Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4841 Cr.
Stock P/E
16.3
P/B
3.5
Current Price
₹1073.8
Book Value
₹ 311.2
Face Value
2
52W High
₹1960
52W Low
₹ 890
Dividend Yield
0.19%

Dhanuka Agritech Overview

Business

Dhanuka Agritech Ltd. is an Indian agrochemical company engaged in the manufacturing, formulation, and marketing of a wide range of crop protection products. Its core business involves developing, registering, and distributing insecticides, herbicides, fungicides, plant growth regulators (PGRs), and public health products. The company primarily focuses on generic formulations, sourcing technicals from both domestic and international markets, and then formulating them into finished products. It generates revenue by selling these agrochemical solutions directly to farmers through an extensive pan-India distribution network, aiming to improve agricultural productivity and crop yield.

Revenue Mix

Dhanuka Agritech's revenue primarily stems from the sale of its formulated agrochemical products. While precise percentages fluctuate and are not always segmented externally with granular detail, the main product categories contributing to revenue are:

Insecticides: Products designed to control insect pests.

Herbicides: Products used to control weeds.

Fungicides: Products applied to control fungal diseases in crops.

Plant Growth Regulators (PGRs) & Others: Speciality products that influence plant growth and development, along with some public health and other niche offerings.

Herbicides and insecticides typically form a significant portion of the company's sales mix, reflecting common farmer needs for crop protection.

Industry

The Indian Pesticides & Agrochemicals industry is characterized by its dependence on monsoons and agricultural cycles, regulatory oversight, and intense competition. It comprises global multinational corporations (MNCs) bringing patented molecules and a large number of domestic players focusing on generic formulations. Dhanuka Agritech is one of the established domestic players, known for its strong presence in the generic segment. It positions itself by focusing on R&D for new formulations, timely product registrations (CIB&RC), and an extensive distribution network that reaches farmers across various agro-climatic zones in India. It competes with both large MNCs and other prominent Indian agrochemical companies.

MOAT

Extensive Distribution Network: A pan-India presence with a wide network of distributors and dealers reaching deep into rural farming communities, which is crucial for market penetration in India.

Brand Recognition & Farmer Trust: Over years, the company has built trust and brand recognition for several of its products among Indian farmers.

Product Portfolio & Registrations: A diversified product portfolio reduces dependence on a single crop or pest. The ability to successfully register new formulations with the Central Insecticides Board & Registration Committee (CIB&RC) acts as a regulatory barrier to entry.

Formulation Expertise: Strong capabilities in formulating various technical grade pesticides into effective end-use products.

Growth Drivers

Increasing Food Demand: India's growing population and global food security concerns drive demand for higher agricultural output, boosting agrochemical usage.

Declining Arable Land & Need for Productivity: Shrinking per capita arable land necessitates improved yields per acre, making crop protection products essential.

Crop Protection Awareness: Growing awareness among farmers about the economic benefits of pest and disease management.

New Product Launches: Introduction of new and effective formulations/molecules through in-house R&D or collaborations helps expand market share and address evolving pest challenges.

Government Initiatives: Policy support for agriculture (e.g., irrigation, credit, farmer income schemes) can indirectly stimulate demand for agrochemicals.

Risks

Monsoon Dependency: Indian agriculture is heavily reliant on monsoons; inadequate or erratic rainfall directly impacts crop yield and farmer purchasing power, affecting agrochemical demand.

Regulatory Changes: Stringent environmental regulations, bans on certain molecules, or changes in registration policies can significantly impact the business.

Intense Competition & Pricing Pressure: The industry is highly competitive, leading to potential pricing pressure on generic products from both domestic and international players.

Raw Material Price Volatility: Fluctuations in crude oil prices and the availability/cost of key chemical intermediates can impact production costs and margins.

Counterfeit Products: The prevalence of spurious agrochemicals in the market poses a threat to legitimate sales and brand reputation.

Pest Resistance: Evolving pest and disease resistance requires continuous R&D and introduction of new molecules, incurring significant costs.

Management & Ownership

Dhanuka Agritech is promoted by the Dhanuka family, who maintain a significant ownership stake in the company, a common characteristic of many Indian businesses. The management team, often comprising family members and experienced professionals, is generally seen as having deep domain knowledge of the Indian agrochemical sector and a long-term vision for the business. The promoter-led structure typically provides stability and strategic direction, often focusing on sustainable growth within the agricultural ecosystem.

