.13
DII 7.88
Public 16.43
Others 0
Total 100

Dhara Rail Projects Peer Comparison

Business Support Edit Columns

Dhara Rail Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhara Rail Projects Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 53%
  • Debtor days have improved from 188.47 to 158.91days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp