Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9 Cr.
Stock P/E
4.4
P/B
0.6
Current Price
₹9.5
Book Value
₹ 16.3
Face Value
10
52W High
₹26.1
52W Low
₹ 8.9
Dividend Yield
0%

Dhanuka Infra Realty Overview

Business

Dhanuka Infra Realty Ltd. is an Indian company operating in the Construction and Real Estate sector. Its core business involves the development, construction, and sale of various real estate projects, which typically include residential complexes, commercial properties, and potentially mixed-use developments. The company's business model revolves around acquiring land parcels, planning and designing real estate projects, securing necessary approvals, constructing the properties, and then marketing and selling or leasing units to customers. It makes money primarily through the sale of developed properties (apartments, villas, office spaces, retail units) and potentially from rental income generated from commercial assets held for investment.

Revenue Mix

Based on its sector, DIRL's primary business segments would likely include:

Residential Development: Construction and sale of apartments, independent houses, and plotted developments.

Commercial Development: Construction and sale/leasing of office spaces, retail outlets, and other commercial properties.

Specific revenue contribution from each segment is not publicly available without detailed financial reports. However, for most real estate developers in India, residential development typically forms a significant portion of their revenue.

Industry

The Indian real estate and construction industry is vast, fragmented, and highly competitive, characterized by numerous regional and national players. It is largely driven by urbanization, population growth, and economic development. DIRL, as a regional player (implied by the lack of widespread national recognition), likely positions itself by focusing on specific geographic micro-markets, potentially catering to specific income segments (e.g., affordable, mid-income, or premium housing) or commercial needs within those regions. Its competitive positioning would depend on factors like land bank, execution capability, brand reputation in its operating areas, and pricing strategy relative to local peers.

MOAT

Real estate development companies, especially smaller to mid-sized ones, often have limited durable competitive advantages. Potential competitive advantages for DIRL, if any, could stem from:

Local Market Expertise: Deep understanding of specific micro-markets, including land acquisition, regulatory nuances, and customer preferences.

Land Bank: Ownership of strategically located land parcels acquired at favorable costs.

Execution Capability: A track record of timely project delivery and quality construction, building local trust and reputation.

Brand Reputation (Local): A good reputation among local customers and stakeholders can drive repeat business and referrals.

However, these advantages are generally not as strong or durable as those seen in other sectors, and can be challenged by new entrants or aggressive competitors.

Growth Drivers

Key factors that can drive DIRL's growth over the next 3-5 years include:

Urbanization and Population Growth: Continued migration to urban centers increases demand for housing and commercial spaces.

Rising Disposable Incomes: Growth in income levels boosts affordability and demand for real estate.

Government Initiatives: Policy support for housing (e.g., affordable housing schemes), infrastructure development, and smart cities can stimulate the sector.

Favorable Interest Rates: Lower interest rates on home loans can enhance buyer affordability and sentiment.

Project Pipeline: Successful acquisition of new land parcels and timely launch of new projects.

Risks

DIRL faces several key business risks:

Real Estate Cyclicality: The sector is highly sensitive to economic cycles, interest rate fluctuations, and market sentiment, leading to demand volatility.

Regulatory & Approval Risks: Delays or changes in government policies, environmental clearances, and building regulations can impact project timelines and costs.

Land Acquisition Challenges: Difficulty in acquiring suitable land at viable prices and navigating complex land title issues.

Funding & Liquidity Risks: High capital expenditure requirements, reliance on debt funding, and potential challenges in securing finances at competitive rates.

Project Execution Risks: Delays in construction, cost overruns, labor shortages, and quality issues.

Intense Competition: High competition from numerous local and national developers can lead to pricing pressures and margin erosion.

Management & Ownership

As is common with many Indian companies, Dhanuka Infra Realty Ltd. is likely promoter-driven, meaning the founding family or individuals hold a significant stake and play a crucial role in management and strategic decision-making. Information regarding the specific management team's experience, track record, or professional background beyond the promoter group is not readily available in public domain for a detailed assessment of management quality. The ownership structure would typically involve the promoter group holding a substantial majority or controlling stake, with the remaining shares held by institutional and public investors.

Outlook

The outlook for Dhanuka Infra Realty Ltd. is intrinsically linked to the broader Indian real estate market. The sector benefits from strong underlying demand drivers like urbanization and a growing middle class, suggesting long-term growth potential. However, DIRL operates in a highly competitive and capital-intensive environment. Its ability to navigate regulatory complexities, manage its land bank effectively, secure timely project approvals, and maintain a healthy project pipeline will be critical. The company's performance will largely depend on its execution capabilities, financial discipline, and adaptability to market dynamics and interest rate changes. While the potential for growth exists with a recovering or stable real estate market, the inherent cyclicality and high competition present ongoing challenges that require careful management.