Outlook

Dhanuka Agritech is an established player in the Indian agrochemical sector with a strong distribution network and a diversified product portfolio. Its future performance is closely linked to the health of Indian agriculture, particularly monsoon patterns and farmer prosperity. While it benefits from the structural demand for crop protection products driven by food security needs and increasing farmer awareness, it faces inherent risks from regulatory changes, intense competition, and raw material price volatility. The company's ability to consistently introduce new, effective formulations and expand its market reach, particularly in high-growth segments, will be key to sustaining growth amidst these challenges. The outlook remains balanced, reflecting its foundational strengths tempered by sector-specific dependencies and competitive dynamics.

Dhanuka Agritech Share Price

Live · BSE / NSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhanuka Agritech Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 393 371 369 618 403 368 494 654 445 442
Other Income 8 15 7 6 7 15 7 11 7 11
Total Income 401 386 376 624 411 384 501 665 452 453
Total Expenditure 342 293 325 476 341 288 422 495 370 332
Operating Profit 59 93 50 147 69 95 79 170 83 121
Interest 1 1 1 1 1 1 1 1 1 2
Depreciation 4 5 5 10 13 13 12 13 13 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 54 87 45 137 56 81 66 157 68 102
Provision for Tax 8 21 12 35 10 22 17 39 13 26
Profit After Tax 46 65 33 102 45 59 49 118 55 76
Adjustments 0 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments 46 65 33 102 45 59 49 118 55 76
Adjusted Earnings Per Share 9.9 14.3 7.2 22.3 10 12.9 10.7 26.1 12.2 16.7

Dhanuka Agritech Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 785 829 883 963 1006 1120 1387 1478 1700 1759 2035 2035
Other Income 6 13 18 16 21 25 34 34 45 35 36 36
Total Income 791 841 901 979 1027 1145 1421 1511 1745 1794 2071 2071
Total Expenditure 653 689 713 796 860 947 1118 1214 1421 1431 1619 1619
Operating Profit 138 152 187 182 167 199 303 297 324 362 453 453
Interest 3 1 1 1 1 2 3 3 3 3 5 5
Depreciation 6 6 15 14 12 16 15 16 18 41 55 55
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 129 145 172 167 154 181 285 278 303 319 392 393
Provision for Tax 23 38 50 41 41 39 74 69 69 80 95 95
Profit After Tax 106 107 122 126 113 141 211 209 234 239 297 298
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 106 107 122 126 113 141 211 209 234 239 297 298
Adjusted Earnings Per Share 78.4 21.5 24.8 25.7 23.7 29.7 45.2 44.8 51.2 52.5 65.9 65.7

Dhanuka Agritech Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 412 480 522 633 642 708 796 960 1061 1256 1403
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 21 32 46 39 30 27 59 47 46 45 49
Total Current Liabilities 161 144 148 151 163 198 276 304 298 278 349
Total Liabilities 594 657 715 823 835 932 1131 1312 1405 1579 1800
Fixed Assets 70 133 138 131 117 117 167 159 165 322 489
Other Non-Current Assets 75 73 74 115 124 148 106 199 345 231 163
Total Current Assets 449 450 503 577 594 666 858 955 896 1026 1149
Total Assets 594 657 715 823 835 932 1131 1312 1405 1579 1800

Dhanuka Agritech Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 4 1 4 11 0 25 1 1 3 1
Cash Flow from Operating Activities 110 140 63 138 13 162 231 104 136 134 263
Cash Flow from Investing Activities -70 -66 20 -111 63 -44 -127 -43 3 -81 -143
Cash Flow from Financing Activities -38 -76 -81 -20 -87 -93 -129 -61 -137 -57 -120
Net Cash Inflow / Outflow 2 -2 3 7 -10 25 -25 1 2 -3 0
Closing Cash & Cash Equivalent 4 2 4 11 0 25 1 1 3 1 1

Dhanuka Agritech Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 78.42 21.45 24.83 25.71 23.66 29.71 45.21 44.85 51.23 52.46 65.88
CEPS(Rs) 82.75 22.63 27.86 28.6 26.26 33.15 48.46 48.34 55.09 61.36 78.18
DPS(Rs) 4.5 6.5 0.6 5.5 0.6 12 2 14 2 14 2
Book NAV/Share(Rs) 299.38 96.05 106.3 129.05 134.98 148.72 170.94 206.19 232.85 275.54 311.17
Core EBITDA Margin(%) 15.19 15.4 16.98 14.81 12.87 13.95 17.91 16.82 15.5 17.24 18.89
EBIT Margin(%) 15.22 16.13 17.25 14.97 13.65 14.65 19.14 17.92 17.01 16.94 18.02
Pre Tax Margin(%) 14.92 16.01 17.14 14.88 13.56 14.51 18.95 17.7 16.83 16.78 17.79
PAT Margin (%) 12.23 11.82 12.18 11.24 9.91 11.36 14.01 13.32 12.98 12.59 13.47
Cash Profit Margin (%) 12.91 12.47 13.66 12.5 11 12.68 15.02 14.36 13.96 14.72 15.98
ROA(%) 19.09 17.16 17.77 16.41 13.58 15.99 20.41 17.1 17.19 16.02 17.58
ROE(%) 28.77 24.24 24.32 21.85 17.65 20.94 28 23.78 23.1 20.64 22.34
ROCE(%) 32.98 31.96 33.93 28.79 23.8 26.41 37.86 31.83 30.2 27.73 29.41
Receivable days 76.63 76.3 67.4 63.69 68.56 67.65 58.89 61.12 63.07 65.89 66.71
Inventory Days 84.79 73.2 79.7 76.32 66.17 67 66.21 74.79 70.25 73.3 67.59
Payable days 46.25 51.63 50.7 50.18 53 53.96 51.53 60.39 62.12 60.33 46.94
PER(x) 8.6 27.27 32.11 21.52 16.61 10.89 15.26 15.99 11.93 19.49 19.62
Price/Book(x) 2.25 6.09 7.5 4.29 2.91 2.18 4.04 3.48 2.62 3.71 4.15
Dividend Yield(%) 0.67 1.11 0.08 0.99 0.15 3.71 0.29 1.95 0.33 1.37 0.15
EV/Net Sales(x) 1.18 3.54 4.43 2.81 1.88 1.36 2.32 2.26 1.64 2.65 2.88
EV/Core EBITDA(x) 6.71 19.24 20.89 14.86 11.3 7.66 10.63 11.23 8.61 12.85 12.96
Net Sales Growth(%) 6.32 5.57 6.58 8.98 4.49 11.36 23.87 6.51 15.05 3.43 15.73
EBIT Growth(%) 9.53 10.95 17.89 -2.65 -7.78 17.58 57.92 -2.35 8.87 5.19 23.43
PAT Growth(%) 13.9 1.16 13.57 3.53 -10.78 25.56 48.97 -0.79 11.78 2.39 24.2
EPS Growth(%) 321.16 -72.64 15.75 3.53 -7.97 25.56 52.16 -0.79 14.23 2.39 25.58
Debt/Equity(x) 0.04 0.02 0.02 0.01 0.03 0.01 0.01 0 0 0 0.03
Current Ratio(x) 2.79 3.13 3.41 3.83 3.64 3.37 3.11 3.14 3.01 3.69 3.29
Quick Ratio(x) 1.6 1.93 1.62 2.47 2.38 2.11 2.04 2 1.85 2.19 2.15
Interest Cover(x) 50.77 132.67 157.66 159.44 149.68 106.69 101.14 81.78 94.15 104.27 77.72
Total Debt/Mcap(x) 0 0 0 0 0.01 0.01 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +11% +13% +10%
Operating Profit CAGR +25% +15% +18% +13%
PAT CAGR +24% +12% +16% +11%
Share Price CAGR -36% +11% +3% +5%
ROE Average +22% +22% +24% +23%
ROCE Average +29% +29% +31% +30%

Dhanuka Agritech Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 69.71 %
FII 1.93 %
DII (MF + Insurance) 19.43 %
Public (retail) 30.29 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70.1870.1870.1870.2970.2970.3269.8769.7169.7169.71
FII 1.341.491.532.012.162.192.662.32.131.93
DII 18.4118.919.2919.0218.7418.0617.6318.0718.7919.43
Public 29.8229.8229.8229.7129.7129.6830.1330.2930.2930.29
Others 0000000000
Total 100100100100100100100100100100

Dhanuka Agritech Peer Comparison

Pesticides & Agrochemicals Edit Columns

Dhanuka Agritech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhanuka Agritech Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 60.33 to 46.94days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp