WEBSITE BSE:0 NSE: Inc. Year: 2010 Industry: Business Support My Bucket: Add Stock
Last updated: 15:50
No Notes Added Yet
Dhara Rail Projects Ltd is an Indian company incorporated in 2010 and is an ISO 9001:2015 certified provider of specialised services to the railway sector. The company focuses on executing contractual railway projects and delivering maintenance, repair, supply, installation, testing and commissioning services for electrical and mechanical systems used in railway rolling stock and infrastructure. Its core operations include annual maintenance contracts and repair services for train lighting systems, overhead equipment maintenance vehicles, power...Read More
Dhara Rail Projects Ltd is an Indian company incorporated in 2010 and is an ISO 9001:2015 certified provider of specialised services to the railway sector. The company focuses on executing contractual railway projects and delivering maintenance, repair, supply, installation, testing and commissioning services for electrical and mechanical systems used in railway rolling stock and infrastructure. Its core operations include annual maintenance contracts and repair services for train lighting systems, overhead equipment maintenance vehicles, power car equipment and HVAC systems across various types of trains, often through competitively tendered contracts with the Ministry of Railways and collaborations with original equipment manufacturers. Over the years it has grown with a focus on quality and client satisfaction and recently entered the public markets through an initial public offering that attracted significant investor interest ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹199 Cr.
Stock P/E 30.6
P/B 2.7
Current Price ₹132.3
Book Value ₹ 49.1
Face Value 10
52W High ₹157.5
Dividend Yield 0%
52W Low ₹ 90.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 27 | 31 | 44 | |
| Other Income | 1 | 3 | 4 | |
| Total Income | 27 | 34 | 48 | |
| Total Expenditure | 26 | 30 | 39 | |
| Operating Profit | 2 | 4 | 9 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 4 | 9 | |
| Provision for Tax | 0 | 1 | 2 | |
| Profit After Tax | 1 | 3 | 7 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 3 | 7 | |
| Adjusted Earnings Per Share | 1 | 2.7 | 5.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 42% | 0% | 0% | 0% |
| Operating Profit CAGR | 125% | 0% | 0% | 0% |
| PAT CAGR | 133% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 68% | 53% | 53% | 53% |
| ROCE Average | 25% | 15% | 15% | 15% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 3 | 6 | 13 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 30 | 41 | 33 |
| Total Liabilities | 34 | 47 | 46 |
| Fixed Assets | 0 | 0 | 0 |
| Other Non-Current Assets | 14 | 26 | 14 |
| Total Current Assets | 20 | 21 | 32 |
| Total Assets | 34 | 47 | 46 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 3 | 1 |
| Cash Flow from Operating Activities | -2 | -2 | -5 |
| Cash Flow from Investing Activities | -2 | -6 | 17 |
| Cash Flow from Financing Activities | 6 | 5 | -7 |
| Net Cash Inflow / Outflow | 3 | -2 | 5 |
| Closing Cash & Cash Equivalent | 3 | 1 | 5 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.96 | 2.67 | 5.88 |
| CEPS(Rs) | 1 | 2.71 | 5.92 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.05 | 5.73 | 11.61 |
| Core EBITDA Margin(%) | 2.8 | 4.23 | 11.88 |
| EBIT Margin(%) | 5.61 | 12.87 | 19.68 |
| Pre Tax Margin(%) | 5.55 | 12.62 | 19.24 |
| PAT Margin (%) | 4 | 9.43 | 14.67 |
| Cash Profit Margin (%) | 4.17 | 9.56 | 14.77 |
| ROA(%) | 3.14 | 7.32 | 13.99 |
| ROE(%) | 31.39 | 60.89 | 67.84 |
| ROCE(%) | 5.71 | 13.36 | 25.48 |
| Receivable days | 65.14 | 61.6 | 110.17 |
| Inventory Days | 14.3 | 58.96 | 46.15 |
| Payable days | 153.43 | 188.47 | 158.91 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.75 | 0.88 | 0.36 |
| EV/Core EBITDA(x) | 12.91 | 6.74 | 1.84 |
| Net Sales Growth(%) | 0 | 18.3 | 41.36 |
| EBIT Growth(%) | 0 | 171.42 | 116.13 |
| PAT Growth(%) | 0 | 178.88 | 119.95 |
| EPS Growth(%) | 0 | 178.88 | 119.95 |
| Debt/Equity(x) | 6.71 | 4.43 | 1.66 |
| Current Ratio(x) | 0.65 | 0.51 | 0.98 |
| Quick Ratio(x) | 0.62 | 0.29 | 0.92 |
| Interest Cover(x) | 91.01 | 49.89 | 44.2 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2026 |
|---|---|
| Promoter | 74.56 |
| FII | 1.13 |
| DII | 7.88 |
| Public | 16.43 |
| Others | 0 |
| Total | 100 |
| # | Mar 2026 |
|---|---|
| Promoter | 1.12 |
| FII | 0.02 |
| DII | 0.12 |
| Public | 0.25 |
| Others | 0 |
| Total | 1.51 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