Dhanuka Infra Realty Share Price

Live · NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhanuka Infra Realty Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Dhanuka Infra Realty Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15 24 16 4 13 4 2 2 4
Other Income 0 0 0 0 0 1 2 3 2
Total Income 16 24 16 4 13 5 4 5 6
Total Expenditure 13 22 16 4 15 4 4 2 3
Operating Profit 2 2 0 0 -2 1 0 3 4
Interest 1 1 2 1 0 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 -2 -1 -2 -1 -1 1 3
Provision for Tax 0 0 -0 -0 -1 -0 -0 0 1
Profit After Tax 1 0 -1 -1 -2 -0 -1 1 2
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -1 -1 -2 -0 -1 1 2
Adjusted Earnings Per Share 1.1 0.5 -1.7 -1.5 -2.3 -0.6 -1.1 1.3 2.6

Dhanuka Infra Realty Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 11 11 10 9 7 7 8 9 11
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 7 8 8 7 11 2 2 1 0
Other Non-Current Liabilities 0 0 -0 -1 -1 -1 -1 -1 -0
Total Current Liabilities 34 24 15 16 13 13 12 11 10
Total Liabilities 52 44 33 32 30 21 21 19 21
Fixed Assets 3 3 3 3 3 2 2 2 2
Other Non-Current Assets 0 0 0 0 0 0 0 0 1
Total Current Assets 49 40 30 29 27 19 18 17 18
Total Assets 52 44 33 32 30 21 21 19 21

Dhanuka Infra Realty Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 0 0 0 0 0 0
Cash Flow from Operating Activities -4 3 -1 1 -4 -1 -0 2 0
Cash Flow from Investing Activities -2 -3 -0 0 1 0 -0 0 1
Cash Flow from Financing Activities 6 2 -0 -1 4 1 -0 -2 -1
Net Cash Inflow / Outflow -0 2 -1 -0 0 0 -0 0 0
Closing Cash & Cash Equivalent 0 2 0 0 0 0 0 0 1

Dhanuka Infra Realty Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.05 0.53 -1.67 -1.52 -2.27 -0.56 -1.08 1.32 2.64
CEPS(Rs) 1.16 0.7 -1.39 -1.28 -2.06 -0.41 -0.95 1.45 2.78
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 15.51 16.04 14.37 12.86 10.59 10.03 10.3 11.62 14.26
Core EBITDA Margin(%) 14.84 8.19 0.35 -5.25 -16.87 -16.93 -64.24 -3.86 33.81
EBIT Margin(%) 14.77 7.97 0.09 -3.1 -16.36 19.88 -0.93 116.99 84.65
Pre Tax Margin(%) 6.96 2.08 -9.32 -36.19 -16.72 -16.58 -49.99 66.05 67.97
PAT Margin (%) 4.79 1.52 -7.19 -27.34 -12.67 -11.16 -37.77 48.96 50.73
Cash Profit Margin (%) 5.3 2.02 -5.97 -23.12 -11.51 -8.14 -33.07 53.93 53.28
ROA(%) 1.42 0.77 -3.05 -3.29 -5.19 -1.55 -3.99 5.12 10.26
ROE(%) 6.77 3.33 -10.97 -11.14 -19.34 -5.45 -11.12 12.02 20.42
ROCE(%) 10.05 8.27 0.07 -0.57 -9.16 3.17 -0.11 13.01 18.37
Receivable days 153.75 73.3 67.86 250.14 78.76 193.94 94.75 74.42 171.76
Inventory Days 931.18 538.58 636.5 2284.68 587.88 1621.39 2556.92 2642.61 1284.38
Payable days -514.38 110.42 71.71 -2137.81 28 125.8 108.34 116.79 82.44
PER(x) 18.08 29.69 0 0 0 0 0 20.01 9.74
Price/Book(x) 1.22 0.97 0.6 0 0 1.33 0.92 2.27 1.81
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.63 0.91 1.07 4.65 1.93 6.13 8.34 14.15 6.75
EV/Core EBITDA(x) 10.64 10.74 81.91 414.99 -12.67 26.75 220.98 11.6 7.74
Net Sales Growth(%) 0 58.03 -33.08 -76.1 222.83 -71.89 -37.57 -5.87 93.68
EBIT Growth(%) 0 -14.68 -99.23 -903.31 -1603.95 134.15 -102.92 0 40.13
PAT Growth(%) 0 -49.99 -417.53 9.11 -49.54 75.24 -111.37 222 100.7
EPS Growth(%) 0 -49.99 -417.53 9.11 -49.54 75.24 -92.25 222.01 100.71
Debt/Equity(x) 1.08 1.16 1.17 1.23 2.33 1.79 1.4 1.04 0.71
Current Ratio(x) 1.44 1.66 1.93 1.75 2.17 1.46 1.54 1.59 1.77
Quick Ratio(x) 0.29 0.32 0.35 0.25 0.89 0.25 0.2 0.21 0.39
Interest Cover(x) 1.89 1.35 0.01 -0.09 -46.17 0.55 -0.02 2.3 5.07
Total Debt/Mcap(x) 0.88 1.19 1.95 0 0 1.35 1.52 0.46 0.39

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +100% 0% 0% —
Operating Profit CAGR +33% +59% — —
PAT CAGR +100% — — —
Share Price CAGR -62% 0% -9% —
ROE Average +20% +7% -1% -2%
ROCE Average +18% +10% +5% +5%

Dhanuka Infra Realty Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.3 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 45.7 %
# Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 73.5873.5866.9366.9366.9366.9366.9366.9354.354.3
FII 0000000000
DII 0000000000
Public 26.4226.4233.0733.0733.0733.0733.0733.0745.745.7
Others 0000000000
Total 100100100100100100100100100100

Dhanuka Infra Realty Peer Comparison

Construction - Real Estate Edit Columns

Dhanuka Infra Realty Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhanuka Infra Realty Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 116.79 to 82.44days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Earnings include an other income of Rs. 2 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp