Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Dhanlaxmi Cotex
Join Channel
Consolidated Standalone

Dhanlaxmi Cotex

₹63.2 -3.3 | 4.9%

Market Cap ₹31 Cr.

Stock P/E 11.4

P/B 0.4

Current Price ₹63.2

Book Value ₹ 147.1

Face Value 10

52W High ₹99

Dividend Yield 0%

52W Low ₹ 50

Edit Ratio

Dhanlaxmi Cotex Research see more...

Overview Inc. Year: 1987Industry: Finance - Investment

Dhanlaxmi Cotex Ltd invests and trades in shares and securities in India. It also engages within the financing activities. The company incorporated in 1987 and is totally based in Mumbai, India.

Read More..

Dhanlaxmi Cotex Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Dhanlaxmi Cotex Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 3 4 4 11 4 4 6 13 4 4
Other Income 1 0 0 1 0 1 0 1 1 0
Total Income 4 4 5 11 4 5 7 14 4 4
Total Expenditure 3 4 4 11 4 5 5 12 3 4
Operating Profit 0 -0 0 1 -0 -0 2 1 1 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 0 0 -0 -0 2 1 1 -0
Provision for Tax -0 -0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 0 0 -0 -0 1 1 1 -0
Adjustments 0 0 -0 0 0 0 -0 0 0 0
Profit After Adjustments 0 -0 0 0 -0 -0 1 1 1 -0
Adjusted Earnings Per Share 1 -0.2 0.6 0.8 -0.2 -0.9 2.6 1.9 1.9 -0.8

Dhanlaxmi Cotex Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 46 33 29 22 14 29 5 5 5 19 24 27
Other Income 2 3 3 3 1 3 1 5 2 3 2 2
Total Income 48 37 32 25 15 32 6 10 7 22 25 29
Total Expenditure 46 35 30 25 14 30 5 7 6 18 25 24
Operating Profit 2 2 2 0 1 1 0 4 0 4 0 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0 0 0
Profit Before Tax 2 2 2 0 0 1 0 4 0 4 0 4
Provision for Tax 0 0 0 0 0 0 0 0 -0 1 0 0
Profit After Tax 1 2 1 0 0 1 0 3 0 3 0 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 1 0 0 1 0 3 0 3 0 3
Adjusted Earnings Per Share 3 3.2 2.7 0.4 0.8 1.8 0.8 6.8 0.6 6.8 0.5 5.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 26% 69% -4% -6%
Operating Profit CAGR -100% -100% -100% -100%
PAT CAGR -100% -100% -100% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -24% 72% 24% 16%
ROE Average 1% 3% 4% 4%
ROCE Average 1% 4% 5% 4%

Dhanlaxmi Cotex Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 28 29 31 31 35 36 36 22 36 46 49
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 -0
Total Current Liabilities 5 5 0 0 0 0 0 1 0 1 1
Total Liabilities 33 35 31 31 35 37 36 23 36 47 50
Fixed Assets 0 0 0 0 0 0 0 0 0 1 1
Other Non-Current Assets 10 8 6 8 9 12 16 13 18 18 17
Total Current Assets 23 27 24 23 26 25 21 10 18 29 33
Total Assets 33 35 31 31 35 37 36 23 36 47 50

Dhanlaxmi Cotex Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0 1 2 2 7 1 1 0 2 2
Cash Flow from Operating Activities -3 0 -2 -4 7 -6 1 -9 -3 -6 -4
Cash Flow from Investing Activities 2 0 2 4 -2 -0 -1 9 5 6 4
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 -0 -0 -0
Net Cash Inflow / Outflow -1 0 0 -0 5 -6 -0 -0 2 0 1
Closing Cash & Cash Equivalent 1 0 1 2 7 1 1 0 2 2 2

Dhanlaxmi Cotex Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.03 3.23 2.69 0.42 0.75 1.83 0.75 6.75 0.57 6.8 0.49
CEPS(Rs) 3.05 3.24 2.69 0.43 0.76 1.84 0.76 6.76 0.58 6.89 0.71
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 56.98 60.21 62.89 63.31 72.13 74.45 74.12 45.81 73.61 94.95 101.36
Core EBITDA Margin(%) -1.32 -3.57 -3.75 -13.9 -1.31 -5.44 -10.68 -33.25 -32.66 4.68 -4.71
EBIT Margin(%) 3.96 5.82 5.77 1.84 6.2 4.98 9.52 71.92 6.18 20.11 1.52
Pre Tax Margin(%) 3.96 5.81 5.77 1.02 3.07 3.71 8.5 71.9 5.73 20.09 1.5
PAT Margin (%) 3.24 4.71 4.45 0.94 2.68 3.1 7.48 64.85 5.73 17.23 1
Cash Profit Margin (%) 3.26 4.72 4.45 0.95 2.69 3.11 7.52 64.9 5.78 17.44 1.45
ROA(%) 4.47 4.64 3.99 0.67 1.11 2.49 1.01 11.1 0.94 7.91 0.49
ROE(%) 5.47 5.52 4.36 0.67 1.11 2.5 1.01 11.26 0.96 8.07 0.5
ROCE(%) 5.5 5.76 5.18 1.32 2.57 4.02 1.29 12.43 1.03 9.42 0.75
Receivable days 2.45 36.84 78.55 59.89 26.64 7.89 14.33 0 0 0 7.41
Inventory Days 97 96.79 93.35 217.65 398.83 176.27 1181.22 860.74 783.21 378.59 420
Payable days 0.73 0.87 0.03 0 0 2.71 0 0.43 0 5.64 7.59
PER(x) 3.98 0 6.37 0 0 0 32.99 0 22.88 13.05 183.73
Price/Book(x) 0.21 0 0.27 0 0 0 0.34 0 0.18 0.94 0.88
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.23 0.28 0.23 0.15 -0.12 0.15 2.36 0.99 0.94 2.15 1.73
EV/Core EBITDA(x) 5.69 4.72 4 8.2 -1.96 2.95 24.69 1.38 9.61 10.59 87.73
Net Sales Growth(%) 45.07 -26.73 -12.1 -25.37 -37.65 110.61 -82.97 3.43 -4.13 295.58 23.39
EBIT Growth(%) 570.12 7.63 -12.82 -76.14 109.73 69.1 -67.47 681.57 -91.76 1186.99 -90.67
PAT Growth(%) 494.15 6.61 -16.92 -84.29 78.55 143.29 -58.9 796.42 -91.53 1090.16 -92.85
EPS Growth(%) 494.16 6.61 -16.92 -84.29 78.55 143.29 -58.9 796.36 -91.53 1090.17 -92.85
Debt/Equity(x) 0.18 0.19 0 0 0 0 0 0.01 0 0 0
Current Ratio(x) 4.55 4.85 2663.11 1485.69 2794.95 87.63 1176.83 13.89 227.4 31.71 41
Quick Ratio(x) 2.06 3.95 1554.08 431.1 1306.78 38.54 164.63 5.06 41.97 4.02 4.38
Interest Cover(x) 2103.72 870.44 3192.96 2.23 1.98 3.91 9.33 2734.69 13.6 1611.42 72.2
Total Debt/Mcap(x) 0.85 0 0 0 0 0 0 0 0 0 0

Dhanlaxmi Cotex Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 65.57 65.57 65.57 65.57 65.57 68.37 68.37 68.37 68.37 68.58
FII 0 0 0 0 0 0 0 0 0 0
DII 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Public 34.33 34.33 34.33 34.33 34.33 31.53 31.53 31.53 31.53 31.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 5.64 to 7.59days.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Dhanlaxmi Cotex News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!