WEBSITE BSE:0 NSE: Inc. Year: 2008 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:26
Dhanuka Realty Ltd. is an Indian real estate development and construction company incorporated on 18 January 2008 and headquartered in Jaipur, Rajasthan. It is a publicly listed entity on the National Stock Exchange (NSE: DRL) and is part of the larger Dhanuka Group, which has long been active in property development, especially in the Jaipur market. The company focuses on residential and commercial real estate projects, including the design, planning and execution of residential apartments, townships, office and retail spaces, as well as...Read More
Dhanuka Realty Ltd. is an Indian real estate development and construction company incorporated on 18 January 2008 and headquartered in Jaipur, Rajasthan. It is a publicly listed entity on the National Stock Exchange (NSE: DRL) and is part of the larger Dhanuka Group, which has long been active in property development, especially in the Jaipur market. The company focuses on residential and commercial real estate projects, including the design, planning and execution of residential apartments, townships, office and retail spaces, as well as tourism and hospitality‑related infrastructure such as hotels and resorts. It also offers land aggregation and architectural services as part of its integrated property business. Over the years, Dhanuka Realty has delivered multiple residential developments in prime Jaipur locations and continues to pursue new projects with an emphasis on quality, timely delivery and strategic placements. Its financial performance has shown revenue growth and periodic profitability in recent fiscal years, reflecting its sustained operations in India’s urban real estate segment ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹12 Cr.
Stock P/E 6
P/B 0.8
Current Price ₹12.8
Book Value ₹ 16.3
Face Value 10
52W High ₹34
Dividend Yield 0%
52W Low ₹ 8.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 24 | 16 | 4 | 13 | 4 | 2 | 2 | 4 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | |
| Total Income | 16 | 24 | 16 | 4 | 13 | 5 | 4 | 5 | 6 | |
| Total Expenditure | 13 | 22 | 16 | 4 | 15 | 4 | 4 | 2 | 3 | |
| Operating Profit | 2 | 2 | 0 | 0 | -2 | 1 | 0 | 3 | 4 | |
| Interest | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | -2 | -1 | -2 | -1 | -1 | 1 | 3 | |
| Provision for Tax | 0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | 1 | |
| Profit After Tax | 1 | 0 | -1 | -1 | -2 | -0 | -1 | 1 | 2 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 0 | -1 | -1 | -2 | -0 | -1 | 1 | 2 | |
| Adjusted Earnings Per Share | 1.1 | 0.5 | -1.7 | -1.5 | -2.3 | -0.6 | -1.1 | 1.3 | 2.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 100% | 0% | 0% | 0% |
| Operating Profit CAGR | 33% | 59% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -54% | 10% | 11% | NA% |
| ROE Average | 20% | 7% | -1% | -2% |
| ROCE Average | 18% | 10% | 5% | 5% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 11 | 10 | 9 | 7 | 7 | 8 | 9 | 11 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 8 | 8 | 7 | 11 | 2 | 2 | 1 | 0 |
| Other Non-Current Liabilities | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 |
| Total Current Liabilities | 34 | 24 | 15 | 16 | 13 | 13 | 12 | 11 | 10 |
| Total Liabilities | 52 | 44 | 33 | 32 | 30 | 21 | 21 | 19 | 21 |
| Fixed Assets | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Assets | 49 | 40 | 30 | 29 | 27 | 19 | 18 | 17 | 18 |
| Total Assets | 52 | 44 | 33 | 32 | 30 | 21 | 21 | 19 | 21 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -4 | 3 | -1 | 1 | -4 | -1 | -0 | 2 | 0 |
| Cash Flow from Investing Activities | -2 | -3 | -0 | 0 | 1 | 0 | -0 | 0 | 1 |
| Cash Flow from Financing Activities | 6 | 2 | -0 | -1 | 4 | 1 | -0 | -2 | -1 |
| Net Cash Inflow / Outflow | -0 | 2 | -1 | -0 | 0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.05 | 0.53 | -1.67 | -1.52 | -2.27 | -0.56 | -1.08 | 1.32 | 2.64 |
| CEPS(Rs) | 1.16 | 0.7 | -1.39 | -1.28 | -2.06 | -0.41 | -0.95 | 1.45 | 2.78 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.51 | 16.04 | 14.37 | 12.86 | 10.59 | 10.03 | 10.3 | 11.62 | 14.26 |
| Core EBITDA Margin(%) | 14.84 | 8.19 | 0.35 | -5.25 | -16.87 | -16.93 | -64.24 | -3.86 | 33.81 |
| EBIT Margin(%) | 14.77 | 7.97 | 0.09 | -3.1 | -16.36 | 19.88 | -0.93 | 116.99 | 84.65 |
| Pre Tax Margin(%) | 6.96 | 2.08 | -9.32 | -36.19 | -16.72 | -16.58 | -49.99 | 66.05 | 67.97 |
| PAT Margin (%) | 4.79 | 1.52 | -7.19 | -27.34 | -12.67 | -11.16 | -37.77 | 48.96 | 50.73 |
| Cash Profit Margin (%) | 5.3 | 2.02 | -5.97 | -23.12 | -11.51 | -8.14 | -33.07 | 53.93 | 53.28 |
| ROA(%) | 1.42 | 0.77 | -3.05 | -3.29 | -5.19 | -1.55 | -3.99 | 5.12 | 10.26 |
| ROE(%) | 6.77 | 3.33 | -10.97 | -11.14 | -19.34 | -5.45 | -11.12 | 12.02 | 20.42 |
| ROCE(%) | 10.05 | 8.27 | 0.07 | -0.57 | -9.16 | 3.17 | -0.11 | 13.01 | 18.37 |
| Receivable days | 153.75 | 73.3 | 67.86 | 250.14 | 78.76 | 193.94 | 94.75 | 74.42 | 171.76 |
| Inventory Days | 931.18 | 538.58 | 636.5 | 2284.68 | 587.88 | 1621.39 | 2556.92 | 2642.61 | 1284.38 |
| Payable days | -514.38 | 110.42 | 71.71 | -2137.81 | 28 | 125.8 | 108.34 | 116.79 | 82.44 |
| PER(x) | 18.08 | 29.69 | 0 | 0 | 0 | 0 | 0 | 20.01 | 9.74 |
| Price/Book(x) | 1.22 | 0.97 | 0.6 | 0 | 0 | 1.33 | 0.92 | 2.27 | 1.81 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.63 | 0.91 | 1.07 | 4.65 | 1.93 | 6.13 | 8.34 | 14.15 | 6.75 |
| EV/Core EBITDA(x) | 10.64 | 10.74 | 81.91 | 414.99 | -12.67 | 26.75 | 220.98 | 11.6 | 7.74 |
| Net Sales Growth(%) | 0 | 58.03 | -33.08 | -76.1 | 222.83 | -71.89 | -37.57 | -5.87 | 93.68 |
| EBIT Growth(%) | 0 | -14.68 | -99.23 | -903.31 | -1603.95 | 134.15 | -102.92 | 0 | 40.13 |
| PAT Growth(%) | 0 | -49.99 | -417.53 | 9.11 | -49.54 | 75.24 | -111.37 | 222 | 100.7 |
| EPS Growth(%) | 0 | -49.99 | -417.53 | 9.11 | -49.54 | 75.24 | -92.25 | 222.01 | 100.71 |
| Debt/Equity(x) | 1.08 | 1.16 | 1.17 | 1.23 | 2.33 | 1.79 | 1.4 | 1.04 | 0.71 |
| Current Ratio(x) | 1.44 | 1.66 | 1.93 | 1.75 | 2.17 | 1.46 | 1.54 | 1.59 | 1.77 |
| Quick Ratio(x) | 0.29 | 0.32 | 0.35 | 0.25 | 0.89 | 0.25 | 0.2 | 0.21 | 0.39 |
| Interest Cover(x) | 1.89 | 1.35 | 0.01 | -0.09 | -46.17 | 0.55 | -0.02 | 2.3 | 5.07 |
| Total Debt/Mcap(x) | 0.88 | 1.19 | 1.95 | 0 | 0 | 1.35 | 1.52 | 0.46 | 0.39 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.58 | 73.58 | 66.93 | 66.93 | 66.93 | 66.93 | 66.93 | 66.93 | 54.3 | 54.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.42 | 26.42 | 33.07 | 33.07 | 33.07 | 33.07 | 33.07 | 33.07 | 45.7 | 45.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.7 | 0.7 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.95 | 0.95 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
